OM Holdings International, Inc.
OTC:OMHI
0.261 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.355 | 0.602 | 0.086 | 0.358 | 0.287 | 0.18 | 0.147 | 0.464 | 0.354 | 0.773 | 0.131 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.006 | 0.004 | 0.002 | 0.006 | 0.005 | 0.004 | 0.003 | 0.009 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.355 | 0.602 | 0.086 | 0.358 | 0.287 | 0.18 | 0.147 | 0.464 | 0.354 | 0.773 | 0.131 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.006 | 0.004 | 0.002 | 0.006 | 0.005 | 0.004 | 0.003 | 0.009 |
Nettovorderingen
| 4.088 | 3.877 | 3.583 | 2.722 | 3.065 | 3.078 | 2.957 | 2.58 | 4.793 | 3.384 | 2.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 3.494 | 4.352 | 3.984 | 3.045 | 2.865 | 2.5 | 2.457 | 2.222 | 2.431 | 2.638 | 2.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.695 | 3.542 | 3.751 | 3.75 | 5.46 | 4.394 | 3.49 | 3.296 | 0.773 | 0 | 0.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 10.633 | 12.373 | 11.404 | 9.875 | 11.677 | 10.152 | 9.052 | 8.562 | 8.351 | 6.795 | 5.802 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.006 | 0.004 | 0.002 | 0.006 | 0.005 | 0.004 | 0.003 | 0.009 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 33.921 | 33.568 | 33.637 | 33.831 | 25.406 | 24.994 | 25.224 | 25.486 | 25.818 | 26.039 | 26.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 13.897 | 12.213 | 11.405 | 0 | 10.954 | 0 | 10.954 | 10.954 | 10.956 | 10.956 | 10.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 11.639 | 0 | 10.959 | 0 | 0 | 0.041 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 47.818 | 45.781 | 45.042 | 45.47 | 36.36 | 35.953 | 36.177 | 36.44 | 36.815 | 37.036 | 37.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 58.451 | 58.154 | 56.446 | 55.345 | 48.037 | 46.105 | 45.229 | 45.003 | 45.166 | 43.83 | 43.129 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.006 | 0.004 | 0.002 | 0.006 | 0.005 | 0.004 | 0.003 | 0.009 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 3.784 | 4.278 | 5.223 | 4.612 | 4.965 | 3.872 | 3.731 | 3.5 | 4.079 | 3.729 | 3.727 | 0.108 | 0 | 0.108 | 0.126 | 0.108 | 0.069 | 0.068 | 0.051 | 0.029 | 0.028 | 0.022 | 0.023 | 0.12 | 0.116 | 0.114 | 0.107 | 0.105 | 0.094 | 0.083 | 0.081 | 0.073 | 0.06 | 0.054 | 0.042 |
Kortlopende schulden
| 2.607 | 2.445 | 2.795 | 2.316 | 2.041 | 1.676 | 1.849 | 1.842 | 1.8 | 1.177 | 0.84 | 0.134 | 0 | 0.134 | 0.134 | 0 | 0.13 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.134 | 0 | -0.13 | -0.108 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.002 | 0 | 0.134 | 0.13 | 0.108 | 0 | 0.108 | 0.101 | 0.101 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 6.391 | 6.722 | 8.018 | 6.927 | 7.005 | 5.547 | 5.58 | 5.342 | 5.878 | 4.905 | 4.567 | 0.249 | 0 | 0.244 | 0.261 | 0.242 | 0.199 | 0.176 | 0.16 | 0.137 | 0.129 | 0.123 | 0.123 | 0.12 | 0.116 | 0.114 | 0.107 | 0.105 | 0.094 | 0.083 | 0.081 | 0.073 | 0.06 | 0.054 | 0.042 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 33.646 | 33.375 | 30.763 | 30.985 | 24.331 | 24.556 | 24.539 | 24.706 | 2.29 | 2.33 | 2.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.673 | 22.82 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 33.646 | 33.375 | 30.763 | 30.985 | 24.331 | 24.556 | 24.539 | 24.706 | 24.963 | 25.15 | 25.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 40.037 | 40.098 | 38.781 | 37.912 | 31.336 | 30.103 | 30.12 | 30.048 | 30.842 | 30.056 | 29.938 | 0.249 | 0 | 0.244 | 0.261 | 0.242 | 0.199 | 0.176 | 0.16 | 0.137 | 0.129 | 0.123 | 0.123 | 0.12 | 0.116 | 0.114 | 0.107 | 0.105 | 0.094 | 0.083 | 0.081 | 0.073 | 0.06 | 0.054 | 0.042 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.482 | 0 | 0.457 | 0.457 | 0.446 | 0.446 | 0.446 | 4.452 | 4.072 | 0.637 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.002 | 0.002 | 0.002 |
Ingehouden winsten
| 12.121 | 11.763 | 11.371 | 11.14 | 10.409 | 9.709 | 8.816 | 8.661 | 8.031 | 7.481 | 6.899 | -5.355 | 0 | -5.288 | -5.284 | -5.265 | -27.177 | -27.147 | -24.598 | -0.167 | -0.159 | -0.153 | -0.152 | -0.145 | -0.137 | -0.132 | -0.126 | -0.12 | -0.112 | -0.102 | -0.096 | -0.089 | -0.077 | -0.071 | -0.054 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6.288 | 6.288 | 6.288 | 6.288 | 6.288 | 6.288 | 6.288 | 6.288 | 6.288 | 6.288 | 6.287 | 4.874 | 0 | 4.831 | 4.567 | 4.578 | 26.533 | 26.525 | 19.987 | -4.042 | -0.607 | -0.034 | -0.034 | -0.038 | -0.042 | -0.043 | -0.043 | -0.043 | -0.043 | -0.043 | -0.043 | -0.043 | 0.019 | 0.019 | 0.019 |
Totaal eigen vermogen van aandeelhouders
| 18.414 | 18.056 | 17.664 | 17.433 | 16.702 | 16.002 | 15.11 | 14.954 | 14.324 | 13.774 | 13.191 | 0 | 0 | 0 | -0.26 | -0.241 | -0.198 | -0.176 | -0.159 | -0.137 | -0.129 | -0.123 | -0.122 | -0.119 | -0.115 | -0.111 | -0.105 | -0.099 | -0.091 | -0.081 | -0.076 | -0.069 | -0.056 | -0.05 | -0.033 |
Totaal eigen vermogen
| 18.414 | 18.056 | 17.664 | 17.433 | 16.702 | 16.002 | 15.11 | 14.954 | 14.324 | 13.774 | 13.191 | 0 | 0 | 0 | -0.26 | -0.241 | -0.198 | -0.176 | -0.159 | -0.137 | -0.129 | -0.123 | -0.122 | -0.119 | -0.115 | -0.111 | -0.105 | -0.099 | -0.091 | -0.081 | -0.076 | -0.069 | -0.056 | -0.05 | -0.033 |
Totaal passiva en aandeelhoudersvermogen
| 58.451 | 58.154 | 56.446 | 55.345 | 48.037 | 46.105 | 45.229 | 45.003 | 45.166 | 43.83 | 43.129 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.006 | 0.004 | 0.002 | 0.006 | 0.005 | 0.004 | 0.003 | 0.009 |