Odyssey Marine Exploration, Inc.
NASDAQ:OMEX
0.518 (USD) • At close February 4, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 5.346 | -30.883 | -16.128 | -21.092 | -15.5 | -9.104 | -11.021 | -9.078 | -21.251 | -28.662 | -14.861 | -18.184 | -16.225 | -23.343 | -18.628 | -24.841 | -23.833 | -19.088 | -14.92 | 0.567 | -2.593 | -1.592 | -0.786 | -1.229 | -0.78 | -1.109 | -0.038 | -0.074 |
Afschrijvingen & Amortisatie
| 0.421 | 0.249 | 0.155 | 0.142 | 0.17 | 0.453 | 0.761 | 1.063 | 1.419 | 5.511 | 1.938 | 1.589 | 1.893 | 2.162 | 2.276 | 2.618 | 3.536 | 3.14 | 1.446 | 0.38 | 0.101 | 0.072 | 0.035 | 0.028 | 0.027 | 0.014 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -1.163 | -6.813 | 0.64 | 0.734 | -1.65 | -0.289 | -4.061 | -1.735 | -1.002 | -4.686 | -3.632 | -4.386 | 14.963 | -1.975 | 0.078 | 0 | 0 | 2.828 | -6.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.586 | 1.812 | 1.251 | 0.421 | 0.055 | 0.279 | 0.726 | 1.663 | 2.697 | 2.227 | 2.452 | 1.49 | 1.552 | 2.137 | 2.027 | 1.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.315 | 20.213 | 19.66 | 10.808 | 8.374 | 3.459 | 3.237 | 1.992 | -0.641 | -7.305 | -7.502 | 6.965 | -1.517 | -7.68 | 1.675 | -1.208 | 3.834 | 2.054 | -0.866 | -3.382 | 0.005 | -0.12 | 0.026 | 0.556 | 0.195 | 0.515 | 0 | 0 |
Vorderingen
| 0.41 | -0.242 | -0.109 | 0.261 | 0.368 | -0.578 | 0.241 | 0.298 | -0.616 | -6.269 | 1.792 | -1.601 | -0.404 | -10.344 | 0.223 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 1.882 | 2.228 | 1.189 | -0.265 | 0.473 | 0.065 | 0.371 | 0.158 | 0.605 | 0.578 | 1.845 | 0.952 | -0.717 | -4.05 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 |
Crediteuren
| -1.676 | 5.974 | 6.292 | 4.564 | 3.69 | 0.496 | 0.999 | -0.33 | -3.503 | -0.242 | 1.516 | 0.833 | -1.132 | 1.873 | -0.623 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.58 | 14.481 | 13.476 | 5.983 | 4.316 | 3.541 | 1.996 | 2.024 | 2.289 | -0.529 | -11.283 | 7.669 | -0.352 | 0.632 | 1.47 | -2.114 | 1.989 | 1.102 | -0.149 | 0.668 | 0 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -17.838 | 0.519 | -3.549 | -0.1 | 0.722 | 0.111 | 0.447 | -3.945 | 0.611 | -0.326 | -1.684 | 1.263 | -0.893 | 14.565 | 0.053 | 0.151 | 1.356 | 0.789 | 0.535 | 0.431 | -0.005 | 0.017 | -0.618 | 0.012 | -0.176 | 0.011 | 0.016 | 0.051 |
Kasstroom uit Operationele Activiteiten
| -10.17 | -9.254 | -5.425 | -9.182 | -5.444 | -6.452 | -5.851 | -8.305 | -17.164 | -28.555 | -19.658 | -6.876 | -15.19 | -12.159 | -12.597 | -21.434 | -15.107 | -13.106 | -10.977 | -8.041 | -2.492 | -1.623 | -1.343 | -0.633 | -0.734 | -0.569 | -0.022 | -0.023 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.347 | -1.346 | -0.019 | 0 | -0.015 | -0.01 | 0 | -0.13 | -0.048 | -2.968 | -4.505 | -0.946 | -0.974 | -1.63 | -1.15 | -1.375 | -0.68 | -2.311 | -1.87 | -3.608 | -0.564 | -0.097 | -0.162 | -0.003 | -0.018 | -0.112 | 0 | 0 |
Netto Overnames
| -1 | 0 | 0.342 | 0 | 0 | 1.004 | 0.08 | 0.2 | -0.002 | 0 | 0 | 0 | 0 | -0.001 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.992 | 0 | 0 | 0 | 0 | -0.013 | -0.112 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 |
Overige Investeringsactiviteiten
| 1.318 | -1 | 0.342 | 0 | 0 | 1.004 | 0.08 | 0.2 | 0.85 | 0 | 0 | 0 | 0.485 | 0 | 0 | 0.012 | 0 | 0.403 | -3.607 | -1.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.029 | -2.346 | 0.323 | 0 | -0.015 | 0.994 | 0.08 | 0.07 | 0.8 | -2.968 | -4.505 | -0.946 | -0.489 | -1.631 | -1.65 | -1.363 | -0.68 | -1.908 | -5.477 | -5.599 | -0.564 | -0.097 | -0.162 | -0.003 | -0.031 | -0.224 | 0 | 0.101 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| 13.614 | -3.347 | 1.02 | 3.335 | 2.876 | 1.575 | 5.216 | 7.666 | 14.942 | 3.179 | 9.186 | 9.309 | 7.093 | -1.099 | -0.244 | 4.393 | -3.447 | 3.507 | -0.162 | 1.269 | -0.015 | -0.056 | -0.037 | 0.128 | 0.173 | 0.828 | 0.023 | 0.017 |
Uitgifte van Gewone Aandelen
| 0.239 | 16.512 | 0.714 | 12.115 | 0 | 4.562 | 0 | 0 | 0 | 0 | 37.861 | 0.86 | 15.627 | 6.243 | 5.106 | 10.823 | 35.184 | 10.696 | 16.849 | 12.936 | 2.999 | 0.2 | 3.518 | 0.27 | 0.103 | 0.003 | 0 | 0.04 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | 0 | -5.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 |
Overige Financieringsactiviteiten
| -0.076 | -1.309 | -0.521 | -0.318 | 0 | 1 | 0 | -0.01 | 0.521 | 10.165 | -10.409 | -0.212 | 1.21 | 6.736 | 0.79 | 0 | -0.045 | -0.057 | 0 | 0 | 0 | 0 | 0.411 | 0.178 | 0.577 | -0.02 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 13.778 | 10.769 | 1.214 | 15.132 | 2.876 | 7.137 | 5.216 | 7.656 | 15.462 | 13.344 | 35.388 | 9.947 | 23.415 | 11.88 | 5.652 | 15.216 | 31.692 | 14.147 | 16.687 | 14.206 | 2.984 | 0.144 | 3.891 | 0.577 | 0.852 | 0.811 | 0.023 | -0.193 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.578 | -0.831 | -3.888 | 5.95 | -2.584 | 1.679 | -0.554 | -0.579 | -0.902 | -18.179 | 11.226 | 2.125 | 7.736 | -1.91 | -8.595 | -7.581 | 15.906 | -0.867 | 0.233 | 0.566 | -0.072 | -1.576 | 2.386 | -0.059 | 0.087 | 0.017 | 0 | -0.115 |
Kaspositie aan het Einde van de Periode
| 4.022 | 1.443 | 2.275 | 6.163 | 0.213 | 2.797 | 1.108 | 1.663 | 2.241 | 3.144 | 21.322 | 10.096 | 7.972 | 0.236 | 2.145 | 10.74 | 18.321 | 2.416 | 3.283 | 1.351 | 0.786 | 0.858 | 2.433 | 0.047 | 0.106 | 0.019 | 0 | 0 |