![logo](/logos/OMCL.webp)
Omnicell, Inc.
NASDAQ:OMCL
45.29 (USD) • At close September 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 276.788 | 246.151 | 258.847 | 298.663 | 298.973 | 290.629 | 297.674 | 348.059 | 331.386 | 318.828 | 311.034 | 296.402 | 272.739 | 251.843 | 249.202 | 213.699 | 199.621 | 229.686 | 248.292 | 228.805 | 217.413 | 202.517 | 211.75 | 204.267 | 188.673 | 182.619 | 197.944 | 186.782 | 180.885 | 150.554 | 171.974 | 176.737 | 172.907 | 171.004 | 130.316 | 125.234 | 112.788 | 116.221 | 121.541 | 112.543 | 105.052 | 101.764 | 105.75 | 94.039 | 93.686 | 87.11 | 90.169 | 84.331 | 75.384 | 64.143 | 62.931 | 64.439 | 61.005 | 57.16 | 57.268 | 56.286 | 54.693 | 54.16 | 54.653 | 53.957 | 52.643 | 52.204 | 62.055 | 64.345 | 63.374 | 62.09 | 57.946 | 55.152 | 51.822 | 48.161 | 43.895 | 40.93 | 35.972 | 33.913 | 33.481 | 30.688 | 28.598 | 28.751 | 34.169 | 32.734 | 29.207 | 27.829 | 28.552 | 26.359 | 25.141 | 22.074 | 19.256 | 19.073 | 24.942 | 24.419 | 24.395 | 22.679 | 20.84 | 18.987 |
Kosten van de omzet
| 162.437 | 150.832 | 153.443 | 166.699 | 164.53 | 165.6 | 175.921 | 188.964 | 173.294 | 168.781 | 161.741 | 149.623 | 136.441 | 129.56 | 125.548 | 116.908 | 116.396 | 120.064 | 124.689 | 116.658 | 113.368 | 105.4 | 109.567 | 105.358 | 99.89 | 100.164 | 102.876 | 101.929 | 102.91 | 86.362 | 97.645 | 95.229 | 94.89 | 91.059 | 65.236 | 61.531 | 55.326 | 54.536 | 57.762 | 52.997 | 49.012 | 47.269 | 49.126 | 41.999 | 44.318 | 41.743 | 40.827 | 38.244 | 36.008 | 28.394 | 27.052 | 29.991 | 27.198 | 25.51 | 25.905 | 26.186 | 25.825 | 26.574 | 27.43 | 26.708 | 25.714 | 28.384 | 30.889 | 31.582 | 31.014 | 29.746 | 27.041 | 25.339 | 24.473 | 22.919 | 18.964 | 18.7 | 16.041 | 15.378 | 15.002 | 12.798 | 12.338 | 14.37 | 15.644 | 13.646 | 11.525 | 11.218 | 11.711 | 10.8 | 10.497 | 9.453 | 8.482 | 8.527 | 10.042 | 9.367 | 9.007 | 8.359 | 8.241 | 7.16 |
Brutowinst
| 114.351 | 95.319 | 105.404 | 131.964 | 134.443 | 125.029 | 121.753 | 159.095 | 158.092 | 150.047 | 149.293 | 146.779 | 136.298 | 122.283 | 123.654 | 96.791 | 83.225 | 109.622 | 123.603 | 112.147 | 104.045 | 97.117 | 102.183 | 98.909 | 88.783 | 82.455 | 95.068 | 84.853 | 77.975 | 64.192 | 74.329 | 81.508 | 78.017 | 79.945 | 65.08 | 63.703 | 57.462 | 61.685 | 63.779 | 59.546 | 56.04 | 54.495 | 56.624 | 52.04 | 49.368 | 45.367 | 49.342 | 46.087 | 39.376 | 35.749 | 35.879 | 34.448 | 33.807 | 31.65 | 31.363 | 30.1 | 28.868 | 27.586 | 27.223 | 27.249 | 26.929 | 23.82 | 31.166 | 32.763 | 32.36 | 32.344 | 30.905 | 29.813 | 27.349 | 25.242 | 24.931 | 22.23 | 19.931 | 18.535 | 18.479 | 17.89 | 16.26 | 14.381 | 18.525 | 19.088 | 17.682 | 16.611 | 16.841 | 15.559 | 14.644 | 12.621 | 10.774 | 10.546 | 14.9 | 15.052 | 15.388 | 14.32 | 12.599 | 11.827 |
Brutowinstmarge
| 0.413 | 0.387 | 0.407 | 0.442 | 0.45 | 0.43 | 0.409 | 0.457 | 0.477 | 0.471 | 0.48 | 0.495 | 0.5 | 0.486 | 0.496 | 0.453 | 0.417 | 0.477 | 0.498 | 0.49 | 0.479 | 0.48 | 0.483 | 0.484 | 0.471 | 0.452 | 0.48 | 0.454 | 0.431 | 0.426 | 0.432 | 0.461 | 0.451 | 0.468 | 0.499 | 0.509 | 0.509 | 0.531 | 0.525 | 0.529 | 0.533 | 0.536 | 0.535 | 0.553 | 0.527 | 0.521 | 0.547 | 0.547 | 0.522 | 0.557 | 0.57 | 0.535 | 0.554 | 0.554 | 0.548 | 0.535 | 0.528 | 0.509 | 0.498 | 0.505 | 0.512 | 0.456 | 0.502 | 0.509 | 0.511 | 0.521 | 0.533 | 0.541 | 0.528 | 0.524 | 0.568 | 0.543 | 0.554 | 0.547 | 0.552 | 0.583 | 0.569 | 0.5 | 0.542 | 0.583 | 0.605 | 0.597 | 0.59 | 0.59 | 0.582 | 0.572 | 0.56 | 0.553 | 0.597 | 0.616 | 0.631 | 0.631 | 0.605 | 0.623 |
Onderzoek- en ontwikkelingskosten
| 21.102 | 21.745 | 26.819 | 24.281 | 23.137 | 22.878 | 28.413 | 25.171 | 26.355 | 25.03 | 21.946 | 19.477 | 18.213 | 16.08 | 15.482 | 15.197 | 20.83 | 18.652 | 19.093 | 16.625 | 16.848 | 16.078 | 16.989 | 15.805 | 15.512 | 16.537 | 15.894 | 16.414 | 16.911 | 16.803 | 14.902 | 15.264 | 13.794 | 13.838 | 9.219 | 9.176 | 8.746 | 8.019 | 8.132 | 7.078 | 6.471 | 6.121 | 7.44 | 6.561 | 7.15 | 7.954 | 6.188 | 5.545 | 5.499 | 6.494 | 5.903 | 6.019 | 5.28 | 4.84 | 5.403 | 6.089 | 4.95 | 4.565 | 4.037 | 4.981 | 4.574 | 3.977 | 4.257 | 4.685 | 4.978 | 4.276 | 4.051 | 3.848 | 3.766 | 3.385 | 3.364 | 2.878 | 2.325 | 2.615 | 2.027 | 2.143 | 2.732 | 2.709 | 2.426 | 2.476 | 1.837 | 2.366 | 2.219 | 2.256 | 2.106 | 2.368 | 2.681 | 2.41 | 2.201 | 2.678 | 2.732 | 2.864 | 2.903 | 2.532 |
Algemene en administratieve kosten
| 0 | 0 | 103.558 | 0 | 103.558 | 0 | 0 | 0 | 119.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -1.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 90.025 | 92.258 | 101.95 | 103.971 | 103.558 | 125.114 | 131.697 | 115.459 | 119.252 | 119.933 | 115.758 | 97.91 | 89.169 | 86.593 | 87.958 | 71.442 | 69.386 | 78.819 | 82.328 | 70.876 | 68.434 | 68.278 | 66.264 | 65.609 | 65.937 | 65.285 | 63.494 | 58.725 | 63.468 | 64.625 | 59.608 | 61.316 | 64.341 | 64.255 | 43.891 | 40.668 | 39.735 | 43.287 | 42.173 | 38.871 | 37.011 | 38.42 | 38.129 | 34.762 | 32.859 | 33.244 | 33.363 | 29.316 | 31.446 | 25.62 | 23.807 | 23.635 | 24.297 | 25.781 | 24.438 | 19.851 | 20.426 | 21.512 | 21.807 | 21.324 | 21.038 | 21.499 | 23.151 | 23.862 | 22.878 | 23.207 | 21.538 | 20.732 | 19.402 | 18.363 | 17.012 | 16.736 | 16.03 | 14.977 | 14.546 | 14.446 | 13.563 | 17.142 | 13.664 | 13.325 | 13.218 | 11.876 | 11.563 | 10.794 | 10.551 | 9.871 | 11.902 | 10.878 | 10.983 | 11.004 | 12.577 | 10.803 | 10.202 | 10.529 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.315 | 0 | 0 | 1.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.406 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.196 | 0.429 | 0 |
Bedrijfskosten
| 111.127 | 114.003 | 128.769 | 128.252 | 126.695 | 147.992 | 160.11 | 140.63 | 145.607 | 144.963 | 137.704 | 117.387 | 107.382 | 102.673 | 103.44 | 86.639 | 90.216 | 97.471 | 101.421 | 87.501 | 85.282 | 84.356 | 83.253 | 81.414 | 81.449 | 81.822 | 79.388 | 75.139 | 80.379 | 81.428 | 74.51 | 76.58 | 78.135 | 78.093 | 53.11 | 49.844 | 48.481 | 51.306 | 50.305 | 45.949 | 43.482 | 44.541 | 45.569 | 41.323 | 40.009 | 41.198 | 39.551 | 34.861 | 36.945 | 32.114 | 29.71 | 29.654 | 29.577 | 30.621 | 29.841 | 25.94 | 25.376 | 26.077 | 25.844 | 26.305 | 25.612 | 25.476 | 27.408 | 28.547 | 27.856 | 27.483 | 25.589 | 24.58 | 23.168 | 21.748 | 20.376 | 19.614 | 18.355 | 17.592 | 16.573 | 16.589 | 16.295 | 19.851 | 16.09 | 15.801 | 15.055 | 14.242 | 13.782 | 13.05 | 12.657 | 12.239 | 14.583 | 13.288 | 13.184 | 13.682 | 14.256 | 13.863 | 13.534 | 13.061 |
Bedrijfsresultaat
| 3.224 | -18.684 | -23.365 | 3.712 | 7.748 | -22.963 | -38.357 | 18.465 | 12.485 | 5.084 | 11.589 | 29.392 | 28.916 | 19.61 | 20.214 | 10.152 | -6.991 | 12.151 | 22.182 | 24.646 | 18.763 | 12.761 | 18.93 | 17.495 | 7.334 | 0.633 | 15.68 | 9.714 | -2.404 | -17.236 | -0.181 | 4.928 | -0.118 | 1.852 | 11.97 | 13.859 | 12.424 | 10.379 | 13.474 | 13.597 | 12.558 | 9.954 | 11.055 | 10.717 | 9.359 | 4.169 | 9.791 | 11.226 | 2.431 | 3.635 | 6.169 | 4.794 | 4.23 | 1.029 | 1.522 | 3.003 | 3.492 | 1.509 | 1.379 | 0.944 | 1.317 | -2.971 | 3.758 | 4.216 | 4.504 | 4.861 | 5.316 | 5.233 | 4.181 | 3.494 | 4.555 | 2.616 | 1.576 | 0.943 | 1.906 | 1.301 | -0.035 | -5.876 | 2.435 | 3.287 | 2.456 | 2.369 | 2.736 | 2.509 | 1.357 | 0.382 | -6.247 | -2.742 | 1.716 | 1.37 | 1.282 | 0.457 | -0.935 | -1.234 |
Bedrijfsresultaat ratio
| 0.012 | -0.076 | -0.09 | 0.012 | 0.026 | -0.079 | -0.129 | 0.053 | 0.038 | 0.016 | 0.037 | 0.099 | 0.106 | 0.078 | 0.081 | 0.048 | -0.035 | 0.053 | 0.089 | 0.108 | 0.086 | 0.063 | 0.089 | 0.086 | 0.039 | 0.003 | 0.079 | 0.052 | -0.013 | -0.114 | -0.001 | 0.028 | -0.001 | 0.011 | 0.092 | 0.111 | 0.11 | 0.089 | 0.111 | 0.121 | 0.12 | 0.098 | 0.105 | 0.114 | 0.1 | 0.048 | 0.109 | 0.133 | 0.032 | 0.057 | 0.098 | 0.074 | 0.069 | 0.018 | 0.027 | 0.053 | 0.064 | 0.028 | 0.025 | 0.017 | 0.025 | -0.057 | 0.061 | 0.066 | 0.071 | 0.078 | 0.092 | 0.095 | 0.081 | 0.073 | 0.104 | 0.064 | 0.044 | 0.028 | 0.057 | 0.042 | -0.001 | -0.204 | 0.071 | 0.1 | 0.084 | 0.085 | 0.096 | 0.095 | 0.054 | 0.017 | -0.324 | -0.144 | 0.069 | 0.056 | 0.053 | 0.02 | -0.045 | -0.065 |
Totaal overige inkomsten en kosten netto
| 4.973 | 0.853 | 4.848 | 3.67 | 4.461 | 1.781 | 2.843 | -1.148 | -1.711 | -0.114 | -4.785 | -6.065 | -5.959 | -6.691 | -6.338 | 0.809 | 0.174 | -0.822 | -0.212 | -1.168 | -1.629 | -1.41 | -2.314 | -2.837 | -0.896 | -2.729 | -1.641 | -2.732 | 0.196 | -2.456 | -1.656 | -2.721 | -1.881 | -2.171 | -0.753 | -0.646 | 3.443 | -0.517 | -0.076 | -0.706 | -0.04 | -0.256 | -0.136 | 0.025 | 0.063 | -0.223 | -0.108 | 0.034 | -0.073 | 0.096 | -0.067 | -0.191 | 0.071 | 0.054 | -0.275 | -0.998 | 0.053 | 0.074 | -0.514 | 0.056 | 0.194 | -1.315 | -2.827 | 0.673 | 0.722 | 1.41 | -4.113 | 2.055 | -0.03 | 0.747 | -1.195 | 0.583 | 0.351 | -0.007 | 0.052 | 0.15 | 0.118 | -0.406 | 0.025 | 0.093 | -0.171 | 0.082 | -0.323 | 0.075 | -0.63 | 0.078 | -3.487 | 0.198 | 0.087 | 0.22 | 0.201 | 0.059 | -0.251 | -0.586 |
Inkomen voor belasting
| 8.197 | -17.831 | -18.517 | 7.382 | 12.209 | -21.182 | -35.514 | 17.317 | 10.774 | 4.97 | 6.804 | 23.327 | 22.957 | 12.919 | 13.876 | 10.961 | -6.817 | 11.329 | 21.97 | 23.478 | 17.134 | 11.351 | 16.616 | 14.658 | 6.438 | -2.096 | 14.039 | 6.982 | -2.208 | -19.692 | -1.837 | 2.207 | -1.999 | -0.319 | 11.217 | 13.213 | 11.952 | 9.862 | 13.397 | 12.891 | 12.518 | 9.698 | 10.919 | 10.742 | 9.422 | 3.946 | 9.683 | 11.26 | 2.358 | 3.731 | 6.102 | 4.603 | 4.301 | 1.083 | 1.667 | 3.162 | 3.545 | 1.583 | 1.469 | 1 | 1.511 | -2.789 | 4.336 | 4.889 | 5.226 | 6.271 | 7.294 | 7.288 | 5.454 | 4.241 | 5.191 | 3.199 | 1.927 | 1.286 | 2.188 | 1.451 | 0.083 | -5.775 | 2.618 | 3.38 | 2.477 | 2.451 | 3.043 | 2.584 | 1.461 | 0.46 | -5.862 | -2.559 | 1.803 | 1.59 | 1.483 | 0.516 | -1.186 | -1.82 |
Inkomen voor belasting ratio
| 0.03 | -0.072 | -0.072 | 0.025 | 0.041 | -0.073 | -0.119 | 0.05 | 0.033 | 0.016 | 0.022 | 0.079 | 0.084 | 0.051 | 0.056 | 0.051 | -0.034 | 0.049 | 0.088 | 0.103 | 0.079 | 0.056 | 0.078 | 0.072 | 0.034 | -0.011 | 0.071 | 0.037 | -0.012 | -0.131 | -0.011 | 0.012 | -0.012 | -0.002 | 0.086 | 0.106 | 0.106 | 0.085 | 0.11 | 0.115 | 0.119 | 0.095 | 0.103 | 0.114 | 0.101 | 0.045 | 0.107 | 0.134 | 0.031 | 0.058 | 0.097 | 0.071 | 0.071 | 0.019 | 0.029 | 0.056 | 0.065 | 0.029 | 0.027 | 0.019 | 0.029 | -0.053 | 0.07 | 0.076 | 0.082 | 0.101 | 0.126 | 0.132 | 0.105 | 0.088 | 0.118 | 0.078 | 0.054 | 0.038 | 0.065 | 0.047 | 0.003 | -0.201 | 0.077 | 0.103 | 0.085 | 0.088 | 0.107 | 0.098 | 0.058 | 0.021 | -0.304 | -0.134 | 0.072 | 0.065 | 0.061 | 0.023 | -0.057 | -0.096 |
Belastingkosten
| 4.462 | -2.155 | -4.142 | 1.829 | 8.758 | -6.182 | -7.106 | 0.543 | 1.705 | -3.243 | -7.177 | -5.99 | 2.533 | -1.208 | -2.501 | 2.156 | -2.518 | 0.018 | -0.125 | 3.495 | 1.158 | 8.067 | 1.823 | 1.03 | -0.15 | -4.816 | -10.252 | 0.751 | -3.045 | -8.938 | -1.994 | 0.224 | -0.84 | 0.059 | 3.562 | 5.177 | 3.201 | 3.544 | 4.162 | 5.591 | 4.729 | 3.504 | 4.096 | 2.987 | 3.406 | 0.561 | 4.168 | 4.34 | 0.983 | 1.38 | 1.964 | 1.609 | 1.714 | 0.413 | 0.995 | 1.886 | 1.58 | 0.604 | 0.913 | 0.146 | 0.607 | -0.918 | 1.013 | 1.975 | 2.473 | 2.538 | -7.003 | 0.348 | -12.639 | 0.276 | 0.282 | 0.384 | 0.078 | 0.06 | -0.049 | 0.036 | 0.017 | 0.017 | -0.001 | 0.124 | 0.104 | 0.097 | -0.2 | 0.257 | 0.17 | 0.016 | 0.02 | 0.025 | 0.025 | -0.06 | 0.085 | 0.025 | 0.025 | 0.025 |
Nettowinst
| 3.735 | -15.676 | -14.375 | 5.553 | 3.451 | -15 | -28.408 | 16.774 | 9.069 | 8.213 | 13.981 | 29.317 | 20.424 | 14.127 | 16.377 | 8.805 | -4.299 | 11.311 | 22.095 | 19.983 | 15.976 | 3.284 | 14.793 | 13.628 | 6.588 | 2.72 | 24.291 | 7.748 | 0.837 | -10.754 | 0.157 | 1.983 | -1.159 | -0.378 | 7.655 | 8.036 | 8.751 | 6.318 | 9.236 | 7.3 | 7.789 | 6.194 | 6.823 | 7.755 | 6.016 | 3.385 | 5.532 | 6.92 | 1.375 | 2.351 | 4.138 | 2.994 | 2.587 | 0.67 | 0.672 | 1.276 | 1.965 | 0.979 | 0.556 | 0.854 | 0.904 | -1.871 | 3.323 | 2.914 | 2.753 | 3.733 | 14.297 | 6.94 | 18.093 | 3.965 | 4.909 | 3.116 | 2.133 | 1.016 | 2.237 | 1.415 | 0.066 | -5.792 | 2.619 | 3.256 | 2.373 | 2.354 | 3.243 | 2.327 | 1.291 | 0.444 | -5.882 | -2.584 | 1.778 | 1.65 | 1.398 | 0.491 | -1.211 | -1.845 |
Nettowinstmarge
| 0.013 | -0.064 | -0.056 | 0.019 | 0.012 | -0.052 | -0.095 | 0.048 | 0.027 | 0.026 | 0.045 | 0.099 | 0.075 | 0.056 | 0.066 | 0.041 | -0.022 | 0.049 | 0.089 | 0.087 | 0.073 | 0.016 | 0.07 | 0.067 | 0.035 | 0.015 | 0.123 | 0.041 | 0.005 | -0.071 | 0.001 | 0.011 | -0.007 | -0.002 | 0.059 | 0.064 | 0.078 | 0.054 | 0.076 | 0.065 | 0.074 | 0.061 | 0.065 | 0.082 | 0.064 | 0.039 | 0.061 | 0.082 | 0.018 | 0.037 | 0.066 | 0.046 | 0.042 | 0.012 | 0.012 | 0.023 | 0.036 | 0.018 | 0.01 | 0.016 | 0.017 | -0.036 | 0.054 | 0.045 | 0.043 | 0.06 | 0.247 | 0.126 | 0.349 | 0.082 | 0.112 | 0.076 | 0.059 | 0.03 | 0.067 | 0.046 | 0.002 | -0.201 | 0.077 | 0.099 | 0.081 | 0.085 | 0.114 | 0.088 | 0.051 | 0.02 | -0.305 | -0.135 | 0.071 | 0.068 | 0.057 | 0.022 | -0.058 | -0.097 |
WPA (Winst Per Aandeel)
| 0.081 | -0.34 | -0.32 | 0.12 | 0.077 | -0.33 | -0.64 | 0.38 | 0.21 | 0.17 | 0.32 | 0.67 | 0.47 | 0.33 | 0.39 | 0.21 | -0.1 | 0.27 | 0.53 | 0.48 | 0.39 | 0.08 | 0.37 | 0.35 | 0.17 | 0.07 | 0.64 | 0.21 | 0.023 | -0.29 | 0.004 | 0.05 | -0.032 | -0.011 | 0.22 | 0.22 | 0.24 | 0.18 | 0.26 | 0.2 | 0.22 | 0.18 | 0.19 | 0.22 | 0.17 | 0.1 | 0.17 | 0.21 | 0.04 | 0.07 | 0.13 | 0.09 | 0.08 | 0.02 | 0.021 | 0.04 | 0.06 | 0.03 | 0.018 | 0.03 | 0.03 | -0.06 | 0.1 | 0.09 | 0.09 | 0.11 | 0.45 | 0.2 | 0.58 | 0.14 | 0.18 | 0.11 | 0.08 | 0.04 | 0.086 | 0.05 | 0.003 | -0.23 | 0.11 | 0.13 | 0.1 | 0.1 | 0.14 | 0.1 | 0.06 | 0.02 | -0.27 | -0.12 | 0.08 | 0.08 | 0.14 | 0.02 | -0.43 | -0.67 |
Verwaterde WPA
| 0.081 | -0.34 | -0.32 | 0.12 | 0.076 | -0.33 | -0.64 | 0.37 | 0.2 | 0.17 | 0.28 | 0.61 | 0.43 | 0.3 | 0.37 | 0.2 | -0.1 | 0.26 | 0.51 | 0.46 | 0.37 | 0.08 | 0.36 | 0.33 | 0.16 | 0.07 | 0.62 | 0.2 | 0.022 | -0.29 | 0.004 | 0.05 | -0.032 | -0.011 | 0.21 | 0.22 | 0.24 | 0.17 | 0.25 | 0.2 | 0.21 | 0.17 | 0.19 | 0.21 | 0.17 | 0.1 | 0.16 | 0.2 | 0.04 | 0.07 | 0.12 | 0.09 | 0.08 | 0.02 | 0.02 | 0.04 | 0.06 | 0.03 | 0.017 | 0.03 | 0.03 | -0.06 | 0.1 | 0.09 | 0.08 | 0.1 | 0.42 | 0.19 | 0.55 | 0.13 | 0.17 | 0.11 | 0.07 | 0.04 | 0.086 | 0.05 | 0.003 | -0.23 | 0.095 | 0.12 | 0.09 | 0.08 | 0.13 | 0.09 | 0.05 | 0.02 | -0.25 | -0.12 | 0.08 | 0.07 | 0.14 | 0.02 | -0.43 | -0.67 |
EBITDA
| 26.031 | 4.499 | 72.193 | 27.267 | 31.805 | 1.259 | -13.74 | 43.199 | 37.872 | 29.515 | 34.616 | 50.54 | 49.202 | 40.08 | 40.214 | 27.811 | 10.22 | 28.876 | 38.861 | 40.988 | 34.624 | 28 | 32.79 | 30.156 | 19.853 | 12.943 | 28.649 | 22.314 | -2.404 | -4.788 | 14.276 | 19.636 | 14.606 | 16.325 | 19.152 | 20.339 | 5.538 | 10.379 | 13.474 | 13.597 | 12.558 | 9.954 | 11.055 | 10.717 | 9.359 | 4.169 | 9.791 | 11.192 | 2.504 | 3.539 | 6.236 | 4.985 | 4.159 | 0.975 | 3.201 | 5.158 | 3.439 | 1.435 | 4.688 | 0.888 | 1.123 | 2.132 | 12.389 | 5.606 | 6.147 | 6.98 | 11.326 | 4.124 | 5.097 | 4.367 | 6.654 | 2.916 | 2.173 | 1.932 | 2.868 | 2.335 | 1.034 | -3.982 | 3.572 | 4.296 | 3.752 | 3.329 | 4.318 | 3.323 | 3.628 | 1.125 | 0.279 | -2.223 | 2.464 | 2.019 | 2.123 | 1.251 | 0.079 | -0.31 |
EBITDA ratio
| 0.094 | 0.018 | 0.279 | 0.091 | 0.106 | 0.004 | -0.046 | 0.124 | 0.114 | 0.093 | 0.111 | 0.171 | 0.18 | 0.159 | 0.161 | 0.13 | 0.051 | 0.126 | 0.157 | 0.179 | 0.159 | 0.138 | 0.155 | 0.148 | 0.105 | 0.071 | 0.145 | 0.119 | -0.013 | -0.032 | 0.083 | 0.111 | 0.084 | 0.095 | 0.147 | 0.162 | 0.049 | 0.089 | 0.111 | 0.121 | 0.12 | 0.098 | 0.105 | 0.114 | 0.1 | 0.048 | 0.109 | 0.133 | 0.033 | 0.055 | 0.099 | 0.077 | 0.068 | 0.017 | 0.056 | 0.092 | 0.063 | 0.026 | 0.086 | 0.016 | 0.021 | 0.041 | 0.2 | 0.087 | 0.097 | 0.112 | 0.195 | 0.075 | 0.098 | 0.091 | 0.152 | 0.071 | 0.06 | 0.057 | 0.086 | 0.076 | 0.036 | -0.138 | 0.105 | 0.131 | 0.128 | 0.12 | 0.151 | 0.126 | 0.144 | 0.051 | 0.014 | -0.117 | 0.099 | 0.083 | 0.087 | 0.055 | 0.004 | -0.016 |