Omaxe Limited

NSE:OMAXE.NS

73.92 (INR) • At close March 13, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,299.31,903.5-5,715.32,878.4-4,931.71,917.4-4,664.62,833.9-3,011.41,281.8-2,362.32,362.3-2,745.61,056.7-2,262.5630.4-2,025.9335.6-2,183.6472.4-2,433.7724.4-2,592.8790-905.57905.57-2,800.3082,800.308-862.62,228.404-2,843.0792,843.079-2,356.46931.62-3,714.3713,714.371-2,405.11,144.86-2,145.5252,145.525-2,432.5241,423.55-1,933.8221,932.822-2,465.8211,411.69-1,639.4631,639.4631,960.24
Kortetermijnbeleggingen 5,9333,496.411,430.64,935.59,863.45,477.39,329.24,163.26,022.816.34,724.605,491.23,794.94,5253,584.44,051.804,367.23,788.34,867.405,185.64,4501,811.140.195,600.6163,508.1971,725.2397.3525,686.1584,998.1944,712.92-2,104.057,428.742-2,371.7454,810.2-2,294.814,291.05-3,118.4934,865.0480.993,867.64414,931.642-3,452.353,278.926-4,024.9630.5
Liquide middelen en kortetermijnbeleggingen 8,232.35,399.95,715.37,813.94,931.77,394.74,664.66,997.13,011.41,281.82,362.32,362.32,745.61,056.72,262.54,214.82,025.9335.62,183.64,260.72,433.7724.42,592.85,240905.57905.572,800.3086,308.505862.62,625.7562,843.0797,841.2732,356.46931.623,714.3713,714.3712,405.11,144.862,145.5252,145.5252,432.5241,424.541,933.8221,933.8222,465.8211,411.691,639.4631,639.4631,960.74
Nettovorderingen 03,575.403,646.705,911.20006,131.103,792.906,651.304,17006,172.303,957.506,211.504,847.6014,155.07010,210.831014,225.909,376.58909,512.8709,455.983012,428.7408,845.239015,180.0904,867.109,904.7805,643.365-1,046.86
Voorraad 109,492.8105,092.50106,968.90104,298.1097,769.2092,672.3089,172.3085,926.7082,796.9082,351.1082,057.8084,106.2080,474.5051,201.83050,581.452048,715.817044,402.912047,163.77045,653.802044,714.19041,745.309038,363.81037,347.883035,339.04035,802.76232,637.57
Overige vlottende activa 11,628.410,516010,422015,813.806,599.4013,393.8018,603.5011,90005,347.5010,972.303,437.7011,370.803,620.9020,393.105,800.24808,213.024013,185.144013,329.49011,208.322011,994.12010,878.16019,763.03011,969.881014,543.608,442.82615,914.93
Totaal vlottende activa 129,353.5124,583.85,715.3126,752.94,931.7122,975.44,664.6115,2013,011.4107,347.92,362.3101,461.32,745.698,892.82,262.594,576.92,025.993,6592,183.693,713.72,433.796,201.42,592.894,183905.5772,500.472,800.30872,901.036862.673,780.4972,843.07969,807.7242,356.4668,928.233,714.37170,032.4782,405.164,953.552,145.52563,614.2332,432.52459,554.541,933.82256,118.6862,465.82151,291.171,639.46351,528.41649,466.38
Niet-vlottende activa:
Materiële vaste activa, netto 5,327.45,165.705,148.605,325.305,494.505,692.605,916.106,131.206,211.106,741.906,945.105,253.805,291.605,304.3605,308.04105,302.83505,269.7020434.450427.5720435.210489.9650554.820555.8880535.830583.483545.58
Goodwill 790.5479.20437.60490.50550.10579.90579.90579.90579.80729.80729.80730.10730.10730.10733.0640730.230729.9990730.10730.070730.620731.7180731.930731.5010731.390740.8483.64
Immateriële activa 3.44.20505.500.801.100.90100.90101.40201.802.8604.10406.1408.916011.03015.558019.78018.773023.65029.894023.38023.04220.78
Goodwill en immateriële activa 793.9483.40442.604960550.905810580.80580.90580.70730.80731.20732.10731.90732.960737.2040736.3660738.9150741.130745.6280750.40750.4910755.580761.3950754.770763.842504.42
Langetermijnbeleggingen -3,984.11,264.30-3,995.80141.70-2,952.60-3,421.201250-3,6700-3,0230123.60-3,2740121.30-4,153.30123.940-2,882.7660-232.6590-4,324.72902,330.6802,579.00502,499.5703,273.2520153.770103.75503,813.5304,130.748105.26
Belastingvorderingen 5,724.2004,71404,250.903,602.803,172.403,092.902,80302,092.702,100.403,432.803,497.703,810.801,282.0801,673.27102,542.01101,563.0250185.950145.0960145.010119.71096.34060.147064.64043.49635.86
Overige niet-vlottende activa 7,566.96,725.8-5,715.36,339.5-4,931.72,413.1-4,664.65,808.4-3,011.45,808.5-2,362.32,199-2,745.65,685.5-2,262.55,274.8-2,025.92,135.5-2,183.65,557.9-2,433.71,795.1-2,592.85,582.9-905.571,335.97-2,800.3085,215.521-862.62,666.519-2,843.0796,137.313-2,356.46372.38-3,714.371274.246-2,405.1295.36-2,145.525389.822-2,432.5243,415.03-1,933.8223,779.748-2,465.821278.470264.4093,481.82
Totaal niet-vlottende activa 15,428.313,639.2-5,715.312,648.9-4,931.712,627-4,664.612,504-3,011.411,833.3-2,362.311,913.8-2,745.611,530.6-2,262.511,136.3-2,025.911,832.2-2,183.613,393-2,433.711,400-2,592.811,263.9-905.578,779.31-2,800.30810,051.271-862.611,015.072-2,843.0799,384.226-2,356.464,064.59-3,714.3714,171.547-2,405.14,125.55-2,145.5255,023.24-2,432.5244,975.54-1,933.8225,260.933-2,465.8215,447.2405,785.9784,672.94
Totaal activa 144,781.8138,2230139,401.80135,602.40127,7050119,181.20113,375.10110,423.40105,713.20105,491.20107,106.70107,601.40105,446.9081,279.78082,952.307084,795.569079,191.95072,992.82074,204.025069,079.1068,637.473064,530.08061,379.619056,738.41057,314.39454,139.32
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13,50811,378.3011,147.1011,936.8010,393.2010,031.609,651.3010,762.7012,374.1012,224.6012,942.1013,869013,889.6011,228.209,625.341011,229.08509,420.90809,398.0209,386.1708,627.6208,848.06907,613.707,525.16106,835.507,186.3696,408.58
Kortlopende schulden 2,393.7392.806,945.903,292.104,296.605,242.506,054.105,780.201,823.406,153.202,166.307,055.702,864.607,474.9101,956.19401,655.73801,812.15606,701.2702,484.88106,398.5302,769.01207,221.4404,474.83906,053.6502,378.2792,252.08
Belastingschulden 56.826025.108.8045.403200011.909.605.8014.709.8088.3031.060109.4730117.1580199.02500000000000000000
Uitgestelde opbrengsten 00011,858.1010,809.6010,645010,416.90-728.5011.909.6057,603013,678.4055,845.2011,450.6027,933.53012,876.808010,040.569011,599.01703,757.320329.97202,986.060277.74402,548.850290.17802,261.590471.808435.36
Overige kortlopende verplichtingen 117,171.2110,146.30107,824.5099,492.6089,814.4081,853.5073,665.6067,716.7064,065.5057,629.7062,479.8055,835.9057,938.1027,902.83036,134.995034,535.778033,857.964025,358.92031,072.886024,243.42027,565.691021,603.2023,594.847017,347.96021,983.59819,716.87
Totaal kortlopende verplichtingen 133,129.7121,943.40125,942.60114,730.30104,549.6097,159.6089,371084,271.5078,272.6076,013.3077,602.9076,770.4074,780.6046,637047,826.003047,537.759045,290.053041,458.21043,273.909039,269.57039,460.516036,438.34035,885.025030,237.11032,020.05428,377.53
Langlopende verplichtingen:
Langetermijnschulden 4,537.14,977.703,726.807,776.808,470.406,041.707,170.909,520.509,747.4010,532010,106.7011,536011,186010,560.1308,630.33107,591.61507,326.83106,632.7505,711.51204,560.6703,620.42503,273.1603,630.66704,767.9903,679.6594,778.16
Uitgestelde opbrengsten niet-vlottend 0000088,501.700042.400044.800052.900066.200058.7200000007560001,504.380001,775.790002,234.07000
Uitgestelde belastingverplichtingen niet-vlottend 00000885.70004,148.70003,096.60002,959.5000000000000000137.96000258.63000233.22000122.35000
Overige niet-vlottende verplichtingen 6,100.96,137.402,539.903,995.203,455.303,380.803,494.302,412.502,525.902,387.101,646.901,733.902,21101,953.504,755.86208,330.86905,500.05501,767.4502,483.37102,630.6103,419.31302,795.8202,869.21503,022.403,492.6523,277.11
Totaal niet-vlottende verplichtingen 10,63811,115.106,266.7011,772011,925.709,422.5010,665.2011,933012,273.3012,919.1011,753.6013,269.9013,397012,513.63013,386.193015,922.484012,826.88608,538.1608,194.88307,449.9107,039.73806,302.206,499.88207,912.7407,172.3118,055.27
Totaal passiva 143,767.7133,333.90132,209.30126,502.30116,475.30106,582.10100,036.2096,204.5090,545.9088,932.4089,356.5090,040.3088,177.6059,150.63061,212.196063,460.243058,116.939049,996.37051,468.792046,719.48046,500.254042,740.54042,384.907038,149.85039,192.36536,432.8
Eigen vermogen:
Preferente aandelen 000002,252.2000000000000000000000000002,50000002,500002,5002,5000000000
Gewone aandelen 1,8291,82901,82901,82901,82901,82901,82901,82901,82901,82901,82901,82901,82901,829.0101,829.00501,829.00501,829.00504,329.0104,329.00504,329.0104,329.00504,329.0101,735.6701,735.6701,735.671,735.67
Ingehouden winsten 0-8,096.9000-114.6000-591.80001,003.50003,355.30004,371.20009,035.6700012,080.60009,716.050009,049.930008,919.530008,351.68007,538.29
Overige gereserveerde algehele resultaten 06,075.97,0695,2408,982.13,975.711,091.59,262.512,449.66,216.313,208.211,379.214,047.36,825.115,001.513,172.516,386.3-499.517,553.415,724.417,404.3-414.417,112.415,283.421,968.52-340.2921,564.15619,735.15121,186.242,280.5620,956.76819,127.76320,403.23-844.422,640.84920,811.84422,265.511-718.2622,040.03220,211.02719,286.255-539.7818,991.95717,256.28718,586.029-433.2400-361.69
Overige totale aandeelhoudersvermogen -904.24,996.1123.501181,039.8138.20149.54,996.1130.70171.64,996.1165.80172.54,996.1196.80156.84,996.1156.90160.6311,103.84175.9550149.094,996.066118.243093.2211,358.1794.384094.09511,386.5897.18703.2828,537.722.75502.538,498.68016,384.3738,430.54
Totaal eigen vermogen van aandeelhouders 924.84,804.17,192.57,0699,100.18,982.111,229.711,091.512,599.112,449.613,338.913,208.214,218.914,047.315,167.315,001.516,558.816,386.317,750.217,553.417,561.117,404.317,269.317,112.422,129.1521,968.5221,740.11121,564.15621,335.3321,186.23121,075.01120,956.76822,996.4522,903.2322,735.23322,640.84922,359.60622,265.5222,137.21922,040.03221,789.53721,786.2618,994.71218,991.95718,588.55918,586.0318,122.02918,120.04317,704.5
Totaal eigen vermogen 1,014.14,889.17,192.57,192.59,100.19,100.111,229.711,229.712,599.112,599.113,338.913,338.914,218.914,218.915,167.315,167.316,558.816,558.817,750.217,750.217,561.117,561.117,269.317,269.322,129.1522,129.1521,740.11121,740.11121,335.3321,335.32621,075.01121,075.01122,996.4522,996.4522,735.23322,735.23322,359.60622,359.6222,137.21922,137.21921,789.53721,789.5418,994.71218,994.71218,588.55918,588.5618,122.02918,122.02917,706.52
Totaal passiva en aandeelhoudersvermogen 144,781.8138,2237,192.5139,401.89,100.1135,602.411,229.7127,70512,599.1119,181.213,338.9113,375.114,218.9110,423.415,167.3105,713.216,558.8105,491.217,750.2107,106.717,561.1107,601.417,269.3105,446.922,129.1581,279.7821,740.11182,952.30721,335.3384,795.56921,075.01179,191.9522,996.4572,992.8222,735.23374,204.02522,359.60669,079.122,137.21968,637.47321,789.53764,530.0818,994.71261,379.61918,588.55956,738.41057,314.39454,139.32