Oma Säästöpankki Oyj
HEL:OMASP.HE
19.94 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 64.139 | 104.965 | 109.992 | 67.253 | 66.048 | 63.232 | 50.616 | 38.973 | 36.436 | 34.021 | 35.009 | 31.437 | 30.224 | 57.628 | 28.663 | 30.71 | 26.451 | 23.624 | 30.669 | 22.759 | 21.181 | 21.063 | 27.725 | 17.659 | 19.806 | 20.538 | 17.707 | 24.127 | 16.156 | 16.777 | 16.777 | 13.325 | 14.325 | 14.086 | 14.086 | 12.729 | 12.729 | 12.596 | 12.596 | 12.441 | 12.441 | 3.18 | 3.18 |
Kosten van de omzet
| -38.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.67 | 0 | 0 | 0 | -0.586 | 0 | 0 | 0 | -0.655 | 0 | 0 | 0 | -0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 102.575 | 104.965 | 109.992 | 67.253 | 66.048 | 63.232 | 50.616 | 38.973 | 36.436 | 34.021 | 35.009 | 32.107 | 30.224 | 57.628 | 28.663 | 31.296 | 26.451 | 23.624 | 30.669 | 23.414 | 21.181 | 21.063 | 27.725 | 18.153 | 19.806 | 20.538 | 17.707 | 24.127 | 16.156 | 16.777 | 16.777 | 13.325 | 14.325 | 14.086 | 14.086 | 12.729 | 12.729 | 12.596 | 12.596 | 12.441 | 12.441 | 3.18 | 3.18 |
Brutowinstmarge
| 1.599 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.021 | 1 | 1 | 1 | 1.019 | 1 | 1 | 1 | 1.029 | 1 | 1 | 1 | 1.028 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 10.623 | 0 | 0 | 0 | 8.412 | 0 | 0 | 0 | 9.157 | 0 | 0 | 0 | 6.115 | 0 | 0 | 0 | 7.244 | 0 | 0 | 0 | 7.959 | 0 | 0 | 0 | 4.81 | 0 | 0 | 0 | 4.792 | 4.792 | 0 | 0 | 4.07 | 4.07 | 0 | 0 | 5.355 | 5.355 | 1.772 | 1.772 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 3.41 | 0 | 0 | 0 | 2.138 | 0 | 0 | 0 | 1.48 | 0 | 0 | 0 | 1.534 | 0 | 0 | 0 | 1.739 | 0 | 0 | 0 | 2.616 | 0 | 0 | 0 | 2.61 | 0 | 0 | 0 | 0.845 | 0.845 | 0 | 0 | 0.725 | 0.725 | 0 | 0 | 0.206 | 0.206 | 0.109 | 0.109 |
Verkoop-, algemene en administratieve kosten
| 0 | 10.947 | 9.567 | 14.033 | 9.473 | 10.553 | 7.916 | 10.55 | 7.644 | 8.675 | 8.067 | 10.637 | 5.679 | 11.144 | 5.667 | 7.649 | 5.491 | 6.162 | 4.975 | 8.983 | 4.93 | 5.025 | 5.361 | 10.575 | 4.45 | 4.741 | 4.182 | 7.42 | 3.546 | 3.684 | 3.684 | 5.637 | 5.637 | 3.815 | 3.815 | 4.794 | 4.794 | 3.284 | 3.284 | 5.56 | 5.56 | 1.881 | 1.881 |
Overige kosten
| 64.139 | -14.984 | -18.693 | -16.205 | -12.984 | -13.206 | 25.594 | 17.683 | 16.952 | 18.548 | 18.934 | 14.444 | 12.942 | 18.423 | 14.45 | 12.435 | 11.585 | 13.291 | 14.544 | 13.567 | 10.466 | 11.91 | 14.648 | 13.441 | 10.678 | 11.833 | 11.62 | 11.405 | 9.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 64.139 | 14.984 | 18.693 | 23.483 | 19.869 | 21.725 | 25.594 | 17.683 | 16.952 | 18.548 | 18.934 | 13.774 | 12.942 | 18.423 | 14.45 | 11.849 | 11.585 | 13.291 | 14.544 | 12.912 | 10.466 | 11.91 | 14.648 | 12.947 | 10.678 | 11.833 | 11.62 | 11.405 | 9.267 | 9.975 | 9.975 | 8.264 | 9.264 | 8.842 | 8.842 | 8.241 | 8.241 | 7.874 | 7.874 | 6.304 | 6.304 | 1.999 | 1.999 |
Bedrijfsresultaat
| 23.131 | -0.138 | 25.792 | 35.546 | 40.506 | 38.699 | 42.665 | 29.868 | 21.102 | 15.997 | 19.208 | 19.311 | 16.529 | 39.062 | 13.053 | 11.858 | 14.686 | 7.727 | 8.602 | 7.116 | 9.791 | 8.33 | 13.399 | 6.043 | 8.849 | 10.122 | 6.442 | 12.403 | 7.874 | 6.803 | 6.803 | 4.924 | 5.924 | 5.044 | 5.044 | 4.438 | 4.438 | 4.718 | 4.718 | 6.137 | 6.137 | 1.181 | 1.181 |
Bedrijfsresultaat ratio
| 0.361 | -0.001 | 0.234 | 0.529 | 0.613 | 0.612 | 0.843 | 0.766 | 0.579 | 0.47 | 0.549 | 0.614 | 0.547 | 0.678 | 0.455 | 0.386 | 0.555 | 0.327 | 0.28 | 0.313 | 0.462 | 0.395 | 0.483 | 0.342 | 0.447 | 0.493 | 0.364 | 0.514 | 0.487 | 0.405 | 0.405 | 0.37 | 0.414 | 0.358 | 0.358 | 0.349 | 0.349 | 0.375 | 0.375 | 0.493 | 0.493 | 0.371 | 0.371 |
Totaal overige inkomsten en kosten netto
| -0.295 | -0.062 | -16.39 | -8.749 | -10.472 | -11.215 | -17.895 | -6.868 | -9.313 | -10.956 | -9.646 | -1.681 | -7.258 | -0.302 | -9.012 | -5.291 | -5.876 | -1.27 | -9.25 | -3.065 | -5.538 | -1.524 | -8.929 | -4.465 | -6.228 | -1.728 | -1.767 | -1.934 | -1.569 | -6.291 | -6.291 | -2.627 | -3.627 | -5.028 | -5.028 | -3.447 | -3.447 | -4.59 | -4.59 | -0.744 | -0.744 | 0 | 0 |
Inkomen voor belasting
| 22.836 | 4.642 | 25.01 | 35.546 | 40.506 | 38.699 | 23.296 | 19.285 | 17.772 | 13.942 | 18.227 | 17.967 | 15.348 | 38.284 | 11.672 | 10.541 | 13.488 | 6.457 | 7.222 | 5.646 | 8.342 | 6.804 | 11.892 | 4.516 | 7.391 | 8.394 | 4.675 | 10.469 | 6.305 | 6.803 | 6.803 | 5.062 | 5.062 | 5.244 | 5.244 | 4.488 | 4.488 | 4.723 | 4.723 | 6.137 | 6.137 | 1.181 | 1.181 |
Inkomen voor belasting ratio
| 0.356 | 0.044 | 0.227 | 0.529 | 0.613 | 0.612 | 0.46 | 0.495 | 0.488 | 0.41 | 0.521 | 0.572 | 0.508 | 0.664 | 0.407 | 0.343 | 0.51 | 0.273 | 0.235 | 0.248 | 0.394 | 0.323 | 0.429 | 0.256 | 0.373 | 0.409 | 0.264 | 0.434 | 0.39 | 0.405 | 0.405 | 0.38 | 0.353 | 0.372 | 0.372 | 0.353 | 0.353 | 0.375 | 0.375 | 0.493 | 0.493 | 0.371 | 0.371 |
Belastingkosten
| 4.514 | 1.065 | 4.768 | 7.361 | 8.181 | 7.829 | 4.625 | 4.024 | 3.587 | 2.827 | 3.409 | 3.723 | 3.109 | 7.756 | 2.431 | 1.514 | 2.965 | 1.213 | 1.362 | 1.12 | 1.665 | 1.343 | 1.103 | 0.797 | 1.402 | 1.27 | 1.184 | 2.423 | 1.254 | 1.308 | 1.308 | 1.193 | 1.193 | 1.091 | 1.091 | 0.888 | 0.888 | 0.934 | 0.934 | 1.217 | 1.217 | 0.302 | 0.302 |
Nettowinst
| 18.321 | 3.439 | 19.899 | 28.185 | 32.325 | 30.87 | 18.671 | 15.262 | 14.186 | 11.103 | 14.831 | 14.259 | 12.133 | 30.399 | 9.367 | 9.125 | 10.53 | 5.272 | 5.897 | 4.616 | 6.713 | 5.458 | 10.791 | 3.683 | 5.954 | 7.076 | 3.49 | 8.132 | 5.077 | 5.5 | 5.5 | 3.869 | 3.869 | 4.154 | 4.154 | 3.6 | 3.6 | 3.789 | 3.789 | 4.921 | 4.921 | 0.879 | 0.879 |
Nettowinstmarge
| 0.286 | 0.033 | 0.181 | 0.419 | 0.489 | 0.488 | 0.369 | 0.392 | 0.389 | 0.326 | 0.424 | 0.454 | 0.401 | 0.528 | 0.327 | 0.297 | 0.398 | 0.223 | 0.192 | 0.203 | 0.317 | 0.259 | 0.389 | 0.209 | 0.301 | 0.345 | 0.197 | 0.337 | 0.314 | 0.328 | 0.328 | 0.29 | 0.27 | 0.295 | 0.295 | 0.283 | 0.283 | 0.301 | 0.301 | 0.396 | 0.396 | 0.276 | 0.276 |
WPA (Winst Per Aandeel)
| 0.55 | 0.1 | 0.6 | 0.89 | 0.97 | 0.93 | 0.59 | 0.51 | 0.47 | 0.37 | 0.49 | 0.48 | 0.41 | 1.03 | 0.32 | 0.31 | 0.36 | 0.18 | 0.2 | 0.16 | 0.23 | 0.18 | 0.36 | 0.12 | 0.2 | 0.28 | 0.12 | 0.27 | 0.17 | 0.22 | 0.22 | 0.16 | 0.16 | 0.161 | 0.153 | 0.122 | 0.122 | 0.128 | 0.128 | 0.166 | 0.166 | 0.03 | 0.03 |
Verwaterde WPA
| 0.55 | 0.1 | 0.6 | 0.89 | 0.97 | 0.93 | 0.59 | 0.51 | 0.47 | 0.37 | 0.49 | 0.48 | 0.41 | 1.02 | 0.32 | 0.31 | 0.36 | 0.18 | 0.2 | 0.16 | 0.23 | 0.18 | 0.36 | 0.12 | 0.2 | 0.28 | 0.12 | 0.27 | 0.17 | 0.22 | 0.22 | 0.16 | 0.16 | 0.161 | 0.153 | 0.122 | 0.122 | 0.128 | 0.128 | 0.166 | 0.166 | 0.03 | 0.03 |
EBITDA
| 25.431 | 0 | 27.181 | 38.631 | 42.804 | 40.89 | 25.489 | 21.567 | 19.684 | 15.793 | 20.082 | 20.178 | 16.663 | 44.272 | 13.131 | 12.002 | 14.813 | 7.896 | 8.312 | 7.404 | 9.452 | 7.939 | 12.949 | 5.243 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.138 | -0.863 | 0.2 | 0.2 | 0.05 | 0.05 | 0.005 | 0.005 | 7.625 | 7.625 | 0 | 0 |
EBITDA ratio
| 0.396 | 0.019 | -0.01 | 0.561 | 0.646 | 0.646 | 0.882 | 0.815 | 0.631 | 0.525 | 0.605 | 0.674 | 0.591 | 0.78 | 0.497 | 0.426 | 0.61 | 0.414 | 0.319 | 0.406 | 0.516 | 0.453 | 0.525 | 0.394 | 0.492 | 0.513 | 0.407 | 0.561 | 0.515 | 0 | 0 | 0.01 | -0.06 | 0.014 | 0.014 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 |