Osisko Metals Incorporated
TSXV:OM.V
0.155 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.305 | -4.171 | -1.068 | -0.186 | 0.254 | 12.656 | -1.452 | -15.754 | -1.364 | -0.833 | -0.618 | -1.168 | -2.959 | -0.526 | -0.6 | -0.572 | -0.59 | -0.541 | -4.12 | -4.567 | -1.101 | -0.699 | -0.903 | -1.945 | -0.273 | -1.502 | -0.367 | -0.676 | -1.759 | -0.361 | -0.079 | -0.71 | -0.169 | -0.063 | -0.043 | 0.105 | -1.985 | -0.06 | -0.051 | -2.844 | -0.051 | -0.073 | -0.146 | -0.913 | -0.449 | -0.108 | -0.21 | -1.313 | -0.566 | -0.112 | -0.266 | -0.848 | -0.045 | -0.143 | -0.209 | -0.284 | -0.084 | -1.428 | -0.054 | -0.019 | -0.462 | -0.126 | -0.039 | -0.013 | 0.003 | -0.05 | -0.055 | -0.116 | -0.102 | -0.08 | 0.011 | 0.045 | -0.138 | -0.155 | -0.091 | -0.323 | -0.106 | -0.112 | -0.136 | -0.257 | -0.124 | -0.055 | -0.378 |
Afschrijvingen & Amortisatie
| 0.013 | 0.005 | 0.05 | 0.053 | -5.352 | -15.145 | 0.036 | 0.003 | 0.003 | 0.003 | 0.004 | 0.01 | 0.005 | 0.005 | 0.004 | 0.003 | 0.016 | 0.008 | 0.009 | 0.009 | 0.012 | 0.011 | 0.016 | 0.007 | 0.015 | 0.015 | 0.009 | 0.009 | 0.007 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.004 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.007 | 0.007 | 0.011 | 0.01 | 0.012 | 0.014 | 0.014 | 0.027 | 0.025 | 0.011 | 0.011 |
Uitgestelde Inkomstenbelasting
| -0.356 | -0.413 | -0.062 | -0.165 | -0.312 | -0.029 | -0.272 | 3.81 | 0.719 | 0.092 | -0.077 | 0.435 | -0.883 | -0.107 | -0.164 | -0.314 | -0.132 | -0.19 | -1.345 | -1.037 | -0.36 | -0.473 | -0.24 | 0 | 0 | 0 | -0.288 | -0.396 | -0.024 | -0.029 | -0.007 | 0.083 | -0.008 | -0.007 | -0.006 | -0.252 | 0 | 0 | 0 | 0.09 | -0.006 | -0.019 | -0.005 | -0.011 | -0.015 | -0 | -0.003 | 0 | -0.007 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.071 | 0.08 | 0.068 | 0.083 | 0.109 | 0.086 | 0.088 | 0.106 | 0.07 | 0.07 | 0.075 | 0.112 | 0.139 | 0.097 | 0.159 | 0.161 | 0.209 | 0.208 | 0.226 | 0.148 | 0.202 | 0.224 | 0.265 | 0.231 | 0.393 | 1.117 | 0.147 | 1.223 | 0.659 | 0.068 | 0 | 0.121 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.012 | 0.004 | 0 | 0.053 | 0.081 | 0 | 0.053 | 0 | 0.241 | 0 | 0.154 | 0.002 | 0.047 | 0.007 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.001 | -0.227 | 0.114 | -1.609 | 0.279 | 1.19 | 1.396 | 1.689 | -1.523 | -0.506 | -0.377 | 0.136 | -0.27 | 0.035 | -0.342 | 0.435 | 0.101 | -0.178 | 0.374 | 0.593 | -0.562 | 1.263 | 0.061 | -5.643 | 3.782 | -1.486 | 0.262 | 1.039 | -0.315 | 0.253 | 0.262 | -0.214 | 0.381 | -0.457 | -0.028 | 0.466 | 0.021 | -0.129 | 0.074 | 0.106 | 0.304 | -0.04 | -0.121 | -0.533 | -0.203 | 0.096 | -0.23 | 0.506 | 0.192 | 0.865 | 0.057 | 0.885 | -0.334 | -0.07 | -0.321 | -0.528 | -0.173 | -0.081 | 0.138 | 0.097 | -0.029 | -0.013 | -0.001 | -0.218 | -0.144 | 0.063 | 0.101 | 0.046 | 0.02 | -0.018 | 0.035 | -0.048 | 0.084 | 0.031 | -0.143 | 0.35 | 0.027 | -0.182 | 0.062 | -0.035 | 0.009 | 0.178 | 0.105 |
Vorderingen
| -0.028 | -0.222 | 0.602 | -0.43 | -0.616 | 1.669 | -0.21 | 0.953 | -0.446 | 0 | 0 | -0.296 | 0.05 | 0.034 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 1.054 | 0.249 | 0 | -0.892 | -0.007 | 0 | -0.096 | -0.042 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | -0.051 | -0.437 | -0.057 | -0.067 | -0.117 | -0.25 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0.002 | 0 | 0.004 | 0.003 | 0.002 | -0.004 | -0.006 | 0.129 | 0.001 | -0.024 | -0.04 | 0.091 | -0.019 | 0.017 | -0.072 | 0.002 | -0.013 | -0.03 | 0.026 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.086 | -1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.681 | 0.262 | 0 | -0.102 | -0.014 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.027 | -0.005 | -0.488 | -1.178 | 0.895 | -0.48 | 1.606 | 0.736 | -1.077 | 0 | 0 | 0.432 | -0.32 | 0.002 | -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0.209 | -0.187 | 0 | -0.412 | -0.206 | 0 | 1.136 | -0.273 | 0 | 0 | 0 | 0.381 | -0.52 | -0.028 | 0.466 | 0.021 | -0.129 | 0.074 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0.524 | -0.524 | -0.091 | -0.015 | 0 | 0 | 0.348 | 0.016 | 0 | 0 | -0.222 | -0.143 | 0.063 | 0.098 | 0.043 | 0.018 | -0.014 | 0.041 | -0.176 | 0.083 | 0.054 | -0.104 | 0.259 | 0.046 | -0.199 | 0.133 | -0.036 | 0.021 | 0.208 | 0.079 |
Overige Niet-Contante Posten
| 1.24 | 4.015 | -0.145 | 3.636 | 1.013 | 0.013 | 0.199 | 11.026 | 0.001 | 0 | 0.001 | 0.042 | 3.242 | 0.009 | 0.004 | 0.111 | -0.006 | 0.003 | 4.488 | 4.618 | 0.683 | 0.078 | -0.03 | 0.844 | -0.97 | -0.866 | -0.1 | -1.586 | 0.552 | 0.068 | 0 | 0.462 | 0.111 | 0 | 0 | -1.499 | 1.878 | 0 | 0 | 2.662 | 0.004 | 0.004 | -0.005 | 0.675 | 0.005 | -0 | -0.005 | 1.292 | 0.057 | -0.002 | 0.057 | 0.741 | -0.046 | 0.008 | 0.011 | 0.334 | 0.031 | 1.313 | 0.009 | 0.054 | 0.309 | 0 | 0 | -0.177 | 0.013 | 0.001 | -0.005 | 0.066 | 0.009 | 0.012 | -0.064 | -0.197 | 0.018 | 0.065 | -0.005 | 0.106 | 0 | 0.001 | -0.001 | 0.001 | 0.048 | -0.008 | 0.114 |
Kasstroom uit Operationele Activiteiten
| -0.339 | -0.712 | -0.497 | 1.813 | -4.009 | -1.229 | -0.005 | 0.88 | -2.094 | -1.174 | -0.993 | -0.433 | -0.726 | -0.487 | -0.939 | -0.176 | -0.402 | -0.69 | -0.369 | -0.236 | -1.126 | 0.404 | -0.831 | -6.507 | 2.947 | -2.722 | -0.338 | -0.387 | -0.879 | -0.069 | 0.176 | -0.259 | 0.316 | -0.527 | -0.076 | 0.321 | -0.085 | -0.188 | 0.023 | 0.01 | 0.264 | -0.127 | -0.272 | -0.726 | -0.579 | -0.011 | -0.394 | 0.486 | -0.081 | 0.751 | -0.004 | 0.782 | -0.376 | -0.197 | -0.416 | -0.474 | -0.226 | -0.195 | 0.092 | 0.133 | -0.182 | -0.139 | -0.041 | -0.407 | -0.129 | 0.015 | 0.042 | -0.004 | -0.072 | -0.086 | -0.017 | -0.199 | -0.028 | -0.053 | -0.229 | 0.143 | -0.066 | -0.279 | -0.061 | -0.264 | -0.042 | 0.126 | -0.149 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.203 | -1.223 | -0.847 | -0.782 | -1.829 | -0.07 | -7.858 | -7.529 | -6.739 | -4.884 | -4.909 | -3.226 | -1.347 | -1.824 | -2.312 | -2.348 | -2.469 | -1.493 | -4.569 | -17.168 | -4.529 | -3.685 | -6.631 | -5.432 | -12.197 | -3.413 | -5.874 | -1.778 | -0.651 | -0.341 | -0.065 | -0.072 | -0.046 | -0.02 | -0.017 | -0.405 | -0.027 | -0.018 | -0.023 | -0.354 | -0.017 | -0.161 | -0.043 | -0.243 | -0.512 | -0.071 | -0.149 | -1.382 | -2.07 | -1.134 | -0.102 | 0.781 | -0.417 | -0.476 | -0.222 | 1.701 | -0.4 | -0.703 | -0.676 | 0.359 | -0.43 | -0.001 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0.001 | 0.001 | -0.02 | 0.003 | -0.007 | -0 | -0.001 |
Netto Overnames
| 0 | 0 | 6.664 | 0 | 0 | 6.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -2.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.104 | 0 | 0 | -1.389 | 0 | -4.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 5.182 | 0 | 2.972 | 2.182 | 0 | 2.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 6.664 | 0 | 0 | 6.488 | 0 | 0 | 0 | 0 | 6.5 | 0.24 | -0 | 0 | 0.001 | 6.71 | 0.529 | -0.042 | 6.437 | 0.306 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | -3.013 | 0 | -0.103 | -0.065 | 0.01 | 0 | -0.019 | -0.017 | 0.109 | 0 | -0.018 | 0 | -0.282 | 0 | -0.141 | 0 | 0.237 | -0.293 | 0 | -0.056 | 0.564 | 0 | 0 | -0.491 | -0.341 | -1.539 | -0 | 0 | -1.871 | 0 | -0.062 | 0 | -0.809 | 0.088 | 0.001 | -0.025 | -0.33 | 0.106 | -0.045 | -0.062 | -0.062 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 |
Kasstroom uit Investeringsactiviteiten
| -2.203 | -1.223 | 5.817 | -3.14 | -1.829 | 6.418 | -7.858 | -7.529 | -6.74 | -4.884 | 1.591 | -2.986 | -1.347 | -1.825 | -2.311 | 4.362 | -1.94 | -1.535 | 1.864 | -11.679 | -4.634 | -0.712 | -4.45 | -6.911 | -9.659 | -7.997 | -5.874 | -4.792 | -0.651 | -0.341 | -0.065 | -0.062 | -0.046 | -0.02 | -0.017 | -0.296 | -0.027 | -0.018 | -0.023 | -0.354 | -0.017 | -0.161 | -0.043 | -0.243 | -0.512 | -0.071 | -0.149 | -0.818 | -2.07 | -1.134 | -0.593 | 0.44 | -1.956 | -0.476 | -0.222 | -0.171 | -0.4 | -0.766 | -0.676 | -0.45 | -0.341 | 0 | -0.027 | -0.33 | 0.106 | -0.045 | -0.062 | -0.062 | 0 | 0 | 0 | 0.009 | 0 | 0 | -0.004 | 0 | 0.001 | 0.001 | -0.02 | 0.003 | -0.007 | -0 | 0.005 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0.001 | 0.001 | 0.145 | 0.019 | 0.006 | 0.017 | -0.082 | 0.004 | 0.074 | -0.001 | 0.003 | -0.003 | -0.004 | -0.153 | -0.116 | 0.138 | -0.174 | 0.038 | 0.076 | 0.284 | -0.335 | -0.115 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.003 | 3.5 | 4.971 | 0 | -0 | -0.151 | 12.65 | -0.091 | 5.008 | 0 | 6 | 0 | 1.983 | 3 | 0 | 0 | 7 | 10 | 0 | 0 | 7.46 | 10 | 0 | 0 | 0 | 36.746 | 0 | 0 | 0 | 0 | 0.638 | 0.1 | 0 | 0.15 | 0.206 | 0 | 0 | 0.043 | 0.323 | 0.325 | 0.269 | 0.644 | 0 | 0 | 0.401 | 1.411 | 0 | 0.011 | -0.224 | 1.918 | 0.019 | 0.048 | 0 | 0.018 | 0 | 0 | 0 | 5.466 | 0 | 0 | 0 | 1.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | -0.01 | 0 | 0 | 0 | 0.015 | 0 | 0.485 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | -0.067 | 0 | 0 | 0 | -0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -0.003 | -0.466 | -6.271 | 0 | 6 | -0.151 | -0.857 | -0.091 | -0.423 | 0 | -0.375 | 0 | -0.033 | -0.168 | 0 | -0.087 | 0.028 | -0.709 | 0 | 0 | -0.481 | -0.582 | 0 | 0.064 | 0 | -1.242 | 0.456 | 0 | 0.001 | 0 | -0.027 | -0.005 | -0.011 | -0.002 | 0 | 0 | -0.011 | -0 | -0.011 | -0.001 | 0 | 0 | 0 | 0 | -0.046 | -0.014 | 0 | 0 | 0.045 | -0.011 | 0 | 0 | 0.082 | -0.064 | 0.035 | 0 | -0.076 | 0 | 0.344 | 0.001 | 0.841 | 0 | 0.05 | 0 | 0.129 | 0.072 | 0.027 | 0.021 | 0.349 | 0 | 0.041 | 0.295 | -0.007 | 0 | 0.418 | 0.05 | 0.101 | -0.334 | 0 | -0.062 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | -0.003 | 3.034 | -1.3 | 6.7 | 6 | -0.151 | 11.793 | -0.091 | 4.584 | 0 | 5.625 | 0 | 1.949 | 2.832 | 0 | -0.087 | 7.028 | 9.291 | 0 | 0 | 6.979 | 9.419 | 0 | 0.064 | -0.095 | 35.504 | 0.456 | 0 | -0.01 | 0 | 0.61 | 0.095 | -0.021 | 0.147 | 0.206 | 0 | -0.012 | 0.042 | 0.313 | 0.324 | 0.269 | 0.644 | -0.011 | 0 | 0.355 | 1.397 | 0 | 0.011 | -0.178 | 1.907 | 0.019 | 0.048 | 0.082 | -0.047 | 0.035 | 0 | -0.019 | 5.399 | 0.345 | 0.002 | 0.986 | 0.004 | 0.056 | 0.017 | 0.046 | 0.077 | 0.101 | 0.019 | 0.351 | -0.003 | 0.037 | 0.142 | -0.181 | 0.128 | 0.245 | 0.088 | 0.177 | -0.036 | -0.335 | 0.308 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.321 | 0 | 0 | -0 | 0 | 0.112 | 0 | 0 | 0.344 | 0 | 0 | 0 | 0.005 | 0 | -0.005 | 0.005 | 0.005 | 0.007 | 0.002 | 0.008 | -0.092 | 0.046 | -0.008 | -0.011 | -0.065 | 0.036 | 0.011 | -0.009 | -0.054 | 0.036 | 0 | 0 | 0.009 | -0.013 | -0.001 | 0.005 | 0.022 | -0.009 | -0.012 | -0.003 | 0 | 0 | 0 | 0 | -0.022 | -0 | -0 | 0 | 0.021 | -0.021 | 0.002 | -0 |
Netto Kasstroomverandering
| -2.542 | -1.935 | 5.32 | -1.33 | -2.804 | 3.889 | -1.163 | -0.649 | -8.984 | 5.735 | 0.507 | 1.165 | -2.073 | 3.313 | -3.25 | 6.136 | 0.489 | -2.225 | 1.408 | -4.887 | 3.531 | -0.308 | -5.28 | -6.439 | 2.706 | -10.719 | -6.148 | -5.273 | 33.973 | 0.046 | 0.111 | -0.01 | 0.27 | 0.064 | 0.002 | 0.004 | 0.147 | 0 | 0 | -0.012 | 0.289 | 0.025 | 0.009 | -0.157 | -0.447 | -0.098 | -0.538 | 0.028 | -0.746 | -0.38 | -0.578 | 0.952 | -0.38 | -0.662 | -0.601 | -0.628 | -0.637 | -0.915 | -0.593 | -0.39 | 4.912 | 0.206 | -0.066 | 0.256 | -0.029 | 0.024 | 0.002 | 0.003 | -0.005 | 0.003 | -0 | 0.162 | -0.032 | -0.016 | -0.091 | -0.06 | 0.061 | -0.034 | 0.007 | -0.063 | -0.106 | 0 | 0.164 |
Kaspositie aan het Einde van de Periode
| 2.514 | 5.056 | 6.991 | 1.671 | 3.001 | 5.805 | 1.916 | 3.079 | 3.728 | 12.712 | 6.977 | 6.47 | 5.305 | 7.378 | 4.065 | 7.316 | 1.18 | 0.691 | 2.916 | 1.508 | 6.395 | 2.864 | 3.173 | 8.453 | 14.892 | 12.186 | 22.905 | 29.053 | 34.327 | 0.354 | 0.308 | 0.365 | 0.375 | 0.106 | 0.042 | 0.04 | 0.036 | 0 | 0 | 0.442 | 0.454 | 0.165 | 0.14 | 0.131 | 0.288 | 0.1 | 0.198 | 0.735 | 0.707 | 0.495 | 0.875 | 1.453 | 0.501 | 0.881 | 1.543 | 2.144 | 2.772 | 3.409 | 4.324 | 4.916 | 5.306 | 0.394 | 0.188 | 0.254 | -0.002 | 0.026 | 0.002 | 0 | -0.002 | 0.003 | -0 | -0 | -0.162 | -0.13 | -0.114 | -0.024 | 0.036 | -0.025 | 0.008 | 0.002 | 0.065 | 0.17 | 0.17 |