Universal Display Corporation
NASDAQ:OLED
151.52 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 161.627 | 158.505 | 165.259 | 158.32 | 141.077 | 146.565 | 130.467 | 169.032 | 160.556 | 136.561 | 150.47 | 146.247 | 143.618 | 129.66 | 134 | 141.543 | 117.079 | 57.968 | 112.277 | 101.729 | 97.515 | 118.168 | 87.765 | 70.143 | 77.55 | 56.149 | 43.572 | 115.867 | 61.683 | 102.513 | 55.566 | 74.577 | 30.214 | 64.392 | 29.703 | 62.312 | 39.419 | 58.092 | 31.223 | 56.173 | 32.892 | 64.127 | 37.839 | 49.478 | 32.826 | 49.359 | 14.976 | 28.133 | 12.504 | 29.987 | 12.62 | 18.659 | 21.777 | 11.252 | 9.601 | 10.795 | 7.056 | 8.447 | 4.247 | 4.851 | 5.145 | 2.956 | 2.834 | 3.587 | 2.626 | 2.146 | 2.717 | 2.899 | 3.077 | 2.315 | 3.015 | 2.544 | 3.096 | 3.009 | 3.271 | 2.296 | 3.373 | 3.012 | 1.467 | 1.693 | 1.712 | 1.472 | 2.13 | 1.922 | 2.088 | 1.35 | 1.181 | 0.882 | 0.573 | 0.455 | 0.535 | 0.22 | 0.569 | 0.257 | 0.2 | 0.235 | 0.125 | 0.127 | 0.006 | 0.22 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Kosten van de omzet
| 40.517 | 43 | 43.168 | 36.019 | 34.248 | 32.139 | 32.97 | 30.098 | 37.396 | 27.239 | 33.163 | 32.243 | 31.481 | 27.969 | 23.298 | 26.998 | 23.378 | 12.643 | 22.459 | 18.202 | 17.286 | 24.072 | 15.814 | 18.325 | 16.123 | 11.635 | 7.458 | 16.936 | 13.465 | 11.31 | 12.987 | 9.094 | 6.458 | 5.684 | 5.052 | 8.085 | 7.246 | 39.086 | 8.581 | 12.079 | 7.388 | 11.951 | 9.897 | 7.732 | 9.783 | 8.282 | 3.092 | 0.735 | 1.094 | 2.397 | 1.338 | 2.44 | 2.405 | 0.361 | 0.103 | -1.849 | 1.258 | 1.017 | 0.461 | 0.715 | 0.277 | 0.318 | 0.171 | 0.304 | 0.365 | 0.247 | 0.299 | 0.249 | 0.372 | 0.202 | 0.377 | 0.317 | 0.251 | 0.212 | 0.265 | 0.026 | 0.045 | 0.012 | 0.027 | 0.02 | 0.018 | 0.06 | 0.058 | 0.026 | 0.037 | 0 | 0.03 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | -0.658 | -0.581 | -0.19 | -0.148 | -0.132 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 121.11 | 115.505 | 122.091 | 122.301 | 106.829 | 114.426 | 97.497 | 138.934 | 123.16 | 109.322 | 117.307 | 114.004 | 112.137 | 101.691 | 110.702 | 114.545 | 93.701 | 45.325 | 89.818 | 83.527 | 80.229 | 94.096 | 71.951 | 51.818 | 61.427 | 44.514 | 36.114 | 98.931 | 48.218 | 91.203 | 42.579 | 65.483 | 23.756 | 58.708 | 24.651 | 54.227 | 32.173 | 19.006 | 22.642 | 44.094 | 25.504 | 52.176 | 27.942 | 41.746 | 23.043 | 41.077 | 11.884 | 27.398 | 11.41 | 27.59 | 11.282 | 16.219 | 19.372 | 10.892 | 9.498 | 12.644 | 5.797 | 7.429 | 3.786 | 4.136 | 4.868 | 2.638 | 2.663 | 3.283 | 2.26 | 1.899 | 2.418 | 2.65 | 2.705 | 2.114 | 2.638 | 2.228 | 2.846 | 2.798 | 3.006 | 2.27 | 3.328 | 3 | 1.44 | 1.674 | 1.694 | 1.412 | 2.072 | 1.896 | 2.051 | 1.35 | 1.151 | 0.882 | 0.56 | 0.455 | 0.535 | 0.22 | 0.569 | 0.257 | 0.858 | 0.816 | 0.315 | 0.275 | 0.138 | 0.22 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Brutowinstmarge
| 0.749 | 0.729 | 0.739 | 0.772 | 0.757 | 0.781 | 0.747 | 0.822 | 0.767 | 0.801 | 0.78 | 0.78 | 0.781 | 0.784 | 0.826 | 0.809 | 0.8 | 0.782 | 0.8 | 0.821 | 0.823 | 0.796 | 0.82 | 0.739 | 0.792 | 0.793 | 0.829 | 0.854 | 0.782 | 0.89 | 0.766 | 0.878 | 0.786 | 0.912 | 0.83 | 0.87 | 0.816 | 0.327 | 0.725 | 0.785 | 0.775 | 0.814 | 0.738 | 0.844 | 0.702 | 0.832 | 0.794 | 0.974 | 0.913 | 0.92 | 0.894 | 0.869 | 0.89 | 0.968 | 0.989 | 1.171 | 0.822 | 0.88 | 0.891 | 0.853 | 0.946 | 0.892 | 0.94 | 0.915 | 0.861 | 0.885 | 0.89 | 0.914 | 0.879 | 0.913 | 0.875 | 0.876 | 0.919 | 0.93 | 0.919 | 0.989 | 0.987 | 0.996 | 0.982 | 0.988 | 0.989 | 0.959 | 0.973 | 0.986 | 0.982 | 1 | 0.974 | 1 | 0.977 | 1 | 1 | 1 | 1 | 1 | 4.284 | 3.469 | 2.525 | 2.166 | 23.345 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 36.089 | 36.826 | 37.985 | 33.641 | 33.099 | 32.318 | 31.423 | 31.906 | 30.414 | 28.197 | 26.545 | 26.94 | 25.327 | 24.101 | 23.305 | 22.186 | 20.814 | 21.397 | 19.497 | 19.827 | 16.787 | 18.833 | 15.829 | 14.795 | 13.616 | 12.949 | 12.357 | 15.045 | 11.596 | 10.685 | 11.818 | 11.182 | 10.118 | 10.969 | 10.476 | 12.643 | 11.434 | 10.647 | 9.919 | 12.54 | 7.915 | 10.544 | 10.156 | 10.099 | 7.862 | 7.316 | 8.938 | 7.958 | 8.177 | 7.236 | 6.661 | 5.943 | 6.079 | 5.551 | 6.555 | 7.696 | 4.831 | 4.702 | 4.467 | 4.533 | 4.939 | 5.325 | 5.219 | 6.302 | 5.75 | 5.053 | 5.152 | 5.344 | 4.568 | 5.544 | 5.453 | 5.061 | 4.386 | 5.416 | 5.001 | 5.292 | 4.735 | 4.552 | 4.605 | 4.054 | 3.953 | 4.321 | 4.324 | 5.404 | 4.385 | 4.181 | 3.928 | 4.254 | 3.934 | 3.763 | 3.85 | 3.857 | 1.203 | 4.063 | 3.253 | 3.13 | 1.324 | 1.453 | 0.941 | 1.571 | 0.7 | 0.5 | 0.3 | 0.5 | 0.4 | 0.3 | 0.1 | 3.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.217 | 13.579 | 16.147 | 15.403 | 19.082 | 12.623 | 15.939 | 11.969 | 12.526 | 12.12 | 11.562 | 10.791 | 15.197 | 11.695 | 9.839 | 10.077 | 10.148 | 8.465 | 7.688 | 6.66 | 8.901 | 7.24 | 6.705 | 6.2 | 8.559 | 6.625 | 6.545 | 6.43 | 6.827 | 6.411 | 6.336 | 5.171 | 3.47 | 5.558 | 7.444 | 6.179 | 6.709 | 7.357 | 6.411 | 5.687 | 5.159 | 4.849 | 4.637 | 3.544 | 3.773 | 3.722 | 3.624 | 3.437 | 2.774 | 2.343 | 2.775 | 2.374 | 2.438 | 2.21 | 2.568 | 2.354 | 2.704 | 1.966 | 2.235 | 1.998 | 2.458 | 1.901 | 1.76 | 1.895 | 1.987 | 1.632 | 1.759 | 1.849 | 2.217 | 1.386 | 1.239 | 1.099 | 1.404 | 1.077 | 1.32 | 0.958 | 1.089 | 0.901 | 1.067 | 0.862 | 0.949 | 0.739 | 0.908 | 0.928 | 0.528 | 0.6 | 1.3 | 0.4 | 0.6 | 0.4 | 0.5 | 0.4 | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 15.664 | 19.841 | 19.252 | 16.83 | 18.084 | 17.077 | 15.396 | 18.513 | 18.442 | 19.869 | 21.062 | 22.769 | 20.96 | 20.239 | 16.404 | 16.217 | 13.579 | 16.147 | 15.403 | 19.082 | 12.623 | 15.939 | 11.969 | 12.526 | 12.12 | 11.562 | 10.791 | 15.197 | 11.695 | 9.839 | 10.077 | 10.148 | 8.465 | 7.688 | 6.66 | 8.902 | 7.24 | 6.705 | 6.2 | 8.535 | 6.625 | 6.545 | 6.43 | 6.827 | 6.411 | 6.336 | 5.171 | 3.47 | 5.558 | 7.444 | 6.179 | 6.709 | 7.357 | 6.411 | 5.687 | 5.159 | 4.849 | 4.637 | 3.544 | 3.773 | 3.722 | 3.624 | 3.437 | 2.774 | 2.343 | 2.775 | 2.374 | 2.438 | 2.21 | 2.568 | 2.354 | 2.704 | 1.966 | 2.235 | 1.998 | 2.458 | 1.901 | 1.76 | 1.895 | 1.987 | 1.632 | 1.759 | 1.849 | 2.217 | 1.386 | 1.239 | 1.099 | 1.404 | 1.077 | 1.32 | 0.958 | 1.089 | 0.901 | 1.067 | 0.862 | 0.949 | 0.739 | 0.908 | 0.928 | 0.528 | 0.6 | 1.3 | 0.4 | 0.6 | 0.4 | 0.5 | 0.4 | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.352 | -2.401 | -1.982 | 2.996 | -1.693 | -0.784 | 5.31 | 5.432 | 5.841 | 0.089 | 7.45 | -0.08 | -0.102 | 0.221 | 0.059 | 0.23 | 0.262 | 0.17 | 0.202 | 0.027 | 0.053 | 0.405 | 0.282 | -0.017 | -0.007 | -0.012 | -0.047 | 0.003 | 0.006 | 0.006 | -0.019 | 0.054 | -0.068 | -1.829 | 4.969 | 6.062 | 5.137 | 6.135 | 4.752 | 5.946 | 4.884 | 6.249 | 4.728 | 5.4 | 4.523 | 5.694 | 4.929 | 7.599 | 3.736 | 10.184 | 8.198 | 28.162 | 4.806 | 2.276 | 1.917 | 6.034 | 2.654 | 2.03 | 1.362 | 5.116 | 1.343 | 1.227 | 0.985 | 1.31 | 0.365 | 0.342 | -0 | 20.881 | 4.69 | 5.495 | 5.58 | 18.743 | 4.096 | 4.96 | 4.536 | 17.878 | 4.516 | 0.15 | 0.15 | 0 | 0 | 0.083 | 0.092 | 0 | 0 | 0.088 | 0.088 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.658 | 0.581 | 0.19 | 0.148 | 0.132 | 0.056 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 |
Bedrijfskosten
| 54.105 | 59.068 | 59.219 | 57.555 | 58.393 | 55.787 | 52.129 | 55.851 | 54.697 | 56.008 | 55.057 | 57.542 | 54.409 | 51.795 | 47.144 | 48.766 | 45.275 | 46.51 | 45.312 | 49.038 | 39.399 | 45.432 | 37.591 | 36.545 | 35.395 | 33.603 | 31.595 | 41.051 | 32.428 | 30.684 | 30.521 | 30.724 | 26.759 | 24.683 | 22.105 | 27.607 | 23.811 | 23.487 | 20.871 | 27.019 | 19.424 | 23.338 | 21.314 | 22.326 | 18.796 | 19.346 | 19.038 | 19.027 | 17.471 | 14.68 | 12.84 | 12.652 | 13.437 | 11.962 | 12.242 | 12.854 | 9.68 | 9.339 | 8.01 | 8.306 | 8.661 | 8.949 | 8.656 | 9.077 | 8.093 | 7.829 | 7.525 | 7.782 | 6.778 | 8.112 | 7.807 | 7.766 | 6.352 | 7.651 | 6.999 | 7.75 | 6.636 | 6.462 | 6.65 | 6.04 | 5.585 | 6.163 | 6.265 | 7.621 | 5.771 | 5.508 | 5.114 | 5.908 | 5.011 | 5.083 | 4.807 | 4.945 | 2.104 | 5.131 | 4.772 | 4.659 | 2.253 | 2.508 | 2.001 | 2.156 | 1.3 | 1.8 | 0.7 | 1 | 0.9 | 0.8 | 0.5 | 4 | 0.7 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | -3.1 | 0 | 0 | 0 |
Bedrijfsresultaat
| 67.005 | 56.437 | 62.872 | 64.746 | 48.436 | 58.639 | 45.368 | 83.083 | 68.463 | 53.314 | 62.25 | 56.462 | 57.728 | 49.896 | 63.558 | 65.779 | 48.426 | -1.185 | 44.506 | 34.489 | 40.83 | 48.664 | 34.36 | 15.273 | 26.032 | 10.911 | 4.519 | 57.88 | 15.79 | 60.519 | 12.058 | 34.759 | -3.003 | 34.025 | 2.546 | 26.62 | 8.362 | -4.481 | 1.771 | 17.075 | 6.08 | 28.838 | 6.628 | 19.42 | 4.247 | 21.731 | -7.154 | 8.371 | -6.061 | 12.91 | -1.558 | 3.566 | 5.935 | -1.071 | -2.744 | -0.21 | -3.883 | -1.909 | -4.224 | -4.17 | -3.793 | -6.311 | -5.994 | -5.793 | -5.833 | -5.93 | -5.107 | -5.132 | -4.073 | -5.999 | -5.169 | -5.538 | -3.507 | -4.853 | -3.992 | -5.48 | -3.308 | -3.463 | -5.21 | -4.367 | -3.891 | -4.751 | -4.192 | -5.725 | -3.721 | -4.158 | -3.933 | -5.025 | -4.438 | -4.628 | -4.272 | -4.725 | -1.535 | -4.873 | -3.915 | -3.843 | -1.938 | -2.234 | -1.863 | -1.88 | -1.2 | -1.7 | -0.6 | -1 | -0.7 | -0.7 | -0.4 | -4 | -0.6 | -0.7 | -0.5 | -0.5 | -0.4 | -0.4 | -0.3 | -3.1 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat ratio
| 0.415 | 0.356 | 0.38 | 0.409 | 0.343 | 0.4 | 0.348 | 0.492 | 0.426 | 0.39 | 0.414 | 0.386 | 0.402 | 0.385 | 0.474 | 0.465 | 0.414 | -0.02 | 0.396 | 0.339 | 0.419 | 0.412 | 0.392 | 0.218 | 0.336 | 0.194 | 0.104 | 0.5 | 0.256 | 0.59 | 0.217 | 0.466 | -0.099 | 0.528 | 0.086 | 0.427 | 0.212 | -0.077 | 0.057 | 0.304 | 0.185 | 0.45 | 0.175 | 0.392 | 0.129 | 0.44 | -0.478 | 0.298 | -0.485 | 0.431 | -0.123 | 0.191 | 0.273 | -0.095 | -0.286 | -0.019 | -0.55 | -0.226 | -0.995 | -0.86 | -0.737 | -2.135 | -2.115 | -1.615 | -2.222 | -2.764 | -1.88 | -1.77 | -1.323 | -2.591 | -1.715 | -2.177 | -1.133 | -1.613 | -1.22 | -2.387 | -0.981 | -1.15 | -3.551 | -2.579 | -2.273 | -3.228 | -1.968 | -2.979 | -1.782 | -3.08 | -3.33 | -5.696 | -7.745 | -10.171 | -7.987 | -21.432 | -2.697 | -18.951 | -19.55 | -16.334 | -15.526 | -17.623 | -315.282 | -8.563 | -12 | -17 | -6 | -10 | -7 | -7 | -4 | 0 | -6 | -7 | -5 | 0 | -4 | -4 | -3 | 0 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 14.411 | 8.453 | 7.625 | 10.861 | 5.443 | 5.414 | 6.264 | -2.437 | 1.628 | 1.672 | 0.257 | 0.08 | 0.035 | 0.296 | 0.192 | 0.925 | 1.291 | 1.438 | 2.349 | 2.486 | 2.801 | 3.162 | 3.113 | 2.487 | 2.111 | 1.754 | 1.224 | 0.969 | 0.867 | 0.802 | 0.652 | 0.623 | 0.5 | -1.176 | 0.324 | 0.221 | 0.209 | 0.176 | 0.161 | 0.164 | 0.17 | 0.172 | 0.201 | 0.201 | 0.193 | 0.168 | 0.202 | 0.249 | 0.267 | 0.339 | 0.337 | 0.332 | 0.59 | 4.672 | -8.84 | -4.776 | -3.304 | -2.527 | 0.782 | 0.09 | -0.88 | -0.104 | 0.424 | 5.793 | 0.53 | 0.724 | 0.913 | 5.132 | 1.112 | 0.823 | 0.585 | 5.538 | 0.563 | 0.541 | 0.47 | 5.48 | 0.329 | 0.273 | -0.077 | 0 | 0 | -0.083 | 0.085 | 0 | 0 | -0.076 | -0.083 | -0.024 | -10.552 | -0.95 | -1.026 | -1.173 | -0.376 | 0 | 0.136 | 0 | -0.137 | 0 | 0 | 1.88 | 1.2 | 1.73 | 0.583 | 0.1 | 0 | 0.1 | 0.1 | 4 | 0.6 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 3.1 | -0.1 | -0.1 | -0.1 |
Inkomen voor belasting
| 81.416 | 64.89 | 70.497 | 75.607 | 53.879 | 64.053 | 51.632 | 80.646 | 70.091 | 54.986 | 62.507 | 56.542 | 57.763 | 50.192 | 63.75 | 66.704 | 49.717 | 0.253 | 46.855 | 36.975 | 43.631 | 51.826 | 37.473 | 17.76 | 28.143 | 12.665 | 5.743 | 58.849 | 16.657 | 61.321 | 12.71 | 35.382 | -2.503 | 32.849 | 2.87 | 26.842 | 8.587 | -4.305 | 1.932 | 17.239 | 6.25 | 29.01 | 6.829 | 19.621 | 4.44 | 21.899 | -6.952 | 8.62 | -5.794 | 13.249 | -1.221 | 3.898 | 6.525 | 3.602 | -11.584 | -4.987 | -7.187 | -4.436 | -3.442 | -20.635 | -4.673 | -6.415 | -5.57 | -20.102 | -5.303 | -5.206 | -4.193 | -16.781 | -2.961 | -5.175 | -4.584 | -15.731 | -2.943 | -4.313 | -3.522 | -16.226 | -2.979 | -3.19 | -5.287 | 0 | 0 | -4.835 | -4.061 | 0 | 0 | -4.234 | -4.016 | -5.05 | -14.99 | -5.578 | -5.299 | -5.897 | -1.911 | 0 | -3.779 | 0 | -2.074 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | -0.6 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.504 | 0.409 | 0.427 | 0.478 | 0.382 | 0.437 | 0.396 | 0.477 | 0.437 | 0.403 | 0.415 | 0.387 | 0.402 | 0.387 | 0.476 | 0.471 | 0.425 | 0.004 | 0.417 | 0.363 | 0.447 | 0.439 | 0.427 | 0.253 | 0.363 | 0.226 | 0.132 | 0.508 | 0.27 | 0.598 | 0.229 | 0.474 | -0.083 | 0.51 | 0.097 | 0.431 | 0.218 | -0.074 | 0.062 | 0.307 | 0.19 | 0.452 | 0.18 | 0.397 | 0.135 | 0.444 | -0.464 | 0.306 | -0.463 | 0.442 | -0.097 | 0.209 | 0.3 | 0.32 | -1.207 | -0.462 | -1.019 | -0.525 | -0.811 | -4.254 | -0.908 | -2.17 | -1.965 | -5.604 | -2.02 | -2.426 | -1.543 | -5.789 | -0.962 | -2.235 | -1.521 | -6.183 | -0.951 | -1.433 | -1.077 | -7.067 | -0.883 | -1.059 | -3.604 | 0 | 0 | -3.284 | -1.907 | 0 | 0 | -3.137 | -3.4 | -5.723 | -26.16 | -12.258 | -9.906 | -26.751 | -3.357 | 0 | -18.872 | 0 | -16.62 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -6 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 14.546 | 12.553 | 13.644 | 13.629 | 2.363 | 14.375 | 11.793 | 15.512 | 16.636 | 13.484 | 12.537 | 10.666 | 11.654 | 9.651 | 12.063 | 12.802 | 9.217 | -0.562 | 8.7 | 10.547 | 6.669 | 8.386 | 5.999 | -1.489 | 5.325 | 1.851 | -0.216 | 26.036 | 3.137 | 14.134 | 2.345 | 9.563 | -1.003 | 11.047 | 0.921 | 8.754 | 1.54 | 7.466 | 0.618 | 4.113 | 1.966 | 8.588 | 2.807 | -38.265 | -1.102 | 6.517 | -2.194 | 3.235 | -0.326 | 2.285 | 0.357 | -1.836 | 0.536 | 0.289 | 0.296 | 0.33 | 3.304 | 2.527 | -0.464 | -0.13 | 0.88 | 0 | -0.424 | -0.962 | 0 | 0 | 0 | -0.805 | 0 | 0 | 0 | -0.545 | 0 | 0 | 0 | -0.424 | 0 | -0.273 | -0.219 | -0.841 | -0.222 | -0.231 | -0.131 | 0.008 | -0.058 | -0.065 | -0.064 | 0.127 | 10.552 | 0 | 0 | 0 | 0 | -0.105 | 0 | -0.094 | -0.114 | -0.082 | -0.06 | 1.825 | 1 | 1.7 | 0.6 | 0.2 | 0 | 0 | 0 | 3.8 | 0.7 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.7 | 0.8 | 0.8 | 0.8 |
Nettowinst
| 66.87 | 52.337 | 56.853 | 61.978 | 51.516 | 49.678 | 39.839 | 65.134 | 53.166 | 41.267 | 49.645 | 45.876 | 45.854 | 40.294 | 51.329 | 53.514 | 40.223 | 0.809 | 37.816 | 26.244 | 36.702 | 43.119 | 31.149 | 19.04 | 22.576 | 10.692 | 5.872 | 32.324 | 13.321 | 46.46 | 10.174 | 25.819 | -1.5 | 21.802 | 1.917 | 18.088 | 7.047 | -11.771 | 1.314 | 13.126 | 4.284 | 20.422 | 4.022 | 57.886 | 5.542 | 15.382 | -4.758 | 5.385 | -5.468 | 10.964 | -1.221 | 5.734 | 5.989 | 3.313 | -11.881 | -5.316 | -7.187 | -4.436 | -2.978 | -3.848 | -4.673 | -6.415 | -5.57 | -4.438 | -5.303 | -5.206 | -4.193 | -3.256 | -2.961 | -5.175 | -4.584 | -4.409 | -2.943 | -4.313 | -3.522 | -4.642 | -2.979 | -3.19 | -4.991 | -3.526 | -3.669 | -4.52 | -4.061 | -5.734 | -3.663 | -4.093 | -3.869 | -5.153 | -14.99 | -5.578 | -5.299 | -5.897 | -1.911 | -4.769 | -3.779 | -3.749 | -1.824 | -2.152 | -1.803 | -1.825 | -1 | -1.7 | -0.6 | -1.1 | -0.7 | -0.6 | -0.3 | -3.8 | -0.7 | -0.8 | -0.6 | -0.5 | -0.5 | -0.4 | -0.3 | -0.7 | -0.8 | -0.8 | -0.8 |
Nettowinstmarge
| 0.414 | 0.33 | 0.344 | 0.391 | 0.365 | 0.339 | 0.305 | 0.385 | 0.331 | 0.302 | 0.33 | 0.314 | 0.319 | 0.311 | 0.383 | 0.378 | 0.344 | 0.014 | 0.337 | 0.258 | 0.376 | 0.365 | 0.355 | 0.271 | 0.291 | 0.19 | 0.135 | 0.279 | 0.216 | 0.453 | 0.183 | 0.346 | -0.05 | 0.339 | 0.065 | 0.29 | 0.179 | -0.203 | 0.042 | 0.234 | 0.13 | 0.318 | 0.106 | 1.17 | 0.169 | 0.312 | -0.318 | 0.191 | -0.437 | 0.366 | -0.097 | 0.307 | 0.275 | 0.294 | -1.238 | -0.492 | -1.019 | -0.525 | -0.701 | -0.793 | -0.908 | -2.17 | -1.965 | -1.237 | -2.02 | -2.426 | -1.543 | -1.123 | -0.962 | -2.235 | -1.521 | -1.733 | -0.951 | -1.433 | -1.077 | -2.022 | -0.883 | -1.059 | -3.402 | -2.082 | -2.144 | -3.071 | -1.907 | -2.983 | -1.754 | -3.032 | -3.276 | -5.84 | -26.16 | -12.258 | -9.906 | -26.751 | -3.357 | -18.543 | -18.872 | -15.936 | -14.616 | -16.979 | -305.17 | -8.313 | -10 | -17 | -6 | -11 | -7 | -6 | -3 | 0 | -7 | -8 | -6 | 0 | -5 | -4 | -3 | 0 | -8 | -8 | -8 |
WPA (Winst Per Aandeel)
| 1.4 | 1.1 | 1.19 | 1.3 | 1.08 | 1.04 | 0.83 | 1.37 | 1.12 | 0.87 | 1.05 | 0.96 | 0.97 | 0.85 | 1.09 | 1.13 | 0.85 | 0.02 | 0.8 | 0.56 | 0.78 | 0.92 | 0.66 | 0.4 | 0.48 | 0.23 | 0.13 | 0.7 | 0.28 | 0.99 | 0.22 | 0.55 | -0.032 | 0.46 | 0.04 | 0.39 | 0.15 | -0.25 | 0.03 | 0.29 | 0.09 | 0.44 | 0.09 | 1.26 | 0.12 | 0.34 | -0.1 | 0.12 | -0.12 | 0.24 | -0.027 | 0.13 | 0.13 | 0.07 | -0.31 | -0.14 | -0.19 | -0.12 | -0.08 | -0.1 | -0.13 | -0.18 | -0.15 | -0.12 | -0.15 | -0.15 | -0.12 | -0.092 | -0.085 | -0.16 | -0.15 | -0.14 | -0.095 | -0.14 | -0.12 | -0.16 | -0.1 | -0.11 | -0.18 | -0.13 | -0.13 | -0.17 | -0.16 | -0.24 | -0.16 | -0.19 | -0.18 | -0.24 | -0.78 | -0.31 | -0.29 | -0.32 | -0.11 | -0.28 | -0.23 | -0.23 | -0.12 | -0.14 | -0.12 | -0.12 | -0.07 | -0.14 | -0.06 | -0.11 | -0.07 | -0.06 | -0.03 | -0.38 | -0.08 | -0.09 | -0.07 | -0.058 | -0.05 | -0.05 | -0.04 | -0.088 | -0.1 | -0.1 | -0.1 |
Verwaterde WPA
| 1.4 | 1.1 | 1.19 | 1.29 | 1.08 | 1.04 | 0.83 | 1.36 | 1.12 | 0.87 | 1.05 | 0.96 | 0.97 | 0.85 | 1.08 | 1.13 | 0.85 | 0.02 | 0.8 | 0.56 | 0.78 | 0.92 | 0.66 | 0.4 | 0.48 | 0.23 | 0.13 | 0.69 | 0.28 | 0.99 | 0.22 | 0.55 | -0.032 | 0.46 | 0.04 | 0.39 | 0.15 | -0.25 | 0.03 | 0.28 | 0.09 | 0.44 | 0.09 | 1.24 | 0.12 | 0.33 | -0.1 | 0.12 | -0.12 | 0.23 | -0.027 | 0.13 | 0.12 | -0.03 | -0.31 | -0.14 | -0.19 | -0.12 | -0.08 | -0.1 | -0.13 | -0.18 | -0.15 | -0.12 | -0.15 | -0.15 | -0.12 | -0.091 | -0.085 | -0.16 | -0.15 | -0.14 | -0.095 | -0.14 | -0.12 | -0.15 | -0.1 | -0.11 | -0.18 | -0.13 | -0.13 | -0.17 | -0.16 | -0.23 | -0.16 | -0.19 | -0.18 | -0.24 | -0.78 | -0.31 | -0.29 | -0.32 | -0.11 | -0.28 | -0.23 | -0.23 | -0.12 | -0.14 | -0.12 | -0.12 | -0.07 | -0.14 | -0.06 | -0.11 | -0.07 | -0.06 | -0.03 | -0.38 | -0.08 | -0.09 | -0.07 | -0.058 | -0.05 | -0.05 | -0.04 | -0.088 | -0.1 | -0.1 | -0.1 |
EBITDA
| 77.952 | 56.437 | 74.036 | 76.578 | 59.914 | 69.344 | 54.755 | 92.813 | 78.478 | 64.718 | 73.375 | 67.463 | 68.475 | 60.359 | 73.309 | 75.344 | 57.784 | 7.973 | 53.611 | 43.48 | 49.482 | 57.195 | 42.604 | 22.529 | 33.197 | 18.656 | 12.182 | 64.659 | 22.528 | 67.202 | 18.76 | 42.103 | 3.62 | 37.791 | 6.198 | 31.123 | 11.911 | -1.272 | 5.223 | 21.74 | 9.392 | 32.022 | 9.879 | 23.872 | 7.496 | 24.948 | -3.903 | 14.151 | -6.061 | 13.79 | -0.768 | 4.29 | 6.672 | -0.51 | -11.197 | 0.246 | -6.409 | -3.575 | -2.498 | -3.591 | -2.852 | -5.368 | -4.626 | -4.949 | -5.03 | -5.415 | -4.675 | -4.404 | -3.295 | -5.191 | -4.325 | -4.693 | -2.665 | -4.023 | -3.144 | -4.615 | -2.444 | -2.661 | -4.504 | -3.641 | -3.105 | -4.014 | -3.372 | -4.769 | -2.765 | -3.209 | -2.995 | -4.086 | 7.443 | -2.735 | -2.398 | -2.812 | -0.307 | -4.163 | -3.257 | -3.262 | -1.998 | -2.086 | -1.731 | -1.88 | -1.2 | -1.73 | -0.583 | -1.1 | -0.6 | -0.8 | -0.5 | -4 | -0.6 | -0.7 | -0.5 | -0.5 | -0.4 | -0.4 | -0.3 | -3.1 | 0.1 | 0.1 | 0.1 |
EBITDA ratio
| 0.482 | 0.426 | 0.448 | 0.484 | 0.425 | 0.473 | 0.42 | 0.509 | 0.489 | 0.474 | 0.488 | 0.424 | 0.477 | 0.466 | 0.547 | 0.504 | 0.494 | 0.138 | 0.477 | 0.41 | 0.507 | 0.484 | 0.485 | 0.321 | 0.431 | 0.332 | 0.28 | 0.564 | 0.376 | 0.66 | 0.344 | 0.563 | 0.161 | 0.573 | 0.235 | 0.499 | 0.32 | 0.003 | 0.189 | 0.387 | 0.315 | 0.527 | 0.286 | 0.482 | 0.254 | 0.535 | -0.155 | 0.503 | -0.164 | 0.46 | -0.061 | 0.23 | 0.306 | -0.045 | -0.237 | 0.023 | 0.036 | 0.181 | -0.756 | -0.759 | -0.36 | -1.816 | -1.844 | -1.38 | -1.916 | -2.524 | -1.721 | -1.519 | -1.071 | -2.242 | -1.435 | -1.845 | -0.861 | -1.337 | -0.961 | -2.01 | -0.725 | -0.834 | -3.018 | -2.15 | -1.814 | -2.67 | -1.54 | -2.481 | -1.324 | -2.32 | -2.466 | -4.603 | 30.461 | -6.011 | -4.483 | -12.754 | -0.539 | -16.188 | -16.266 | -13.865 | -14.001 | -16.456 | -292.936 | -8.563 | -12 | -17 | -6 | -11 | -6 | -8 | -5 | 0 | -6 | -7 | -5 | 0 | -4 | -4 | -3 | 0 | 1 | 1 | 1 |