Universal Display Corporation
NASDAQ:OLED
183.46 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 79.559 | 92.856 | 74.012 | 91.985 | 79.323 | 93.47 | 158.294 | 93.43 | 187.75 | 213.896 | 357.424 | 311.993 | 535.157 | 542.914 | 726.279 | 630.012 | 162.62 | 133.566 | 222.744 | 131.627 | 235.541 | 324.277 | 225.048 | 211.022 | 101.638 | 103.777 | 177.154 | 132.84 | 69.153 | 109.438 | 96.117 | 139.365 | 54.416 | 69.93 | 110.091 | 97.513 | 89.956 | 109.251 | 125.189 | 45.418 | 37.391 | 75.554 | 35.931 | 70.586 | 67.085 | 80.702 | 45.536 | 85.923 | 74.193 | 159.599 | 144.246 | 111.795 | 67.124 | 65.24 | 258.106 | 20.369 | 8.203 | 11.754 | 7.554 | 22.701 | 10.609 | 9.881 | 6.064 | 28.322 | 54.415 | 39.54 | 12.702 | 33.871 | 60.606 | 61.496 | 24.524 | 31.098 | 29.46 | 25.195 | 28.057 | 30.654 | 31.14 | 32.807 | 20.163 | 18.931 | 14.5 | 18.264 | 43.549 | 14.07 | 21.658 | 7.676 | 11.05 | 15.905 | 17.512 | 4.403 | 5.524 | 7.883 | 6.268 | 3.165 | 5.735 | 7.701 | 4.241 | 4.089 | 4.578 | 1.558 | 1.9 | 8.7 | 1.4 | 1.8 | 0.1 | 0.3 | 0.3 | 0.1 | 3.9 | 0.8 | 0.7 | 0.6 | 1.1 | 2 | 0 | 0 |
Kortetermijnbeleggingen
| 471.993 | 437.667 | 465.293 | 422.137 | 412.35 | 465.679 | 487.812 | 484.345 | 501.051 | 439.449 | 325.055 | 351.194 | 253.786 | 190.54 | 0.72 | 99.996 | 510.048 | 510.455 | 417.032 | 514.461 | 361.515 | 228.434 | 301.549 | 304.323 | 391.972 | 353.651 | 280.103 | 287.446 | 296.282 | 256.117 | 228.861 | 188.644 | 231.452 | 246.281 | 269.498 | 297.981 | 271.593 | 246.986 | 203.339 | 243.088 | 230.968 | 215.331 | 230.99 | 202.024 | 181.193 | 163.983 | 175.311 | 158.018 | 164.585 | 190.417 | 194.331 | 234.294 | 270.829 | 261.159 | 66.82 | 52.795 | 56.804 | 54.339 | 55.467 | 41.173 | 55.415 | 58.249 | 66.117 | 49.133 | 24.645 | 40.349 | 69.463 | 49.789 | 23.058 | 22.748 | 22.263 | 17.958 | 17.626 | 21.079 | 19.646 | 17.19 | 12.474 | 8.891 | 21.674 | 26.258 | 37.991 | 36.556 | 12.238 | 12.812 | 5.348 | 5.934 | 6.114 | 4.663 | 2.785 | 2.979 | 4.609 | 4.516 | 3.831 | 4.199 | 3.956 | 2.704 | 1.901 | 3.449 | 4.119 | 4.3 | 5 | 1 | 0 | 0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 551.552 | 530.523 | 539.305 | 514.122 | 491.673 | 559.149 | 646.106 | 577.775 | 688.801 | 653.345 | 682.479 | 663.187 | 788.943 | 733.454 | 726.999 | 730.008 | 672.668 | 644.021 | 639.776 | 646.088 | 597.056 | 552.711 | 526.597 | 515.345 | 493.61 | 457.428 | 457.257 | 420.286 | 365.435 | 365.555 | 324.978 | 328.009 | 285.868 | 316.211 | 379.589 | 395.494 | 361.549 | 356.237 | 328.528 | 288.506 | 268.359 | 290.885 | 266.921 | 272.61 | 248.278 | 244.685 | 220.847 | 243.941 | 238.778 | 350.016 | 338.577 | 346.089 | 337.954 | 326.399 | 324.925 | 73.163 | 65.007 | 66.093 | 63.021 | 63.874 | 66.024 | 68.13 | 72.181 | 77.454 | 79.06 | 79.889 | 82.165 | 83.66 | 83.664 | 84.243 | 46.787 | 49.055 | 47.086 | 46.274 | 47.703 | 47.844 | 43.614 | 41.698 | 41.838 | 45.189 | 52.49 | 54.821 | 55.787 | 26.882 | 27.006 | 13.61 | 17.164 | 20.568 | 20.297 | 7.382 | 10.133 | 12.399 | 10.099 | 7.364 | 9.69 | 10.405 | 6.142 | 7.538 | 8.698 | 5.859 | 6.9 | 9.7 | 1.4 | 1.8 | 0.1 | 0.3 | 0.3 | 0.1 | 3.9 | 0.8 | 0.7 | 0.6 | 1.1 | 2 | 0 | 0 |
Nettovorderingen
| 87.693 | 165.863 | 142.024 | 139.85 | 122.192 | 109.39 | 92.677 | 92.664 | 78.193 | 74.933 | 104.947 | 107.639 | 96.235 | 99.629 | 91.327 | 82.261 | 99.35 | 68.498 | 82.592 | 60.452 | 65.774 | 66.952 | 52.124 | 43.129 | 43.207 | 35.583 | 22.768 | 52.355 | 43.256 | 39.702 | 36.321 | 24.994 | 22.476 | 17.984 | 20.866 | 24.729 | 28.35 | 17.378 | 18.164 | 22.075 | 22.107 | 20.5 | 24.508 | 15.657 | 17.785 | 14.451 | 10.527 | 8.657 | 7.871 | 9.58 | 8.708 | 10.727 | 11.761 | 6.541 | 5.985 | 7.248 | 4.696 | 3.885 | 2.399 | 3.344 | 1.886 | 1.761 | 1.813 | 2.45 | 1.793 | 1.73 | 2.315 | 2.395 | 2.49 | 1.838 | 1.771 | 2.113 | 3.741 | 2.534 | 2.276 | 1.944 | 2.283 | 2.175 | 1.146 | 2.588 | 0.954 | 1.14 | 1.109 | 0.806 | 0.609 | 0.616 | 0.881 | 0.663 | 0.6 | 0.451 | 0.492 | 0.541 | 0.423 | 0.322 | 0.28 | 0.312 | 0.167 | 0.053 | 0.041 | 0.267 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 175.958 | 171.843 | 172.905 | 175.795 | 181.406 | 175.855 | 174.245 | 183.22 | 180.194 | 165.635 | 143.24 | 134.16 | 121.485 | 104.653 | 101.422 | 91.591 | 84.098 | 84.523 | 74.068 | 63.953 | 57.771 | 60.138 | 68.041 | 70 | 69.031 | 56.043 | 53.638 | 36.265 | 32.733 | 24.437 | 16.668 | 17.314 | 16.103 | 16.467 | 14.709 | 12.748 | 13.688 | 16.969 | 38.967 | 37.109 | 29.834 | 20.664 | 14.592 | 10.595 | 7.852 | 8.673 | 9.082 | 11.018 | 9.451 | 8.571 | 5.574 | 3.843 | 2.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.043 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.041 | 0.041 | 0.002 | 0.002 | 0.025 | 0.031 | 0.031 | 0.098 | 0.04 | 0.036 | 0.038 | 0.04 | 0.04 | 0.02 | 0.034 | 0.021 | 0.027 | 0.033 | 0.029 | 0 | 0 | 0 | 0 | 0 | 17.628 | 0 | 15.321 | 1.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 126.643 | 91.252 | 67.038 | 87.365 | 83.444 | 33.753 | 37.193 | 45.791 | 30.005 | 38.244 | 29.12 | 20.948 | 48.476 | 55.156 | 39.587 | 20.746 | 30.038 | 33.117 | 15.635 | 21.946 | 10.415 | 8.893 | 5.41 | 6.366 | 11.943 | 20.311 | 14.301 | 10.276 | 9.227 | 7.191 | 5.775 | 6.392 | 7.499 | 5.561 | 4.683 | 2.387 | 4.523 | 4.773 | 3.653 | 4.356 | 13.335 | 13.074 | 11.15 | 6.623 | 6.387 | 6.242 | 7.632 | 3.929 | 4.39 | 3.902 | 2.472 | 1.646 | 1.715 | 2.842 | 1.683 | 1.988 | 0.624 | 0.456 | 0.373 | 0.411 | 0.502 | 0.56 | 0.484 | 0.463 | 0.65 | 0.741 | 0.583 | 0.674 | 0.746 | 0.739 | 0.64 | 0.606 | 0.671 | 0.701 | 0.492 | 0.498 | 0.427 | 0.414 | 0.317 | 0.238 | 0.363 | 0.378 | 0.179 | 0.154 | 0.208 | 0.337 | 0.114 | 0.177 | 0.707 | 15.536 | 0.367 | 15.518 | 0.535 | 0.436 | 1.125 | 0.205 | 0.254 | 0.215 | 0.311 | 0.453 | 0.4 | 0.3 | 0.9 | 1 | 3.3 | 3.8 | 4.4 | 5.1 | 1.2 | 1 | 1.9 | 2.5 | 2.5 | 2.2 | 0 | 0 |
Totaal vlottende activa
| 941.846 | 959.481 | 921.272 | 917.132 | 878.715 | 878.147 | 950.221 | 899.45 | 977.193 | 932.157 | 959.786 | 925.934 | 1,055.139 | 992.892 | 959.335 | 924.606 | 886.154 | 830.159 | 812.071 | 792.439 | 731.016 | 688.694 | 652.172 | 634.84 | 617.791 | 569.365 | 547.964 | 519.182 | 450.651 | 436.885 | 383.742 | 385.37 | 342.03 | 366.32 | 432.395 | 447.684 | 423.895 | 410.22 | 407.34 | 370.505 | 350.998 | 363.411 | 337.729 | 327.048 | 280.302 | 274.051 | 248.088 | 267.545 | 260.49 | 372.069 | 355.331 | 362.304 | 353.661 | 335.782 | 332.594 | 82.4 | 70.328 | 70.434 | 65.793 | 67.63 | 68.456 | 70.453 | 74.48 | 80.37 | 81.505 | 82.362 | 85.105 | 86.77 | 86.902 | 86.822 | 49.223 | 51.805 | 51.529 | 49.607 | 50.511 | 50.323 | 46.362 | 44.327 | 43.34 | 48.035 | 53.841 | 56.359 | 57.102 | 27.874 | 27.852 | 14.563 | 18.159 | 21.408 | 21.603 | 23.369 | 28.62 | 28.458 | 26.379 | 9.124 | 11.095 | 10.922 | 6.564 | 7.806 | 9.05 | 6.579 | 7.6 | 10.1 | 2.5 | 2.9 | 3.5 | 4.2 | 4.9 | 5.3 | 5.1 | 1.8 | 2.6 | 3.1 | 3.6 | 4.2 | 0.2 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 191.195 | 208.565 | 199.894 | 200.06 | 199.959 | 187.052 | 175.848 | 143.445 | 165.848 | 166.572 | 131.879 | 128.832 | 118.988 | 113.187 | 107.815 | 102.113 | 96.83 | 92.003 | 88.35 | 87.872 | 86.266 | 83.595 | 80.615 | 69.739 | 67.467 | 62.348 | 58.428 | 56.45 | 49.358 | 38.691 | 28.552 | 27.203 | 25.768 | 22.61 | 22.362 | 22.407 | 21.49 | 20.905 | 20.485 | 19.922 | 17.86 | 16.973 | 15.004 | 14.893 | 14.698 | 13.904 | 12.512 | 11.808 | 11.713 | 12.011 | 12.268 | 10.884 | 10.827 | 10.488 | 9.815 | 9.711 | 9.938 | 10.248 | 10.625 | 11.049 | 11.51 | 11.95 | 12.438 | 12.86 | 13.276 | 13.081 | 13.299 | 13.526 | 13.388 | 13.474 | 13.784 | 14.074 | 14.205 | 14.22 | 13.531 | 13.554 | 11.772 | 11.524 | 10.764 | 9.552 | 3.316 | 2.945 | 3.244 | 3.532 | 3.982 | 4.126 | 4.441 | 4.618 | 5.03 | 5.447 | 5.718 | 5.296 | 4.516 | 4.759 | 4.75 | 4.63 | 4.68 | 3.965 | 3.988 | 3.68 | 1.7 | 0.3 | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 |
Goodwill
| 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.535 | 15.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.804 | 88.103 | 92.651 | 97.199 | 101.751 | 105.808 | 43.79 | 46.629 | 49.578 | 48.39 | 53.891 | 59.379 | 64.842 | 70.346 | 75.747 | 80.938 | 86.397 | 91.891 | 97.356 | 102.846 | 108.339 | 113.832 | 119.322 | 124.407 | 129.89 | 135.383 | 140.878 | 146.369 | 151.867 | 157.365 | 162.86 | 168.352 | 173.415 | 162.469 | 69.265 | 72.015 | 74.765 | 77.514 | 80.264 | 83.014 | 85.763 | 88.513 | 91.261 | 94.011 | 96.768 | 99.494 | 102.196 | 104.624 | 107.367 | 0.38 | 0.376 | 0.391 | 0.405 | 0.42 | 0.435 | 0 | 0 | 0.387 | 0.811 | 1.234 | 1.658 | 2.082 | 2.506 | 2.929 | 3.353 | 3.777 | 4.201 | 4.624 | 5.048 | 5.472 | 5.896 | 6.319 | 6.743 | 7.167 | 7.591 | 8.015 | 8.438 | 8.862 | 9.286 | 9.71 | 10.133 | 10.557 | 10.981 | 11.405 | 11.828 | 12.252 | 12.676 | 13.1 | 13.524 | 13.947 | 14.371 | 14.795 | 0 | 15.642 | 16.066 | 0 | 16.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 21.339 | 103.638 | 108.186 | 112.734 | 117.286 | 121.343 | 59.325 | 62.164 | 65.113 | 63.925 | 69.426 | 74.914 | 80.377 | 85.881 | 91.282 | 96.473 | 101.932 | 107.426 | 112.891 | 118.381 | 123.874 | 129.367 | 134.857 | 139.942 | 145.425 | 150.918 | 156.413 | 161.904 | 167.402 | 172.9 | 178.395 | 183.887 | 188.963 | 162.469 | 69.265 | 72.015 | 74.765 | 77.514 | 80.264 | 83.014 | 85.763 | 88.513 | 91.261 | 94.011 | 96.768 | 99.494 | 102.196 | 104.624 | 107.367 | 0.38 | 0.376 | 0.391 | 0.405 | 0.42 | 0.435 | 0 | 0 | 0.387 | 0.811 | 1.234 | 1.658 | 2.082 | 2.506 | 2.929 | 3.353 | 3.777 | 4.201 | 4.624 | 5.048 | 5.472 | 5.896 | 6.319 | 6.743 | 7.167 | 7.591 | 8.015 | 8.438 | 8.862 | 9.286 | 9.71 | 10.133 | 10.557 | 10.981 | 11.405 | 11.828 | 12.252 | 12.676 | 13.1 | 13.524 | 13.947 | 14.371 | 14.795 | 0 | 15.642 | 16.066 | 0 | 16.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 396.931 | 428.64 | 323.217 | 299.548 | 301.193 | 211.361 | 213.369 | 259.861 | 173.871 | 200.142 | 164.13 | 168.076 | 8.5 | 8.5 | 8.5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 14.794 | 14.794 | 14.775 | 14.789 | 14.96 | 15.217 | 15.767 | 16.092 | 2.187 | 3.024 | 3.888 | 4.034 | 3.047 | 2.606 | 2.522 | 3.051 | 7.417 | 7.971 | 5.781 | 4.868 | 1.27 | 1.169 | 1.172 | 0.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0.096 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 0 | 0 | 0 | 2.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 72.138 | 66.664 | 63.04 | 59.108 | 49.637 | 70.364 | 63.292 | 58.161 | 43.005 | 36.998 | 35.788 | 33.453 | 32.476 | 35.579 | 36.864 | 37.695 | 31.978 | 30.075 | 28.729 | 30.375 | 26.437 | 25.204 | 24.781 | 24.377 | 13.91 | 10.534 | 29.944 | 27.022 | 44.618 | 44.067 | 49.75 | 15.832 | 12.352 | 12.293 | 15.287 | 14.945 | 10.917 | 12.299 | 12.936 | 12.934 | 14.435 | 15.456 | 18.309 | 19.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | -0.096 | 0 | -1 | -2 | -2 | -2 | -2 | -2 | -3 | 0 | 0 | 0 | -2.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 187.433 | 9.573 | 68.106 | 80.379 | 76.126 | 72.588 | 73.657 | 109.739 | 105.293 | 99.644 | 126.222 | 135.71 | 133.111 | 114.676 | 106.704 | 103.341 | 103.067 | 96.394 | 89.335 | 86.09 | 89.957 | 79.22 | 75.765 | 64.526 | 39.151 | 40.084 | 2.391 | 0.604 | 0.347 | 0.317 | 0.215 | 0.307 | 0.423 | 0.543 | 0.645 | 0.174 | 0.232 | 0.345 | 0.405 | 0.425 | 0.508 | 0.494 | 0.602 | 0.242 | 0.282 | 0.275 | 0.259 | 0.277 | 0.262 | 0.289 | 0.284 | 0.299 | 0.312 | 0.323 | 0.332 | 0.217 | 0.266 | 0.271 | 0.246 | 0.227 | 0.238 | 0.237 | 0.083 | 0.07 | 0.072 | 0.075 | 0.077 | 0.08 | 0.082 | 0.191 | 0.193 | 0.133 | 0.668 | 1.662 | 1.678 | 1.928 | 6.038 | 6.187 | 7.187 | 6.596 | 2.885 | 2.855 | 3.053 | 3.39 | 3.846 | 3.955 | 1.281 | 0.514 | 0.034 | 0.04 | 0.033 | 0.02 | 15.239 | 0.02 | 0.037 | 16.527 | 0.039 | 0.039 | 0.058 | 0.058 | 0 | 0.2 | 0 | 0.1 | 0.3 | 0.3 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 869.036 | 817.08 | 762.443 | 751.829 | 744.201 | 662.708 | 585.491 | 633.37 | 553.13 | 567.281 | 527.445 | 540.985 | 373.452 | 357.823 | 351.165 | 344.622 | 338.807 | 330.898 | 324.305 | 327.718 | 331.534 | 322.386 | 316.018 | 298.584 | 265.953 | 263.884 | 247.176 | 260.774 | 276.519 | 270.75 | 271.701 | 242.189 | 242.723 | 213.682 | 123.651 | 111.728 | 110.428 | 114.951 | 118.124 | 119.342 | 121.172 | 123.958 | 128.227 | 135.706 | 119.719 | 119.454 | 119.835 | 117.979 | 120.511 | 13.852 | 13.899 | 11.574 | 11.545 | 11.231 | 10.582 | 9.928 | 10.204 | 10.906 | 11.681 | 12.51 | 13.405 | 14.268 | 15.027 | 15.859 | 16.701 | 16.933 | 17.577 | 18.23 | 18.519 | 19.137 | 19.873 | 20.526 | 21.616 | 23.05 | 22.8 | 23.497 | 26.249 | 26.573 | 27.237 | 25.857 | 16.335 | 16.357 | 17.278 | 18.327 | 19.656 | 20.333 | 18.398 | 18.231 | 18.587 | 19.435 | 20.122 | 20.111 | 19.755 | 20.422 | 20.853 | 21.158 | 21.633 | 4.005 | 4.046 | 3.738 | 1.7 | 0.5 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 |
Totaal activa
| 1,810.882 | 1,776.561 | 1,683.715 | 1,668.961 | 1,622.916 | 1,540.855 | 1,535.712 | 1,532.82 | 1,530.323 | 1,499.438 | 1,487.231 | 1,466.919 | 1,428.591 | 1,350.715 | 1,310.5 | 1,269.228 | 1,224.961 | 1,161.057 | 1,136.376 | 1,120.157 | 1,062.55 | 1,011.08 | 968.19 | 933.424 | 883.744 | 833.249 | 795.14 | 779.956 | 727.17 | 707.635 | 655.443 | 627.559 | 584.753 | 580.002 | 556.046 | 559.412 | 534.323 | 525.171 | 525.464 | 489.847 | 472.17 | 487.369 | 465.956 | 462.754 | 400.021 | 393.505 | 367.923 | 385.524 | 381.001 | 385.921 | 369.23 | 373.878 | 365.206 | 347.013 | 343.176 | 92.327 | 80.532 | 81.34 | 77.473 | 80.14 | 81.861 | 84.721 | 89.507 | 96.229 | 98.206 | 99.295 | 102.682 | 105 | 105.42 | 105.959 | 69.095 | 72.332 | 73.146 | 72.656 | 73.311 | 73.819 | 72.61 | 70.9 | 70.577 | 73.892 | 70.176 | 72.716 | 74.38 | 46.202 | 47.508 | 34.896 | 36.557 | 39.639 | 40.19 | 42.804 | 48.742 | 48.57 | 46.133 | 29.546 | 31.949 | 32.08 | 28.197 | 11.81 | 13.096 | 10.317 | 9.3 | 10.6 | 2.6 | 3.1 | 3.7 | 4.4 | 5 | 5.4 | 5.2 | 1.9 | 2.8 | 3.3 | 3.8 | 4.2 | 0.2 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 24.698 | 23.636 | 12.841 | 10.933 | 20.624 | 7.33 | 9.741 | 9.519 | 13.357 | 14.048 | 27.064 | 14.955 | 10.939 | 10.334 | 14.741 | 13.801 | 9.626 | 10.244 | 10.37 | 13.296 | 9.217 | 7.744 | 7.024 | 10.532 | 13.33 | 7.863 | 10.434 | 13.774 | 13.78 | 17.772 | 11.147 | 8.112 | 5.544 | 6.368 | 7.294 | 6.849 | 10.334 | 6.656 | 6.184 | 9.26 | 7.039 | 12.227 | 8.368 | 5.256 | 8.042 | 10.555 | 5.622 | 7.596 | 5.451 | 7.071 | 4.6 | 4.776 | 5.781 | 3.162 | 2.278 | 2.155 | 1.598 | 1.747 | 1.621 | 1.276 | 1.916 | 1.543 | 1.312 | 1.585 | 1.673 | 1.461 | 1.03 | 0.861 | 1.234 | 1.801 | 1.138 | 1.809 | 0.584 | 1.146 | 0.623 | 1.25 | 0.699 | 0.938 | 0.763 | 0.724 | 0.56 | 0.34 | 0.429 | 0.437 | 0.442 | 0.82 | 0.33 | 0.388 | 1.177 | 0.321 | 0.706 | 0.649 | 0.208 | 0.277 | 1.035 | 0.816 | 0.871 | 0.476 | 0.709 | 0.652 | 0.3 | 0.7 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.8 | 0.5 |
Kortlopende schulden
| 3.699 | 3.635 | 3.582 | 52.08 | 38.5 | 35.072 | 3.811 | 3.737 | 3.297 | 38.757 | 3.333 | 45.474 | 42.736 | 27.247 | 19.171 | 0.3 | 33.692 | 31.083 | 21.648 | 49.022 | 35.36 | 35.744 | 27.47 | 36.057 | 31.79 | 24.405 | 29.033 | 35.019 | 20.694 | 12.442 | 9.977 | 19.845 | 13.19 | 10.701 | 6.746 | 17.387 | 12.979 | 16.424 | 7.525 | 14.986 | 10.32 | 9.977 | 6.956 | 16.039 | 9.661 | 7.406 | 5.706 | 10.394 | 9.179 | 7.92 | 6.506 | 9.02 | 6.519 | 5.668 | 4.969 | 10.935 | 9.767 | 0 | 0 | 0 | 0 | 0 | 0 | 5.296 | 4.733 | 3.458 | 3.089 | 4.578 | 3.703 | 3.039 | 3.278 | 5.246 | 4.98 | 3.546 | 4.088 | 5.168 | 0.3 | 0.3 | 0.3 | 0.3 | 2.757 | 0.001 | 0.003 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 10.389 | 9.384 | 8.292 | 7.112 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 47.393 | 63.784 | 19.157 | 47.713 | 66.828 | 29.732 | 37.419 | 45.599 | 67.254 | 99.106 | 111.778 | 120.864 | 123.475 | 122.978 | 128.546 | 105.215 | 138.391 | 120.15 | 99.565 | 97.333 | 91.188 | 82.472 | 86.296 | 80.782 | 69.143 | 69.247 | 59.736 | 14.981 | 10.603 | 10.061 | 10.064 | 10.282 | 10.211 | 10.232 | 10.353 | 10.107 | 20.83 | 22.02 | 25.626 | 2.466 | 2.036 | 3.095 | 3.375 | 1.91 | 3.684 | 4.189 | 3.826 | 4.273 | 5.001 | 5.338 | 5.897 | 5.534 | 5.912 | 4.817 | 5.081 | 1.295 | 0.344 | 0.865 | 1.042 | 1.404 | 0.288 | 2.002 | 2.351 | 2.74 | 1.788 | 0.15 | 0.15 | 0.173 | 0.55 | 0.65 | 0.9 | 0.15 | 0.378 | 0.769 | 1.424 | 2.079 | 1.673 | 0.662 | 1.117 | 0.917 | 0.067 | 0.317 | 0.067 | 0.467 | 0.067 | 0.317 | 0.067 | 0.322 | 1.084 | 1.067 | 0.673 | 1.073 | 0.594 | 0.531 | 0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 55.375 | 60.944 | 59.399 | 8.096 | 5.391 | 8.598 | 63.986 | 76.842 | 54.291 | 3.302 | 36.079 | 6.645 | 3.111 | 2.004 | 3.874 | 45.644 | 1.051 | 1.218 | 4.971 | 1.857 | 12.627 | 13.776 | 10.784 | 5.811 | 0.016 | 0.025 | 0.025 | 0.05 | 1.199 | 1.146 | 2.042 | 1.967 | 1.672 | 0.423 | 0.757 | 0.167 | 0.104 | 0.053 | 0.056 | 0.111 | 0.493 | 0.441 | 1.041 | 0.024 | 0.015 | 0.94 | 0.035 | 0.036 | 0.478 | 0.589 | 0.284 | 0.187 | 0.025 | 4.588 | 13.11 | 10.66 | 8.952 | 8.407 | 9.65 | 11.286 | 10.817 | 10.038 | 9.647 | 6.148 | 6.148 | 7.178 | 7.177 | 7.178 | 7.178 | 7.178 | 7.178 | 7.178 | 6.928 | 4.228 | 3.978 | 3.478 | 7.225 | 4.657 | 5.197 | 5.464 | 1.517 | 3.846 | 3.04 | 3.287 | 2.413 | 2.15 | 2.094 | 2.152 | 0.796 | 0.793 | 1.117 | 0.45 | 0.35 | 0.2 | 0.2 | 0.85 | 0 | 0.317 | 0.213 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.1 |
Totaal kortlopende verplichtingen
| 131.165 | 151.999 | 94.979 | 118.822 | 131.343 | 80.732 | 114.957 | 135.697 | 138.199 | 155.213 | 178.254 | 187.938 | 180.261 | 162.563 | 166.332 | 164.96 | 182.76 | 162.695 | 136.554 | 161.508 | 148.392 | 139.736 | 131.574 | 133.182 | 114.279 | 101.54 | 99.228 | 63.824 | 46.276 | 41.421 | 33.23 | 40.206 | 30.617 | 27.724 | 25.15 | 34.51 | 44.247 | 45.153 | 39.391 | 26.823 | 19.888 | 25.74 | 19.74 | 23.229 | 21.402 | 23.09 | 15.189 | 22.299 | 20.109 | 20.918 | 17.287 | 19.517 | 18.237 | 18.235 | 25.437 | 25.045 | 20.66 | 11.019 | 12.312 | 13.966 | 13.021 | 13.583 | 13.309 | 15.77 | 14.342 | 12.248 | 11.446 | 12.791 | 12.665 | 12.668 | 12.494 | 14.383 | 12.871 | 9.689 | 10.112 | 11.975 | 9.897 | 6.557 | 7.376 | 7.404 | 4.901 | 4.505 | 3.539 | 4.195 | 2.928 | 3.291 | 2.496 | 2.867 | 3.061 | 12.57 | 11.88 | 10.464 | 8.264 | 1.012 | 1.656 | 1.67 | 0.871 | 0.793 | 0.922 | 0.87 | 0.3 | 0.7 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 1.2 | 0.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 21.02 | 21.945 | 22.855 | 23.38 | 27.195 | 28.154 | 29.039 | 24.838 | 25.242 | 26.312 | 27.263 | 28.516 | 14.629 | 10.495 | 6.879 | 6.796 | 6.625 | 6.536 | 6.876 | 7.1 | 6.3 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.975 | 4.05 | 4.1 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.004 | 0.005 | 0.006 | 0.007 | 0.009 | 0.01 | 0.011 | 0.012 | 0.013 | 0.018 | 0.018 | 0.019 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.376 | 6.732 | 13.292 | 12.006 | 8.859 | 18.41 | 17.843 | 18.279 | 26.761 | 30.021 | 31.735 | 36.217 | 43.458 | 46.174 | 49.578 | 57.086 | 51.657 | 51.317 | 49.866 | 47.529 | 50.495 | 44.651 | 41.596 | 41.785 | 40.684 | 28.344 | 19.5 | 23.902 | 25.658 | 27.174 | 28.956 | 31.322 | 33.454 | 34.066 | 35.515 | 35.543 | 26.382 | 27.331 | 25.411 | 3.366 | 2.245 | 3.241 | 3.503 | 2.403 | 2.591 | 2.778 | 2.966 | 3.153 | 3.349 | 3.568 | 3.636 | 3.874 | 3.282 | 3.447 | 3.612 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.263 | 0.3 | 0.338 | 0.375 | 0.3 | 0.45 | 0.539 | 0.553 | 0.569 | 0.6 | 0.6 | 0.6 | 0.75 | 0.75 | 0.75 | 0.811 | 0.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 67.998 | 76.914 | 75.698 | 0 | 11.937 | 0 | 122.503 | 0 | 39.51 | -28.516 | -14.629 | -10.495 | -6.879 | -6.796 | -6.625 | -6.536 | -6.876 | -7.1 | -6.3 | -6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.811 | -0.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 90.591 | 69.972 | 68.599 | 0.054 | 0.054 | 0.054 | 75.293 | 62.499 | 128.7 | 1.15 | 119.63 | 76.077 | 140.034 | 135.733 | 131.627 | 127.589 | 104.112 | 100.65 | 96.723 | 92.795 | 69.996 | 69.36 | 72.119 | 67.951 | 53.274 | 52.684 | 33.763 | 33.176 | 32.226 | 31.228 | 28.106 | 27.563 | 24.865 | 24.292 | 24.485 | 22.594 | 12.235 | 11.75 | 11.265 | 10.916 | 10.257 | 9.984 | 9.709 | 9.436 | 10.579 | 10.332 | 10.084 | 9.837 | 8.685 | 8.543 | 8.401 | 8.26 | 7.773 | 7.541 | 7.31 | 9.853 | 8.943 | 14.502 | 6.278 | 6.546 | 6.756 | 5.875 | 5.753 | 3.407 | 3.577 | 2.199 | 2.327 | 2.455 | 2.583 | 2.711 | 2.839 | 2.967 | 3.094 | 3.222 | 3.35 | 3.478 | 4.667 | 4.779 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 92.967 | 97.724 | 103.836 | 102.913 | 109.207 | 121.357 | 121.29 | 121.754 | 180.299 | 178.916 | 177.677 | 179.067 | 212.008 | 196.536 | 191.7 | 191.554 | 162.565 | 158.592 | 153.125 | 147.2 | 127.591 | 120.311 | 120.415 | 109.736 | 93.958 | 81.028 | 53.263 | 57.078 | 57.884 | 58.402 | 57.062 | 58.885 | 58.319 | 58.358 | 60 | 58.137 | 38.617 | 39.081 | 36.676 | 14.282 | 12.502 | 13.225 | 13.212 | 11.839 | 13.17 | 13.11 | 13.05 | 12.99 | 12.034 | 12.111 | 12.037 | 12.133 | 11.055 | 10.988 | 10.921 | 9.853 | 8.943 | 14.502 | 6.278 | 6.546 | 6.981 | 6.137 | 6.053 | 3.745 | 3.952 | 2.499 | 2.777 | 2.994 | 3.135 | 3.279 | 3.439 | 3.567 | 3.694 | 3.972 | 4.1 | 4.228 | 8.642 | 8.829 | 7.2 | 7.3 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.101 | 3.103 | 3.104 | 0.005 | 0.006 | 0.007 | 0.009 | 0.01 | 0.011 | 0.012 | 0.583 | 0.018 | 0.018 | 0.019 | 0.02 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Totaal passiva
| 224.132 | 249.723 | 198.815 | 221.735 | 240.55 | 202.089 | 236.247 | 257.451 | 318.498 | 334.129 | 355.931 | 367.005 | 392.269 | 359.099 | 358.032 | 356.514 | 345.325 | 321.287 | 289.679 | 308.708 | 275.983 | 260.047 | 251.989 | 242.918 | 208.237 | 182.568 | 152.491 | 120.902 | 104.16 | 99.823 | 90.292 | 99.091 | 88.936 | 86.082 | 85.15 | 92.647 | 82.864 | 84.234 | 76.067 | 41.105 | 32.39 | 38.965 | 32.952 | 35.068 | 34.572 | 36.2 | 28.239 | 35.289 | 32.143 | 33.029 | 29.324 | 31.651 | 29.292 | 29.223 | 36.359 | 34.898 | 29.604 | 25.522 | 18.591 | 20.512 | 20.002 | 19.72 | 19.362 | 19.514 | 18.295 | 14.747 | 14.223 | 15.784 | 15.801 | 15.947 | 15.933 | 17.949 | 16.565 | 13.662 | 14.213 | 16.203 | 18.539 | 15.386 | 14.576 | 14.704 | 8.001 | 7.605 | 6.639 | 7.295 | 6.028 | 6.393 | 5.598 | 5.971 | 3.067 | 12.576 | 11.888 | 10.473 | 8.274 | 1.022 | 1.667 | 2.253 | 0.888 | 0.812 | 0.941 | 0.89 | 0.3 | 0.7 | 0.3 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 1.1 | 0.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.488 | 0.488 | 0.488 | 0.487 | 0.487 | 0.487 | 0.487 | 0.491 | 0.491 | 0.491 | 0.491 | 0.491 | 0.491 | 0.491 | 0.491 | 0.49 | 0.49 | 0.49 | 0.489 | 0.489 | 0.488 | 0.488 | 0.488 | 0.487 | 0.487 | 0.487 | 0.486 | 0.485 | 0.485 | 0.484 | 0.484 | 0.483 | 0.483 | 0.483 | 0.483 | 0.482 | 0.475 | 0.475 | 0.474 | 0.471 | 0.469 | 0.469 | 0.469 | 0.468 | 0.467 | 0.466 | 0.466 | 0.465 | 0.465 | 0.465 | 0.463 | 0.461 | 0.461 | 0.456 | 0.454 | 0.389 | 0.383 | 0.382 | 0.376 | 0.368 | 0.367 | 0.364 | 0.363 | 0.361 | 0.36 | 0.36 | 0.358 | 0.356 | 0.351 | 0.349 | 0.317 | 0.314 | 0.312 | 0.311 | 0.307 | 0.295 | 0.288 | 0.284 | 0.281 | 0.279 | 0.275 | 0.274 | 0.272 | 0.242 | 0.239 | 0.218 | 0.216 | 0.215 | 0.214 | 0.183 | 0.184 | 0.181 | 0.17 | 0.17 | 0.168 | 0.164 | 0.157 | 0.151 | 0.149 | 0.137 | 0.1 | 0.1 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 907.776 | 860.058 | 826.879 | 789.553 | 744.227 | 709.372 | 676.347 | 653.277 | 602.399 | 563.191 | 535.936 | 500.212 | 463.82 | 427.188 | 396.13 | 353.93 | 307.144 | 273.758 | 280.06 | 249.003 | 227.286 | 195.036 | 156.309 | 129.552 | 112.337 | 92.346 | 84.36 | 99.126 | 67.725 | 55.617 | 9.844 | -25.557 | -51.376 | -49.876 | -71.678 | -73.627 | -91.715 | -98.762 | -86.991 | -88.305 | -101.431 | -105.716 | -126.137 | -130.159 | -188.045 | -193.587 | -208.969 | -204.211 | -209.596 | -204.128 | -215.092 | -213.871 | -219.605 | -225.594 | -228.907 | -217.026 | -211.71 | -204.523 | -200.087 | -197.109 | -193.261 | -188.588 | -182.173 | -180.472 | -176.035 | -170.732 | -165.526 | -161.332 | -158.076 | -155.116 | -149.94 | -145.357 | -140.948 | -138.005 | -133.692 | -130.17 | -125.528 | -122.549 | -119.359 | -114.368 | -110.843 | -107.09 | -102.57 | -98.462 | -92.728 | -80.036 | -83.943 | -80.075 | -72.968 | -57.978 | -52.401 | -47.102 | -39.377 | -36.776 | -32.007 | -28.228 | -24.479 | -22.66 | -20.503 | -18.699 | -16.8 | -15.8 | -14.2 | -13.6 | -12.5 | -11.7 | -11.1 | -10.8 | -7 | -6.3 | -5.5 | -4.9 | -4.3 | -3.8 | -3.4 | -3.1 |
Overige gereserveerde algehele resultaten
| 2.578 | -4.66 | -3.794 | -1.086 | -14.965 | -16.312 | -15.477 | -18.452 | -24.556 | -23.178 | -21.895 | -18.235 | -32.756 | -33.772 | -35.009 | -36.019 | -14.767 | -14.781 | -14.537 | -16.997 | -14.119 | -14.805 | -15.52 | -16.234 | -9.994 | -10.451 | -10.968 | -11.464 | -11.459 | -11.571 | -10.352 | -10.666 | -9.587 | -9.701 | -10.522 | -9.819 | -3.678 | -3.958 | -4.212 | -4.382 | -4.073 | -4.147 | -4.246 | -4.368 | -5.213 | -5.327 | -5.536 | -5.702 | -5.396 | -5.599 | -5.813 | -5.857 | -5.579 | -5.944 | -5.877 | -6.038 | -5.301 | -5.48 | -0.008 | 0.026 | 0.078 | 0.105 | 0.141 | 0.126 | -0.007 | -0.036 | 0.033 | -0.05 | -0.017 | -0.045 | -0.027 | -0.083 | -0.236 | -0.122 | -0.105 | -0.121 | -0.086 | -0.08 | -0.092 | -0.097 | -0.125 | -0.268 | -0.301 | -0.039 | -0.019 | -0.015 | -0.022 | -0.019 | -0.003 | -0.001 | -0.005 | -0.004 | 0.005 | -1.233 | -0.948 | -0.714 | -0.557 | -0.403 | -0.256 | -0.124 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 675.906 | 670.95 | 661.325 | 658.27 | 652.615 | 645.217 | 638.106 | 640.051 | 633.489 | 624.803 | 616.766 | 617.444 | 604.765 | 597.707 | 590.854 | 594.311 | 586.767 | 580.301 | 580.683 | 578.952 | 572.91 | 570.312 | 574.922 | 576.699 | 572.675 | 568.297 | 568.769 | 570.905 | 566.257 | 563.28 | 565.173 | 564.206 | 556.295 | 553.012 | 552.611 | 549.727 | 546.375 | 543.18 | 540.124 | 540.956 | 544.813 | 557.796 | 562.916 | 561.743 | 558.238 | 555.751 | 553.721 | 559.681 | 563.383 | 562.152 | 560.346 | 561.492 | 560.636 | 548.871 | 541.146 | 280.102 | 267.554 | 265.438 | 258.6 | 256.341 | 254.673 | 253.118 | 251.812 | 256.697 | 255.591 | 254.954 | 253.591 | 250.241 | 247.36 | 244.821 | 202.811 | 199.506 | 197.45 | 196.807 | 192.586 | 187.609 | 179.396 | 177.857 | 175.169 | 173.372 | 172.863 | 172.19 | 170.334 | 137.161 | 133.983 | 108.332 | 114.703 | 113.541 | 109.877 | 88.02 | 89.071 | 85.017 | 77.056 | 66.357 | 63.063 | 58.6 | 52.183 | 33.909 | 32.761 | 28.11 | 25.8 | 25.7 | 16.6 | 16.195 | 16 | 16 | 15.9 | 15.9 | 12.1 | 8.1 | 8.1 | 8.1 | 8 | 8 | 2.5 | 2.5 |
Totaal eigen vermogen van aandeelhouders
| 1,586.75 | 1,526.838 | 1,484.9 | 1,447.226 | 1,382.366 | 1,338.766 | 1,299.465 | 1,275.369 | 1,211.825 | 1,165.309 | 1,131.3 | 1,099.914 | 1,036.322 | 991.616 | 952.468 | 912.714 | 879.636 | 839.77 | 846.697 | 811.449 | 786.567 | 751.033 | 716.201 | 690.506 | 675.507 | 650.681 | 642.649 | 659.054 | 623.01 | 607.812 | 565.151 | 528.468 | 495.817 | 493.92 | 470.896 | 466.765 | 451.459 | 440.937 | 449.397 | 448.742 | 439.78 | 448.404 | 433.004 | 427.686 | 365.449 | 357.305 | 339.684 | 350.235 | 348.858 | 352.892 | 339.906 | 342.227 | 335.914 | 317.79 | 306.817 | 57.43 | 50.928 | 55.819 | 58.883 | 59.628 | 61.859 | 65.001 | 70.146 | 76.714 | 79.911 | 84.548 | 88.459 | 89.216 | 89.62 | 90.012 | 53.163 | 54.382 | 56.58 | 58.995 | 59.098 | 57.616 | 54.071 | 55.514 | 56 | 59.188 | 62.175 | 65.112 | 67.741 | 38.907 | 41.48 | 28.503 | 30.959 | 33.669 | 37.124 | 30.228 | 36.855 | 38.097 | 37.86 | 28.523 | 30.281 | 29.827 | 27.309 | 10.999 | 12.154 | 9.426 | 9 | 9.9 | 2.3 | 2.6 | 3.4 | 4.2 | 4.8 | 5.1 | 5.1 | 1.8 | 2.6 | 3.2 | 3.7 | 4.2 | -0.9 | -0.6 |
Totaal eigen vermogen
| 1,586.75 | 1,526.838 | 1,484.9 | 1,447.226 | 1,382.366 | 1,338.766 | 1,299.465 | 1,275.369 | 1,211.825 | 1,165.309 | 1,131.3 | 1,099.914 | 1,036.322 | 991.616 | 952.468 | 912.714 | 879.636 | 839.77 | 846.697 | 811.449 | 786.567 | 751.033 | 716.201 | 690.506 | 675.507 | 650.681 | 642.649 | 659.054 | 623.01 | 607.812 | 565.151 | 528.468 | 495.817 | 493.92 | 470.896 | 466.765 | 451.459 | 440.937 | 449.397 | 448.742 | 439.78 | 448.404 | 433.004 | 427.686 | 365.449 | 357.305 | 339.684 | 350.235 | 348.858 | 352.892 | 339.906 | 342.227 | 335.914 | 317.79 | 306.817 | 57.43 | 50.928 | 55.819 | 58.883 | 59.628 | 61.859 | 65.001 | 70.146 | 76.714 | 79.911 | 84.548 | 88.459 | 89.216 | 89.62 | 90.012 | 53.163 | 54.382 | 56.58 | 58.995 | 59.098 | 57.616 | 54.071 | 55.514 | 56 | 59.188 | 62.175 | 65.112 | 67.741 | 38.907 | 41.48 | 28.503 | 30.959 | 33.669 | 37.124 | 30.228 | 36.855 | 38.097 | 37.86 | 28.523 | 30.281 | 29.827 | 27.309 | 10.999 | 12.154 | 9.426 | 9 | 9.9 | 2.3 | 2.6 | 3.4 | 4.2 | 4.8 | 5.1 | 5.1 | 1.8 | 2.6 | 3.2 | 3.7 | 4.2 | -0.9 | -0.6 |
Totaal passiva en aandeelhoudersvermogen
| 1,810.882 | 1,776.561 | 1,683.715 | 1,668.961 | 1,622.916 | 1,540.855 | 1,535.712 | 1,532.82 | 1,530.323 | 1,499.438 | 1,487.231 | 1,466.919 | 1,428.591 | 1,350.715 | 1,310.5 | 1,269.228 | 1,224.961 | 1,161.057 | 1,136.376 | 1,120.157 | 1,062.55 | 1,011.08 | 968.19 | 933.424 | 883.744 | 833.249 | 795.14 | 779.956 | 727.17 | 707.635 | 655.443 | 627.559 | 584.753 | 580.002 | 556.046 | 559.412 | 534.323 | 525.171 | 525.464 | 489.847 | 472.17 | 487.369 | 465.956 | 462.754 | 400.021 | 393.505 | 367.923 | 385.524 | 381.001 | 385.921 | 369.23 | 373.878 | 365.206 | 347.013 | 343.176 | 92.327 | 80.532 | 81.34 | 77.473 | 80.14 | 81.861 | 84.721 | 89.507 | 96.229 | 98.206 | 99.295 | 102.682 | 105 | 105.42 | 105.959 | 69.095 | 72.332 | 73.146 | 72.656 | 73.311 | 73.819 | 72.61 | 70.9 | 70.577 | 73.892 | 70.176 | 72.716 | 74.38 | 46.202 | 47.508 | 34.896 | 36.557 | 39.639 | 40.19 | 42.804 | 48.742 | 48.57 | 46.133 | 29.546 | 31.949 | 32.08 | 28.197 | 11.81 | 13.096 | 10.317 | 9.3 | 10.6 | 2.6 | 3.1 | 3.7 | 4.4 | 5 | 5.4 | 5.2 | 1.9 | 2.8 | 3.3 | 3.8 | 4.2 | 0.2 | 0 |