OKEA ASA

OSE:OKEA.OL

37.6 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q4
Operationele Activiteiten:
Nettowinst 224.341702.138277.40387.401-49.435-1,262.753460.212391.0391,120.6132,688.703737.628531.6161,287.045653.576526.262863.20362.941409.868-527.201-187.14-926.268-34.9291.459310.684138.326-190.233-30.202-66.465-13.3013.837-6.442-6.4-2.7092.201
Afschrijvingen & Amortisatie 633.651680.262741.35747.376809.035589.402425.497361.953327.174590.024176.185165.151157.78177179.335143.87172.245178.894146.854192.033181.622162.536176.966184.17201.35982.136.2325.8225.8836.4676.3116.0095.2380.173
Uitgestelde Inkomstenbelasting 000000000-0.076000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000.0760007.7220004.4870005.4940001.36100000000
Verandering in Werkkapitaal 239.752136.544-336.471328.232-82.22599.156-388.789695.353-102.0111,134.289119.338353.19671.185-300.701-273.94464.784-23.54-349.8036.155-318.63898.073165.207517.01717.27959.589244.388-32.61855.716-8.048-8.5844.8695.337-3.656-9.204
Vorderingen 401.021-281.8330156.491-689.151-45.238-213.307189.906536.603-623.966-262.52638.66148.623-364.874-176.931-15.074-7.744-55.89936.4794.808-1.098-101.894223.025154.289158.584-474.472-128.44912.573-11.876-13.5354.2926.479-3.656-9.204
Voorraden 0000045.238213.308-189.907-536.6031,441.63262.525-38.6610000000000000000000000
Crediteuren 00-254.239204.228547.065525.865-204.442471.687-722.0261,062.709298.93256.3388.00728.779-174.61971.279-19.74600000000000000000
Overig Werkkapitaal -161.269418.377-82.232124.004-629.28573.291-184.348223.667620.015-746.084-179.593296.85863.178-329.48-99.325-8.201-3.794-220.39-85.871-202.989517.653-71.953157.045-23.021-26.838173.0062.90437.874-45.2214.9510.577-1.14200
Overige Niet-Contante Posten 324.831-661.67663.701632.011,614.8531,788.549251.27-46.883-27.65-1,539.316149.8-350.707-444.027473.21738.72-437.936109.88670.683744.285310.525667.708-14.59627.133104.16694.7583.43253.1421.51.515.223-43.666-13.04-6.0723.854
Kasstroom uit Operationele Activiteiten 1,422.576857.2741,345.983504.4951,221.2281,714.354748.191,401.4621,318.1262,873.71,182.951699.2561,071.9831,003.092470.373633.921321.532309.642370.093-3.2221.135278.218722.575616.299494.024219.717-3.446-3.427-13.96616.943-38.928-8.094-7.199-2.976
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -723.358-910.94-648.225-882.313-802.471-529.609-534.159-513.125-411.576-1,238.467-316.608-213.557-239.568-206.642-167.057-196.57-181.958-187.923-322.656-256.163-322.554-263.49-218.021-220.388-172.536-186.8-74.039-84.091-46.3665.333-2.954-58.898-66.58-146.811
Netto Overnames 0-9.868-12.018-33.438-626.799-920.5060-21.731-274.869-1,239.7210-90.697-45.9150-90.697000000-40000-2,725.2200000000
Aankoop van Beleggingen 00-250000000-9.107000-210000000-10.6150000000000000
Verkoop/verval van Beleggingen 0000000009.107200.78900000000000000000000000
Overige Investeringsactiviteiten -289.749-196.7650.052168.3120.064-4.710.0270.001-0.001209.897-0.001-0.00164.864109.0010.915166.687-93.436-21.71-5.313-0.431-0.00119.3682.141139.331-93.7962,114.16356.854-1,359.70948.166-908.798000-4.752
Kasstroom uit Investeringsactiviteiten -1,013.108-1,117.573-910.191-747.439-1,429.206-1,454.825-534.159-534.855-686.446-2,268.291-115.819-304.255-285.483-307.641-166.142-196.57-181.958-187.923-322.656-256.163-333.17-284.122-215.88-81.057-266.332-797.857-17.185-1,443.81.8-903.465-2.954-58.898-66.58-151.563
Financieringsactiviteiten:
Schuldaflossingen -7.584-13.089-13.3961,303.934-12.202-13.141-32.706-11.967-11.165-1,336.256-1,112.58-18.991-299.338-108.943-18.99100-16.439-52.8260-51.69-45.682000-4037.651,399.065000000
Uitgifte van Gewone Aandelen 0000000000.71600015.484000.050000.04400.29282.88801,029.57800103.78700000
Terugkoop van Gewone Aandelen 0000000000000000000000000000000000
Uitgekeerde Dividenden 00000-103.91-103.91-103.911-103.91-103.91-103.871-93.48300-93.4830000000000000000000
Overige Financieringsactiviteiten -63.104-76.91-8.365-19.811-79.896-8.331-50.196-75.962-19.6071,249.67-31.398-83.413-36.229-78.693-176.896-76.657-32.908-79.847-28.331-82.997-64.357-83.775-37.409-74.817-36.413-73.675-33.17600912.11517.92177.55153.308167.205
Kasstroom uit Financieringsactiviteiten -70.689-89.999-21.7611,295.57-20.567-125.382-186.812-191.84-134.682-1,828.546-1,247.848-195.887-335.567-172.152-140.536-76.657-32.858-133.747-81.157-82.997-92.104-129.457-37.119208.071-36.413915.9034.4741,399.065103.787912.11517.92177.55153.308167.205
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 21.5415.62117.087-0.31457.551-178.603-16.45826.51532.57130.18191.04489.434-20.10211.11-5.4587.48-0.001-49.7540.411-0.0010000.0010-0.0020-0.002000000
Netto Kasstroomverandering 324.421-334.678431.1252.311-170.994699.11810.761701.282529.568-400.31-89.672288.548430.831534.409158.237368.174106.715-12.028-33.72-342.381-404.139-135.361469.576743.314191.279337.761-16.157-48.16491.62125.594-23.96110.558-20.47112.666
Kaspositie aan het Einde van de Periode 3,603.363,278.9393,613.6172,182.4982,130.1872,301.1812,345.6372,334.8761,633.5941,104.0262,668.4522,758.1242,469.5762,038.7451,504.3361,346.099977.925871.21883.238916.9581,259.3391,663.4781,798.8391,329.263585.949394.6756.90973.066121.2329.6094.01527.97617.41837.889