Oriola Oyj
HEL:OKDBV.HE
1.044 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 424.4 | 439.4 | 375.1 | 386.6 | 352.6 | 383.6 | 354.7 | 374.2 | 373.9 | 394.6 | 372.7 | 499 | 465.7 | 467.5 | 450.2 | 466.2 | 438.9 | 435.8 | 459.8 | 446.7 | 429 | 448.5 | 397.1 | 394.7 | 369.9 | 399.4 | 388.1 | 395.2 | 377.6 | 387.5 | 381.7 | 424.8 | 395.8 | 420.2 | 401.3 | 420.9 | 377.1 | 417.1 | 411.3 | -140.2 | 565.6 | 593.1 | 593.9 | 679.7 | 654.4 | 652.1 | 612.3 | 707.7 | 586.1 | 589.7 | 590.8 | 558.8 | 521.6 | 535.5 | 530.1 | 527.9 | 498.5 | 487.3 | 449 | 587.3 | 379.2 | 377.8 | 403.5 |
Kosten van de omzet
| 386.6 | 435.7 | 371.8 | 382 | 315.5 | 343.3 | 312.7 | 329.8 | 327.5 | 346.1 | 326.4 | 397 | 370.3 | 372 | 359.1 | 371.8 | 349.3 | 350.2 | 367.4 | 355.8 | 340.4 | 357.6 | 308.9 | 309.6 | 284.6 | 309.2 | 300.1 | 306.1 | 291.3 | 297.7 | 290.4 | 333 | 310.2 | 331.2 | 317.2 | 335.8 | 297.1 | 333.6 | 331.9 | -185.2 | 477.5 | 500.9 | 494.6 | 567.3 | 551.7 | 555.6 | 524.9 | 608.9 | 499.9 | 504.2 | 504.8 | 475.1 | 447.9 | 457.4 | 449.6 | 448.7 | 439.6 | 416.7 | 386.3 | 478.4 | 335.3 | 330 | 342.5 |
Brutowinst
| 37.8 | 3.7 | 3.3 | 4.6 | 37.1 | 40.3 | 42 | 44.4 | 46.4 | 48.5 | 46.3 | 102 | 95.4 | 95.5 | 91.1 | 94.4 | 89.6 | 85.6 | 92.4 | 90.9 | 88.6 | 90.9 | 88.2 | 85.1 | 85.3 | 90.2 | 88 | 89.1 | 86.3 | 89.8 | 91.3 | 91.8 | 85.6 | 89 | 84.1 | 85.1 | 80 | 83.5 | 79.4 | 45 | 88.1 | 92.2 | 99.3 | 112.4 | 102.7 | 96.5 | 87.4 | 98.8 | 86.2 | 85.5 | 86 | 83.7 | 73.7 | 78.1 | 80.5 | 79.2 | 58.9 | 70.6 | 62.7 | 108.9 | 43.9 | 47.8 | 61 |
Brutowinstmarge
| 0.089 | 0.008 | 0.009 | 0.012 | 0.105 | 0.105 | 0.118 | 0.119 | 0.124 | 0.123 | 0.124 | 0.204 | 0.205 | 0.204 | 0.202 | 0.202 | 0.204 | 0.196 | 0.201 | 0.203 | 0.207 | 0.203 | 0.222 | 0.216 | 0.231 | 0.226 | 0.227 | 0.225 | 0.229 | 0.232 | 0.239 | 0.216 | 0.216 | 0.212 | 0.21 | 0.202 | 0.212 | 0.2 | 0.193 | -0.321 | 0.156 | 0.155 | 0.167 | 0.165 | 0.157 | 0.148 | 0.143 | 0.14 | 0.147 | 0.145 | 0.146 | 0.15 | 0.141 | 0.146 | 0.152 | 0.15 | 0.118 | 0.145 | 0.14 | 0.185 | 0.116 | 0.127 | 0.151 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 18.3 | 0 | 0 | 0 | 19.5 | 0 | 0 | 0 | 23.5 | 0 | 0 | 0 | 53.4 | 0 | 0 | 0 | 56.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.9 | 28 | 12.8 | 15.4 | 15.2 | 13.6 | 13.4 | 14 | 13.8 | 15 | 12.2 | 18 | 11.6 | 11.4 | 11.4 | 19 | 7.3 | 9 | 3.9 | 6.2 | 10.1 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 12.4 | 0 | 0 | 0 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.2 | 99 | 73.9 | 72.6 | 72 | 75 | 66.1 | 67.8 | 67.2 | 63.6 | 58.6 | 61.8 | 64.6 | 62 | 54.6 | 45.5 | 54.1 | 70.6 | 30.8 | 32.3 | 40 |
Verkoop-, algemene en administratieve kosten
| 0 | 14.3 | 14.9 | 18.7 | 11.5 | 14.5 | 14.5 | 19.9 | 13.1 | 17.1 | 17.7 | 24.3 | 15.1 | 19.2 | 19.9 | 65.8 | 40.3 | 44.1 | 44.6 | 70.4 | 40.5 | 44.7 | 43.4 | 71.3 | 38.1 | 42.7 | 42.7 | 72.5 | 38.5 | 42.6 | 41.9 | 68.9 | 33.6 | 38.7 | 36.5 | 62.7 | 32.4 | 37.2 | 37.8 | 36.2 | 32.4 | 37.7 | 95.1 | 127 | 86.7 | 88 | 87.2 | 88.6 | 79.5 | 81.8 | 81 | 78.6 | 70.8 | 79.8 | 76.2 | 73.4 | 66 | 64.5 | 61.4 | 79.6 | 34.7 | 38.5 | 50.1 |
Overige kosten
| 37.6 | 2 | 0.5 | 0.7 | 1 | 37.2 | 38.6 | 52.3 | 40.1 | 41.5 | 43.1 | 94.1 | 85.6 | 92.5 | 91.6 | 87.6 | 83.3 | 86 | 84.8 | 90.1 | 84.1 | 83 | 84.4 | 87.5 | 67.8 | 81 | 81.1 | 85 | 75.1 | 77 | 80.3 | 77.8 | 68.8 | 75 | 70.1 | 67.8 | 61.7 | 68.3 | 67.7 | -68.8 | 83.5 | 163.4 | -2.9 | -17.8 | 5.4 | 4.9 | -2 | 0.7 | -0.7 | -0.5 | -0.5 | -0.6 | -0.5 | -0.6 | -0.8 | -1.6 | -1.3 | -0.8 | -1.3 | -6.7 | -0.6 | -0.5 | -0.5 |
Bedrijfskosten
| 37.6 | -2 | -0.5 | -0.7 | 54.3 | 37.2 | 38.6 | 52.3 | 40.1 | 41.5 | 43.1 | 94.6 | 85.6 | 92.5 | 91.6 | 87.6 | 83.3 | 86 | 84.8 | 90.1 | 84.1 | 83 | 84.4 | 87.5 | 67.8 | 81 | 81.1 | 85 | 75.1 | 77 | 80.3 | 77.8 | 68.8 | 75 | 70.1 | 67.8 | 61.7 | 68.3 | 67.7 | -68.8 | 83.5 | 163.4 | 92.2 | 109.2 | 92.1 | 92.9 | 85.2 | 89.3 | 78.8 | 81.3 | 80.5 | 78 | 70.3 | 79.2 | 75.4 | 71.8 | 64.7 | 63.7 | 60.1 | 72.9 | 34.1 | 38 | 49.6 |
Bedrijfsresultaat
| 0.2 | 5.7 | 3.8 | 5.3 | -17.2 | 3.1 | 3.4 | 2.6 | 6.3 | 10 | 3.2 | 6.8 | 9.8 | 3 | -0.5 | 6.8 | 6.3 | -0.4 | 7.6 | 0.8 | 4.5 | 7.9 | 3.8 | -2.4 | 17.5 | 9.2 | 6.9 | 4.1 | 11.2 | 12.8 | 11 | 14 | 16.8 | 14 | 14 | 17.3 | 18.3 | 15.2 | 11.7 | 113.8 | 4.6 | -71.2 | 7.1 | 3.2 | 10.6 | 3.6 | 2.2 | 9.5 | 6.4 | 4.3 | 5.4 | 5.8 | 3.4 | -34.4 | 5 | 3 | -4.5 | 6.9 | 2.6 | 33.5 | 10.7 | 9.8 | 11.4 |
Bedrijfsresultaat ratio
| 0 | 0.013 | 0.01 | 0.014 | -0.049 | 0.008 | 0.01 | 0.007 | 0.017 | 0.025 | 0.009 | 0.014 | 0.021 | 0.006 | -0.001 | 0.015 | 0.014 | -0.001 | 0.017 | 0.002 | 0.01 | 0.018 | 0.01 | -0.006 | 0.047 | 0.023 | 0.018 | 0.01 | 0.03 | 0.033 | 0.029 | 0.033 | 0.042 | 0.033 | 0.035 | 0.041 | 0.049 | 0.036 | 0.028 | -0.812 | 0.008 | -0.12 | 0.012 | 0.005 | 0.016 | 0.006 | 0.004 | 0.013 | 0.011 | 0.007 | 0.009 | 0.01 | 0.007 | -0.064 | 0.009 | 0.006 | -0.009 | 0.014 | 0.006 | 0.057 | 0.028 | 0.026 | 0.028 |
Totaal overige inkomsten en kosten netto
| -2.4 | -1.5 | -2.3 | -2.3 | -2.5 | -1.6 | -1.9 | -12.4 | 0.4 | -2.7 | -0.5 | -5.3 | -1.3 | -1.5 | -1.6 | -1.7 | -1.7 | -1.5 | -1 | -1.1 | -1.2 | -1.3 | -1.3 | -6.2 | -1.7 | -2.3 | -2 | -0.8 | -1.2 | -1.9 | -0.8 | -0.8 | -1.2 | -1.5 | -1.1 | -1.7 | -1.2 | -1.6 | -1.9 | 12.1 | -3 | -2.7 | -3.6 | 2.7 | -6.1 | -7.6 | -1.3 | 2.8 | -3.2 | -2 | -2.8 | -1.5 | -3.1 | -35.4 | -2.1 | -6.1 | -1.3 | 0 | 0.8 | -4.1 | 1 | -0.3 | 0.2 |
Inkomen voor belasting
| -2.2 | 4.2 | 1.5 | 3 | -19.7 | 1.5 | 1.5 | -9.8 | 6.7 | 7.3 | 2.7 | 6.8 | 8.5 | 1.5 | -2.1 | 5.1 | 4.6 | -1.9 | 6.6 | -0.3 | 3.3 | 6.6 | 2.5 | -8.6 | 15.8 | 6.9 | 4.9 | 3.3 | 10 | 10.9 | 10.2 | 13.2 | 15.6 | 12.5 | 12.9 | 15.6 | 17.1 | 13.6 | 9.8 | 125.9 | 1.6 | -73.9 | 3.5 | 5.9 | 4.5 | -4 | 0.9 | 12.3 | 4.2 | 2.2 | 2.7 | 4.2 | 0.3 | -36.5 | 3 | 1.3 | -5.8 | 6.9 | 3.4 | 31.9 | 10.8 | 9.5 | 11.6 |
Inkomen voor belasting ratio
| -0.005 | 0.01 | 0.004 | 0.008 | -0.056 | 0.004 | 0.004 | -0.026 | 0.018 | 0.018 | 0.007 | 0.014 | 0.018 | 0.003 | -0.005 | 0.011 | 0.01 | -0.004 | 0.014 | -0.001 | 0.008 | 0.015 | 0.006 | -0.022 | 0.043 | 0.017 | 0.013 | 0.008 | 0.026 | 0.028 | 0.027 | 0.031 | 0.039 | 0.03 | 0.032 | 0.037 | 0.045 | 0.033 | 0.024 | -0.898 | 0.003 | -0.125 | 0.006 | 0.009 | 0.007 | -0.006 | 0.001 | 0.017 | 0.007 | 0.004 | 0.005 | 0.008 | 0.001 | -0.068 | 0.006 | 0.002 | -0.012 | 0.014 | 0.008 | 0.054 | 0.028 | 0.025 | 0.029 |
Belastingkosten
| -0.3 | 0.9 | 0.4 | 1.8 | 0.5 | 0.3 | 0.4 | -1.7 | 1.4 | 1.9 | 0.6 | 1.5 | 1.8 | 0.5 | -0.4 | 1 | 1 | -0.4 | 1.4 | -0.2 | 0.7 | 1.4 | 0.6 | -0.2 | 3.6 | 1.5 | 1.4 | 1.1 | 2 | 2.6 | 2.2 | 2.4 | 3.3 | 2.8 | 2.8 | 3.2 | 3.3 | 2.8 | 2.3 | -1.6 | 3.2 | 8.2 | 0.8 | 0.2 | 2.3 | -1.2 | 0.3 | 0.6 | 1.9 | 0.5 | 1.2 | 0.1 | 0.9 | -6.8 | 0.9 | 0.1 | -0.8 | 1.5 | 0.4 | 7.1 | 2.2 | 1.9 | 2.7 |
Nettowinst
| -1.9 | 2 | -2.3 | -2.8 | -20.2 | 1.2 | 1.1 | -8.1 | 5.3 | 5.4 | 2.1 | 5.3 | 6.8 | 0.9 | -1.7 | 4.1 | 3.7 | -1.6 | 5.1 | -0.2 | 2.6 | 5.2 | 1.9 | -8.4 | 12.2 | 5.4 | 3.5 | 1.9 | 8 | 8.4 | 8 | 10.8 | 12.3 | 9.7 | 10.1 | 12.7 | 13.8 | 10.8 | 7.3 | -131.2 | -1.6 | -82.1 | 2.6 | 5.6 | 2.3 | -2.8 | 0.7 | 11.7 | 2.3 | 1.7 | 1.5 | 4.1 | -0.6 | -29.7 | 2.1 | 43.4 | -4.9 | 60.7 | 2.9 | 19.9 | 10 | 9.8 | 8.9 |
Nettowinstmarge
| -0.004 | 0.005 | -0.006 | -0.007 | -0.057 | 0.003 | 0.003 | -0.022 | 0.014 | 0.014 | 0.006 | 0.011 | 0.015 | 0.002 | -0.004 | 0.009 | 0.008 | -0.004 | 0.011 | -0 | 0.006 | 0.012 | 0.005 | -0.021 | 0.033 | 0.014 | 0.009 | 0.005 | 0.021 | 0.022 | 0.021 | 0.025 | 0.031 | 0.023 | 0.025 | 0.03 | 0.037 | 0.026 | 0.018 | 0.936 | -0.003 | -0.138 | 0.004 | 0.008 | 0.004 | -0.004 | 0.001 | 0.017 | 0.004 | 0.003 | 0.003 | 0.007 | -0.001 | -0.055 | 0.004 | 0.082 | -0.01 | 0.125 | 0.006 | 0.034 | 0.026 | 0.026 | 0.022 |
WPA (Winst Per Aandeel)
| -0.011 | 0.011 | -0.013 | -0.015 | -0.11 | 0.007 | 0.006 | -0.045 | 0.029 | 0.03 | 0.012 | 0.029 | 0.04 | 0.01 | -0.009 | 0.02 | 0.02 | -0.009 | 0.03 | -0.001 | 0.01 | 0.02 | 0.01 | -0.046 | 0.07 | 0.03 | 0.02 | 0.011 | 0.04 | 0.05 | 0.04 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 | 0.08 | 0.06 | 0.04 | -0.87 | -0.01 | -0.54 | 0.02 | 0.037 | 0.01 | -0.019 | 0.005 | 0.1 | 0.01 | 0.01 | 0.01 | 0.027 | -0.004 | -0.2 | 0.01 | 0.29 | -0.04 | 0.4 | 0.02 | 0.14 | 0.07 | 0.12 | 0.06 |
Verwaterde WPA
| -0.011 | 0.011 | -0.013 | -0.015 | -0.11 | 0.007 | 0.006 | -0.045 | 0.029 | 0.03 | 0.012 | 0.029 | 0.04 | 0.01 | -0.009 | 0.02 | 0.02 | -0.009 | 0.03 | -0.001 | 0.01 | 0.02 | 0.01 | -0.046 | 0.07 | 0.03 | 0.02 | 0.011 | 0.04 | 0.05 | 0.04 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 | 0.08 | 0.06 | 0.04 | -0.87 | -0.01 | -0.54 | 0.02 | 0.037 | 0.01 | -0.019 | 0.005 | 0.1 | 0.01 | 0.01 | 0.01 | 0.027 | -0.004 | -0.2 | 0.01 | 0.29 | -0.04 | 0.4 | 0.02 | 0.14 | 0.07 | 0.12 | 0.06 |
EBITDA
| 4.9 | 8.6 | 6.8 | 8.3 | 8 | 6.7 | 7 | 6.5 | 13.3 | 10.7 | 9.9 | 17.7 | 21 | 14.8 | 10 | 17.8 | 16.6 | 9.8 | 17.8 | 13.9 | 15.9 | 18.3 | 14.2 | -7.1 | 23.6 | 13.6 | 13.2 | 9.3 | 16.8 | 19.7 | 18 | 20.6 | 29.7 | 20.5 | 20.2 | 23.1 | 23.9 | 20.8 | 17.3 | 116.9 | 15.6 | 9.3 | 18.9 | 2.8 | 19.5 | 10.6 | 11.2 | 2.1 | 23.7 | 10.9 | 11.8 | 36.5 | 9.2 | 5.9 | 10.9 | 10.7 | 3.4 | 13.7 | 7.8 | 37 | 15.1 | 15.4 | 16.8 |
EBITDA ratio
| 0.012 | 0.02 | 0.018 | 0.021 | 0.023 | 0.017 | 0.02 | 0.017 | 0.036 | 0.027 | 0.027 | 0.035 | 0.045 | 0.032 | 0.022 | 0.038 | 0.038 | 0.022 | 0.039 | 0.031 | 0.037 | 0.041 | 0.036 | -0.018 | 0.064 | 0.034 | 0.034 | 0.024 | 0.044 | 0.051 | 0.047 | 0.048 | 0.075 | 0.049 | 0.05 | 0.055 | 0.063 | 0.05 | 0.042 | -0.834 | 0.028 | 0.016 | 0.032 | 0.004 | 0.03 | 0.016 | 0.018 | 0.003 | 0.04 | 0.018 | 0.02 | 0.065 | 0.018 | 0.011 | 0.021 | 0.02 | 0.007 | 0.028 | 0.017 | 0.063 | 0.04 | 0.041 | 0.042 |