Oriola Oyj
HEL:OKDBV.HE
1.044 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2 | 2 | -2.3 | -2.8 | -20.2 | 1.2 | 1.1 | -37.9 | 14.7 | 12 | 8.8 | 5.3 | 6.7 | 1 | -1.7 | -2.3 | 6.4 | -0.3 | 7.5 | -1 | 4.5 | 7.9 | 3.9 | -8 | 16.5 | 7.9 | 5.6 | 4 | 10.8 | 12.8 | 11.1 | 14.1 | 16.8 | 14 | 13.9 | 17.6 | 18.4 | 15.1 | 11.6 | 17.1 | 4.6 | -71.2 | 7.1 | 10.4 | 8.6 | -0.3 | 2.3 | 10.7 | 6.4 | 4.3 | 5.4 | 4.1 | 3.4 | -34.4 | 5 | 7.4 | -4.5 | 10 | 4.2 | 19.9 | 12.6 | 13.5 | 12.4 |
Afschrijvingen & Amortisatie
| 4.7 | 2.9 | 3 | 3 | 25.2 | 3.6 | 3.6 | 3.9 | 7 | 0.7 | 6.7 | 9.6 | 11.2 | 11.8 | 10.5 | 10.5 | 10.3 | 10.2 | 10.2 | 10.6 | 10.4 | 10.4 | 10.4 | 6 | 6.1 | 5.7 | 6.3 | 6.3 | 5.6 | 6.9 | 7 | 6.6 | 6.5 | 6.5 | 6.2 | 5.8 | 5.6 | 5.6 | 5.6 | 6.3 | 6.7 | 6.6 | 6.6 | 8.6 | 6.4 | 5.6 | 5.1 | 5.1 | 4.8 | 4.5 | 4.4 | 5 | 3.8 | 3.8 | 3.5 | 3.1 | 2.9 | 3 | 2.5 | 2.3 | 2.3 | 2.4 | 2.4 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.8 | 11.5 | -15.4 | 13.7 | 3.7 | 17.1 | -47.6 | 32.6 | -41.7 | 24.9 | 11.8 | 23.6 | -33.2 | 16.7 | -24.2 | 29.7 | -8.7 | -3.2 | -13 | 13.3 | -4.7 | 54.6 | -36.1 | 43.5 | -17.1 | 8.1 | 23.5 | 5.6 | -36.1 | 36 | -22.9 | 6.6 | -2.5 | -1.1 | -46 | 10.1 | -5.5 | 10.5 | -0.5 | -8.4 | -14 | 8.5 | -32.5 | 37.4 | -29.6 | 25 | -30.6 | 38.6 | 4.8 | 13.4 | -33.1 | 18 | 11.7 | 8.3 | -26.2 | 41.2 | -1.5 | 2 | 31.6 | 54.1 | 8.4 | 4.1 | -28.7 |
Vorderingen
| 0 | 0 | 0 | -38.6 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -10.7 | 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | -15.1 | 0 | 0 | 0 | 37.9 | 0 | 0 | 0 | -42.8 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -14.9 | 0 | 0 | 0 | 10.8 | 0 | 0 | 0 | 17.3 | 0 | 0 | 0 | -8.6 | 0 | 0 | 0 | -27.2 | 0 | 0 | 0 | -9.8 | 0 | 0 | 0 | -21.1 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | -18.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -7.8 | 11.5 | -15.4 | 67.2 | 3.7 | 17.1 | -47.6 | 33.8 | -41.7 | 24.9 | 11.8 | 17 | -33.2 | 16.7 | -24.2 | 28.5 | -8.7 | -3.2 | -13 | 53.1 | -4 | 55.4 | -35.8 | 17 | -17.1 | 8.1 | 23.5 | 68.7 | -36.1 | 36 | -22.9 | 5.4 | -1.3 | -1.1 | -46 | 52.7 | -5.5 | 10.5 | -0.5 | -4.5 | -14 | 8.5 | -32.5 | 36 | -29.6 | 25 | -30.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.2 | 7.2 | 9.4 | 9 | 1.4 | -2.7 | 0.3 | 37.5 | -5.9 | 1.4 | 1.4 | 3.7 | -0.9 | -1.3 | 1.2 | 7.8 | -3.7 | 2.1 | -5.2 | 4.5 | 2.6 | -3.3 | -3.6 | 6.9 | -2.2 | -3.3 | -2.7 | -4.9 | -4.3 | -4.4 | -9.8 | -1.5 | -1.4 | 2.3 | -0.9 | -3 | -2.3 | -5.6 | -3.4 | -6.6 | -7.8 | 73.2 | -7 | -5.6 | -4.9 | -5.7 | -2.9 | 1 | -17.2 | -3.2 | -3.8 | 3.4 | -5.2 | 28.7 | -4.8 | -6.2 | -7.8 | 9 | -8.2 | 18.2 | -11.1 | -6 | -5.9 |
Kasstroom uit Operationele Activiteiten
| -5.3 | 17.8 | -11.3 | 22.9 | 10.1 | 19.2 | -42.6 | 36.1 | -25.9 | 39 | 28.7 | 42.2 | -16.2 | 28.2 | -14.2 | 45.7 | 4.3 | 8.8 | -0.5 | 27.4 | 12.8 | 69.6 | -25.4 | 48.4 | 3.3 | 18.4 | 32.7 | 11 | -24 | 51.3 | -14.6 | 25.8 | 19.4 | 21.7 | -26.8 | 30.5 | 16.2 | 25.6 | 13.3 | 8.4 | -10.5 | 17.1 | -25.8 | 50.8 | -19.5 | 24.6 | -26.1 | 55.4 | -1.2 | 19 | -27.1 | 30.5 | 13.7 | 6.4 | -22.5 | 45.5 | -10.9 | 24 | 30.1 | 94.5 | 12.2 | 14 | -19.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.8 | -0.7 | -2.4 | -0.8 | -1.2 | -0.5 | -6.4 | -1.7 | -2.9 | -2.5 | -5.2 | -3.5 | -8.2 | -6.5 | -4.6 | -5.5 | -12.5 | -4.5 | -7 | -2.4 | -5.8 | -6 | 11.6 | -6.2 | -17.4 | -8.8 | -3.2 | -12.2 | -11.3 | -13.5 | -35.8 | 35.4 | 0 | 0 | -19.8 | 8.1 | -8.1 | 0 | 0 | 0 | -13.1 | -4.8 | 0 | 83.1 | -77.3 | -5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -2.3 | 0 | 0 | 0 | -46.7 | 0 | 0 | -25.6 | 0 | 0 | 3.4 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 1.3 | 0.1 | 0 | 0 | 12.9 | 0.3 | 3.2 | -2.4 | -4.8 | -3.6 | 24.7 | -6.7 | -8.6 | -6 | -12.8 | -4 | -7.6 | -2.3 | -5.8 | -6.1 | -7 | -8.4 | -17.8 | -8.3 | -1.5 | -11.6 | -10.7 | -13.9 | -15.9 | -35.6 | -13 | -16.2 | -6.8 | -5.1 | -4.1 | -3.9 | 65 | -6.8 | -13 | -4.9 | -9 | -5.7 | -77.1 | -6 | -18.8 | -5.4 | -6.1 | -4.6 | -9.4 | -7.5 | -6.9 | -3.3 | 61.6 | -13 | 75.2 | -228.5 | 1.6 | -2.9 | -1.8 | -24.9 |
Kasstroom uit Investeringsactiviteiten
| 0 | -0.8 | -0.7 | -1.1 | -0.7 | -1.2 | -0.5 | 6.5 | -1.4 | 0.3 | -2.4 | -4.8 | -3.6 | 24.7 | -6.7 | -8.6 | -6 | -12.8 | -4 | -7.6 | -2.3 | -5.8 | -6.1 | -7 | -8.4 | -17.8 | -8.3 | -1.5 | -11.6 | -10.7 | -13.9 | -15.9 | -35.6 | -13 | -16.2 | -6.8 | -5.1 | -4.1 | -3.9 | 65 | -6.8 | -13 | -4.9 | -9 | -5.7 | -77.1 | -6 | -18.8 | -5.4 | -6.1 | -4.6 | -9.4 | -7.5 | -6.9 | -3.3 | 61.6 | -13 | 75.2 | -228.5 | 1.6 | -2.9 | -1.8 | -24.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.8 | -25.9 | -1 | -11.9 | -1 | -3.2 | -1 | -0.8 | -5.7 | -5.1 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.5 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -40 | -0.1 | -0.3 | -41.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -12.7 | 0 | 0 | 0 | -10.9 | 0 | -7.3 | 0 | -7.3 | 0 | 0 | 0 | -5.4 | 0 | 0 | 0 | -16.3 | 0 | 0 | 0 | -16.3 | 0 | 0 | 0 | -16.3 | 0 | 0 | -25.4 | 0 | 0 | -23.6 | 0 | 0 | -23.6 | -4.5 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | -6.046 | 0 | 0 | -13.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.8 | -1.2 | -14.7 | -1.8 | -6.5 | 2.3 | 2.6 | -21.8 | 3.3 | -32.2 | 21.4 | -14.2 | -45.7 | -37.1 | -11.5 | -26.6 | -14.2 | 59.7 | 51.5 | -13.8 | -4.2 | -33.2 | -6.4 | -7.3 | 16.1 | -16.2 | -4.9 | -8.1 | 23.6 | -39 | -6.2 | -18.3 | -0.1 | -18.6 | 16.6 | -1.2 | -3 | -67.2 | 36.2 | -54 | -24.6 | 15.7 | -17.4 | 0.3 | -9.2 | 100.1 | 27.2 | -37 | 22.1 | -11.1 | -51.3 | 17.5 | 2.8 | -29.5 | -25.8 | -10.3 | -36.5 | -9.2 | 117.2 | -14.1 | -0.2 | 0.9 | 27.9 |
Kasstroom uit Financieringsactiviteiten
| 3 | -40.6 | -16.6 | -13.7 | -7.5 | -8.7 | 1.6 | -21.8 | 3.3 | -32.2 | 21.4 | -14.2 | -45.7 | -37.1 | -11.5 | -26.6 | -14.2 | 59.7 | 51.5 | -13.8 | -4.2 | -33.2 | -6.4 | -7.3 | 16.1 | -16.2 | -4.9 | -8.1 | 23.6 | -39 | -6.2 | -18.3 | -0.1 | -18.6 | 16.6 | -1.2 | -3 | -67.2 | 36.2 | -54 | -24.6 | 15.7 | -17.4 | 0.3 | -9.2 | 100.1 | 27.2 | -37 | 22.1 | -11.1 | -51.3 | 17.5 | 2.8 | -29.5 | -25.8 | -10.3 | -36.5 | -9.2 | 117.2 | -14.1 | -0.2 | 0.9 | 27.9 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.5 | -0.5 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | -0.3 | 0.1 | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 3.2 | 2.3 | 0.8 | -1.3 | -0.6 | -0.1 | -0.8 | 0.2 | -0.1 | 0.4 | -0.4 | 0.5 | 0.6 | -0.5 | -0.1 | 0.1 | 1.5 | 1.9 | 1.5 | 4 | -0.5 | 0.8 | 0.3 | -0.8 |
Netto Kasstroomverandering
| -2.3 | -23.6 | -28.6 | 8.1 | 1.9 | 9.3 | -41.5 | 21.3 | -24.5 | 7 | 47.7 | 23.1 | -65.6 | 15.9 | -32.5 | 10.6 | -15.9 | 55.8 | 46.9 | 6.1 | 6.2 | 30.6 | -37.9 | 34.1 | 10.9 | -15.6 | 19.4 | 1.3 | -11.9 | 1.6 | -34.8 | -8.7 | -16.2 | -9.9 | -26.3 | 22.4 | 8 | -45.6 | 45.6 | 22.6 | -39.6 | 20.5 | -49.3 | 41.6 | -34.5 | 46.8 | -4.7 | -0.5 | 15.8 | 1.5 | -82.5 | 39 | 8.6 | -30.1 | -51.5 | 98.3 | -58.6 | 91.6 | -77.2 | 81.4 | 10.1 | 13.3 | -17.6 |
Kaspositie aan het Einde van de Periode
| 83.9 | 86.2 | 109.8 | 138.4 | 130.3 | 128.4 | 119.1 | 160.6 | 139.3 | 163.8 | 156.8 | 109.1 | 86 | 151.6 | 135.7 | 168.2 | 157.6 | 173.5 | 117.7 | 70.8 | 64.7 | 58.5 | 27.9 | 65.8 | 31.7 | 20.8 | 36.4 | 17 | 15.7 | 27.6 | 26 | 60.8 | 69.5 | 85.7 | 95.6 | 121.9 | 99.5 | 91.5 | 137.1 | 91.5 | 68.9 | 108.5 | 88 | 137.3 | 95.7 | 130.2 | 83.4 | 88.1 | 88.6 | 72.8 | 71.3 | 153.8 | 114.8 | 106.2 | 136.3 | 187.8 | 89.5 | 148.1 | 56.5 | 133.7 | 52.3 | 42.2 | 28.9 |