
The Original Juice Co. Ltd
ASX:OJC.AX
0.18 (AUD) • At close September 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||
Nettowinst
| -3.035 | -3.377 | -1.689 | -1.65 | -0.825 | -1.167 | -0.584 | -1.826 | -0.913 | -1.001 | -0.501 | -2.199 | -1.099 | 0.032 | 0.016 | -7.83 | -3.915 | -1.783 | -0.891 | -12.315 | -6.158 | -1.719 | -1.719 | 1.094 | 1.094 | 0.017 | 0.017 | 0 | 0.945 | 0.945 | 0 | 0.082 | 0.082 |
Afschrijvingen & Amortisatie
| 1.578 | 1.583 | 0.745 | 1.509 | 1.154 | 1.48 | 0.74 | 1.382 | 0.592 | 1.369 | 0.685 | 1.379 | 0.589 | 1.345 | 0.672 | 1.392 | 0.605 | 1.307 | 0.654 | 1.067 | 0.43 | 0.492 | 0.492 | 0.448 | 0.448 | 0.32 | 0.32 | 0 | 0.366 | 0.366 | 0 | 0.375 | 0.375 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -2.719 | 0.298 | 0 | 0 | -2.36 | 0.405 | 0 | 0 | -3.445 | -0.687 | 0 | 0 | -3.492 | -0.708 | 0 | 0 | -1.919 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.067 | 0.067 | 0.036 | 0.036 | 0.004 | 0.004 | 0.139 | 0.139 | -0.096 | -0.096 | 0.081 | 0.081 | 0.068 | 0.068 | 0.284 | 0.284 | 0.054 | 0.054 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -0.245 | -0.245 | 0 | 0 | -0.424 | -0.424 | 0 | 0 | 0.671 | 0.671 | 0 | 0 | 0.397 | 0.397 | 0 | 0 | -0.178 | -0.178 | 0 | 0 | 0.897 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -0.388 | -0.388 | 0 | 0 | -0.113 | -0.113 | 0 | 0 | 0.294 | 0.294 | 0 | 0 | 0.857 | 0.857 | 0 | 0 | -0.433 | -0.433 | 0 | 0 | 1.014 | 1.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0.054 | 0.054 | 0 | 0 | -0.431 | -0.431 | 0 | 0 | 0.313 | 0.313 | 0 | 0 | -0.433 | -0.433 | 0 | 0 | 0.173 | 0.173 | 0 | 0 | -0.238 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.089 | 0.089 | 0 | 0 | 0.12 | 0.12 | 0 | 0 | 0.065 | 0.065 | 0 | 0 | -0.026 | -0.026 | 0 | 0 | 0.083 | 0.083 | 0 | 0 | 0.121 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.132 | 2.601 | -0.302 | 5.004 | 0.803 | 2.588 | -0.19 | 4.757 | 1.381 | 0.24 | -1.154 | 1.671 | -1.195 | 1.063 | -0.881 | 11.076 | 3.555 | -0.774 | -1.749 | 12.458 | 5.398 | 0.723 | 0.723 | -1.881 | -1.881 | 0.047 | 0.047 | 0 | -1.784 | -1.784 | 0 | -1.906 | -1.906 |
Kasstroom uit Operationele Activiteiten
| -0.326 | -2.359 | -1.179 | 1.845 | 0.922 | -0.059 | -0.029 | 1.549 | 0.774 | -2.131 | -1.065 | -1.907 | -0.953 | -0.25 | -0.125 | 1.854 | 0.927 | -3.864 | -1.932 | -0.924 | -0.462 | -0.503 | -0.503 | 0.558 | 0.558 | 0.384 | 0.384 | 0 | -0.474 | -0.474 | 0 | -1.45 | -1.45 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.412 | -1.28 | -0.462 | -0.758 | -0.22 | -0.67 | -0.159 | -0.402 | -0.052 | -0.7 | -0.209 | -0.49 | -0.086 | -0.747 | -0.227 | -0.696 | -0.197 | -1.95 | -0.326 | -1.697 | -0.553 | -0.227 | -0.227 | -0.132 | -0.132 | -0.069 | -0.069 | 0 | -0.089 | -0.089 | 0 | -0.244 | -0.244 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.179 | -0.179 | -0.159 | -0.159 | -0.176 | -0.176 | -0.149 | -0.149 | -0.141 | -0.141 | -0.159 | -0.159 | -0.146 | -0.146 | -0.151 | -0.151 | -0.65 | -0.65 | -0.292 | -0.292 | -0.253 | -0.253 | -0.47 | -0.47 | -0.092 | -0.092 | 0 | 0.512 | 0.512 | 0 | -0.018 | -0.018 |
Kasstroom uit Investeringsactiviteiten
| -1.412 | -1.28 | -0.64 | -0.758 | -0.379 | -0.67 | -0.335 | -0.402 | -0.201 | -0.7 | -0.35 | -0.49 | -0.245 | -0.747 | -0.373 | -0.696 | -0.348 | -1.95 | -0.975 | -1.689 | -0.844 | -0.48 | -0.48 | -0.602 | -0.602 | -0.161 | -0.161 | 0 | 0.423 | 0.423 | 0 | -0.262 | -0.262 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0.078 | 0 | -0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.461 | 0 | -0.817 | 0 | 0 | 0 | -1.035 | 0 | -1.783 | 0 | -1.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 4.985 | 0 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.762 | 0 | 2.281 | 0 | 0 | 0 | 5.4 | 0 | 5.708 | 0 | 3.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.676 | -0.607 | 2.228 | -0.538 | -0.129 | 0.276 | 0.276 | -1.115 | -0.558 | -0.702 | -0.351 | -0.43 | 1.935 | -0.469 | 0.498 | 0.183 | 0.092 | 0 | 2.182 | 0 | 1.962 | -0.922 | 0.922 | 0.527 | 0.527 | -0.6 | -0.3 | 0 | -0.707 | -0.707 | 0 | 1.41 | 1.41 |
Kasstroom uit Financieringsactiviteiten
| 0.676 | 4.455 | 2.228 | -0.258 | -0.129 | 0.553 | 0.276 | -1.115 | -0.558 | -0.702 | -0.351 | 3.87 | 1.935 | 0.996 | 0.498 | 0.183 | 0.092 | 4.365 | 2.182 | 3.924 | 1.962 | 0.922 | 0.922 | 0.527 | 0.527 | -0.3 | -0.3 | 0 | -0.707 | -0.707 | 0 | 1.41 | 1.41 |
Overige Informatie: | |||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -1.149 | 0.91 | 0 | 0 | -0.894 | 4.411 | 0 | 0 | -3.674 | 2.937 | 0 | 0 | -2.267 | 3.046 | 0 | 0 | -2.39 | 1.795 | 0 | 0 | -1.373 | 0.966 | 0 | 0 | 1.543 | 0 | 0 | 1.932 | 0 |
Netto Kasstroomverandering
| -1.062 | 0.816 | 0.408 | 0.829 | -0.319 | -0.176 | -0.088 | 0.032 | -0.878 | -3.532 | -1.766 | 1.474 | -2.937 | -0.001 | -0 | 1.341 | -1.596 | 1.596 | -0.725 | 1.312 | -1.734 | 1.734 | -0.061 | 0.484 | -0.889 | 0.889 | -0.077 | 0 | 0.785 | -0.758 | 0 | 1.63 | -0.302 |
Kaspositie aan het Einde van de Periode
| 1.317 | 2.379 | 0.408 | 1.563 | 0.415 | 0.734 | -0.088 | 0.91 | 0 | 0.878 | -1.766 | 4.411 | 0 | 2.937 | -0 | 2.937 | 0 | 1.596 | -0.725 | 3.046 | 0 | 1.734 | -0.061 | 0.484 | 0 | 0.889 | -0.077 | 0.785 | 0.785 | -0.758 | 1.63 | 1.63 | -0.302 |