Oil States International, Inc.
NYSE:OIS
4.59 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 174.348 | 186.383 | 167.262 | 208.266 | 194.289 | 183.529 | 196.199 | 202.434 | 189.394 | 181.834 | 164.044 | 161.32 | 140.528 | 145.724 | 125.589 | 137.377 | 134.759 | 146.245 | 219.694 | 238.361 | 263.697 | 264.685 | 250.611 | 274.118 | 274.594 | 285.845 | 253.576 | 183.71 | 164.048 | 171.402 | 151.467 | 169.934 | 179.006 | 175.849 | 169.655 | 234.474 | 258.886 | 269.258 | 337.358 | 483.733 | 471.032 | 459.607 | 657.982 | 675.178 | 684.456 | 1,040.548 | 1,069.44 | 1,142.336 | 1,080.673 | 1,091.088 | 1,098.992 | 995.801 | 902.621 | 820.317 | 760.441 | 696.759 | 588.347 | 594.532 | 532.345 | 528.714 | 456.103 | 456.334 | 667.098 | 901.056 | 814.79 | 631.364 | 601.247 | 580.971 | 527.44 | 499.308 | 480.516 | 484.304 | 479.463 | 463.359 | 496.231 | 447.081 | 394.14 | 358.469 | 331.946 | 293.102 | 251.538 | 222.182 | 204.19 | 197.371 | 177.17 | 163.564 | 185.577 | 160.815 | 154.595 | 150.839 | 150.6 | 179.385 | 173.51 | 175.333 | 142.977 | 220.432 | 28.206 | 27.991 | 27.92 |
Kosten van de omzet
| 150.224 | 156.731 | 146.146 | 178.265 | 165.843 | 157.567 | 165.991 | 174.362 | 167.712 | 159.395 | 144.421 | 151.902 | 136.864 | 138.541 | 123.83 | 138.746 | 144.862 | 152.729 | 224.011 | 222.028 | 232.456 | 239.995 | 231.429 | 248.394 | 246.244 | 244.325 | 219.08 | 165.921 | 155.977 | 159.632 | 146.892 | 154.844 | 165.614 | 165.815 | 159.218 | 199.237 | 220.32 | 227.096 | 270.301 | 350.912 | 337.573 | 339.015 | 486.212 | 484.013 | 504.003 | 851.966 | 859.256 | 929.75 | 814.034 | 819.164 | 795.797 | 742.236 | 665.855 | 616.778 | 574.398 | 549.7 | 448.602 | 469.482 | 406.51 | 404.451 | 353.845 | 361.692 | 520.209 | 702.1 | 609.354 | 478.435 | 445.085 | 456.331 | 403.369 | 386.71 | 355.803 | 373.062 | 363.007 | 353.686 | 378.233 | 352.556 | 308.267 | 284.711 | 260.653 | 239.805 | 197.521 | 176.015 | 161.829 | 161.461 | 139.355 | 127.331 | 144.968 | 123.454 | 121.756 | 121.69 | 120.153 | 147.255 | 140.39 | 141.622 | 108.179 | 153.712 | 21.075 | 22.512 | 20.302 |
Brutowinst
| 24.124 | 29.652 | 21.116 | 30.001 | 28.446 | 25.962 | 30.208 | 28.072 | 21.682 | 22.439 | 19.623 | 9.418 | 3.664 | 7.183 | 1.759 | -1.369 | -10.103 | -6.484 | -4.317 | 16.333 | 31.241 | 24.69 | 19.182 | 25.724 | 28.35 | 41.52 | 34.496 | 17.789 | 8.071 | 11.77 | 4.575 | 15.09 | 13.392 | 10.034 | 10.437 | 35.237 | 38.566 | 42.162 | 67.057 | 132.821 | 133.459 | 120.592 | 171.77 | 191.165 | 180.453 | 188.582 | 210.184 | 212.586 | 266.639 | 271.924 | 303.195 | 253.565 | 236.766 | 203.539 | 186.043 | 147.059 | 139.745 | 125.05 | 125.835 | 124.263 | 102.258 | 94.642 | 146.889 | 198.956 | 205.436 | 152.929 | 156.162 | 124.64 | 124.071 | 112.598 | 124.713 | 111.242 | 116.456 | 109.673 | 117.998 | 94.525 | 85.873 | 73.758 | 71.293 | 53.297 | 54.017 | 46.167 | 42.361 | 35.91 | 37.815 | 36.233 | 40.609 | 37.361 | 32.839 | 29.149 | 30.447 | 32.13 | 33.12 | 33.711 | 34.798 | 66.72 | 7.131 | 5.479 | 7.618 |
Brutowinstmarge
| 0.138 | 0.159 | 0.126 | 0.144 | 0.146 | 0.141 | 0.154 | 0.139 | 0.114 | 0.123 | 0.12 | 0.058 | 0.026 | 0.049 | 0.014 | -0.01 | -0.075 | -0.044 | -0.02 | 0.069 | 0.118 | 0.093 | 0.077 | 0.094 | 0.103 | 0.145 | 0.136 | 0.097 | 0.049 | 0.069 | 0.03 | 0.089 | 0.075 | 0.057 | 0.062 | 0.15 | 0.149 | 0.157 | 0.199 | 0.275 | 0.283 | 0.262 | 0.261 | 0.283 | 0.264 | 0.181 | 0.197 | 0.186 | 0.247 | 0.249 | 0.276 | 0.255 | 0.262 | 0.248 | 0.245 | 0.211 | 0.238 | 0.21 | 0.236 | 0.235 | 0.224 | 0.207 | 0.22 | 0.221 | 0.252 | 0.242 | 0.26 | 0.215 | 0.235 | 0.226 | 0.26 | 0.23 | 0.243 | 0.237 | 0.238 | 0.211 | 0.218 | 0.206 | 0.215 | 0.182 | 0.215 | 0.208 | 0.207 | 0.182 | 0.213 | 0.222 | 0.219 | 0.232 | 0.212 | 0.193 | 0.202 | 0.179 | 0.191 | 0.192 | 0.243 | 0.303 | 0.253 | 0.196 | 0.273 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.124 | 0 | 0 | 0 | 93.527 | 0 | 0 | 0 | 102.399 | 0 | 0 | 0 | 84.055 | 0 | 0 | 0 | 90.853 | 0 | 0 | 0 | 100.733 | 0 | 0 | 0 | 143.318 | 0 | 0 | 0 | 166.177 | 0 | 0 | 0 | 147.9 | 0 | 0 | 0 | 131.903 | 0 | 0 | 0 | 109.478 | 0 | 0 | 0 | 102.378 | 0 | 0 | 0 | 105.577 | 0 | 0 | 0 | 86.291 | 0 | 0 | 0 | 79.998 | 0 | 0 | 0 | 62.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.527 | 0 | 0 | 0 | -64.122 | 0 | 0 | 0 | -66.728 | 0 | 0 | 0 | -53.294 | 0 | 0 | 0 | -57.674 | 0 | 0 | 0 | -68.801 | 0 | 0 | 0 | -102.066 | 0 | 0 | 0 | -108.44 | 0 | 0 | 0 | -92.15 | 0 | 0 | 0 | -81.371 | 0 | 0 | 0 | -68.092 | 0 | 0 | 0 | -65.462 | 0 | 0 | 0 | -68.074 | 0 | 0 | 0 | -54.303 | 0 | 0 | 0 | -52.393 | 0 | 0 | 0 | -39.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22.754 | 26.373 | 22.496 | 22.4 | 24.241 | 23.528 | 24.016 | 25.074 | 23.374 | 23.757 | 23.833 | 20.297 | 20.078 | 22.092 | 21.225 | 22.597 | 21.389 | 23.992 | 26.124 | 29.405 | 31.935 | 31.484 | 30.108 | 35.671 | 32.285 | 35.919 | 34.195 | 30.761 | 26.843 | 29.482 | 27.73 | 33.179 | 30.388 | 30.486 | 29.979 | 31.932 | 33.126 | 32.002 | 35.605 | 41.252 | 43.734 | 43.039 | 56.545 | 57.737 | 54.13 | 57.159 | 54.888 | 55.75 | 51.308 | 48.853 | 47.739 | 50.532 | 45.43 | 42.765 | 43.708 | 41.386 | 37.142 | 37.183 | 35.153 | 36.916 | 33.964 | 33.768 | 34.646 | 37.503 | 37.494 | 35.976 | 32.107 | 31.988 | 30.884 | 28.004 | 27.403 | 27.605 | 27.414 | 26.675 | 25.909 | 22.507 | 22.441 | 20.66 | 19.065 | 17.733 | 16.504 | 15.883 | 14.691 | 15.673 | 14.306 | 14.091 | 13.753 | 14.903 | 12.697 | 12.132 | 12.228 | 11.612 | 12.974 | 13.251 | 12.169 | 18.857 | 6.218 | 6.38 | 6.361 |
Overige kosten
| 0 | 0.652 | -0.072 | 0.177 | 0.186 | 0.21 | 0.317 | -0.275 | -6.75 | 0.376 | 1.025 | -6.289 | 2.137 | 1.82 | 3.96 | 0.368 | 6.744 | 5.994 | 0.774 | 2.223 | 1.19 | 1.009 | 0.667 | 1.212 | 0.709 | 0.571 | 0.647 | 0.298 | 0.207 | 0.273 | -0.003 | 0.44 | 0.032 | 0.224 | 0.206 | 0.225 | 0.401 | 0.355 | 0.466 | 0.426 | 0.161 | 0.688 | 1.669 | -0.278 | 3.854 | 1.021 | 1.27 | 1.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 22.754 | 26.373 | 22.496 | 22.171 | 22.256 | 22.693 | 24.333 | 24.799 | 16.624 | 23.529 | 23.959 | 19.969 | 19.803 | 22.007 | 20.871 | 22.738 | 20.737 | 23.858 | 26.231 | 27.368 | 32.454 | 31.085 | 30.022 | 35.664 | 32.072 | 32.82 | 35.41 | 31.648 | 26.254 | 30.276 | 27.899 | 31.481 | 29.018 | 27.195 | 30.542 | 29.361 | 31.92 | 33.438 | 33.297 | 40.99 | 41.847 | 53.047 | 58.127 | 58.533 | 58.476 | 61.99 | 49.197 | 56.638 | 112.314 | 102.664 | 98.948 | 100.445 | 92.302 | 88.376 | 90.17 | 72.466 | 69.355 | 67.297 | 66.03 | 65.736 | 63.718 | 63.35 | 61.992 | 63.439 | 63.926 | 61.909 | 54.824 | 65.773 | 49.298 | 44.117 | 41.822 | 49.253 | 40.964 | 39.67 | 38.795 | 35.42 | 34.607 | 31.782 | 29.079 | 26.836 | 26.106 | 24.52 | 23.263 | 23.013 | 21.122 | 21.002 | 20.263 | 21.545 | 18.685 | 17.753 | 17.253 | 19.175 | 20.131 | 20.205 | 18.533 | 35.245 | 7.843 | 7.933 | 8.109 |
Bedrijfsresultaat
| -11.041 | 3.279 | -1.38 | 7.83 | 6.19 | 3.269 | 5.875 | 4.696 | 5.058 | -1.09 | -4.336 | -11.273 | -16.139 | -17.618 | -19.762 | -28.364 | -30.84 | -33.334 | -441.802 | -176.035 | -34.91 | -6.395 | -10.84 | -9.94 | -3.722 | 8.7 | -0.914 | -13.859 | -18.183 | -18.506 | -23.324 | -16.391 | -15.626 | -17.161 | -20.105 | 5.876 | 6.646 | 8.724 | 33.76 | 91.831 | 91.612 | 67.545 | 113.643 | 132.632 | 121.977 | 126.592 | 160.987 | 155.948 | 154.325 | 169.26 | 204.247 | 153.12 | 144.464 | 115.163 | 94.776 | 67.634 | 70.39 | 57.753 | 59.805 | 58.527 | 38.54 | -63.236 | 84.897 | 49.887 | 141.51 | 91.02 | 101.338 | 71.641 | 74.773 | 68.481 | 82.891 | 73.239 | 75.492 | 70.003 | 79.203 | 59.105 | 51.266 | 41.976 | 42.214 | 26.461 | 27.911 | 21.647 | 19.098 | 12.897 | 16.693 | 15.231 | 20.346 | 15.816 | 14.154 | 11.396 | 13.194 | 12.955 | 12.989 | 13.506 | 16.265 | 31.475 | -0.712 | -2.454 | -0.491 |
Bedrijfsresultaat ratio
| -0.063 | 0.018 | -0.008 | 0.038 | 0.032 | 0.018 | 0.03 | 0.023 | 0.027 | -0.006 | -0.026 | -0.07 | -0.115 | -0.121 | -0.157 | -0.206 | -0.229 | -0.228 | -2.011 | -0.739 | -0.132 | -0.024 | -0.043 | -0.036 | -0.014 | 0.03 | -0.004 | -0.075 | -0.111 | -0.108 | -0.154 | -0.096 | -0.087 | -0.098 | -0.119 | 0.025 | 0.026 | 0.032 | 0.1 | 0.19 | 0.194 | 0.147 | 0.173 | 0.196 | 0.178 | 0.122 | 0.151 | 0.137 | 0.143 | 0.155 | 0.186 | 0.154 | 0.16 | 0.14 | 0.125 | 0.097 | 0.12 | 0.097 | 0.112 | 0.111 | 0.084 | -0.139 | 0.127 | 0.055 | 0.174 | 0.144 | 0.169 | 0.123 | 0.142 | 0.137 | 0.173 | 0.151 | 0.157 | 0.151 | 0.16 | 0.132 | 0.13 | 0.117 | 0.127 | 0.09 | 0.111 | 0.097 | 0.094 | 0.065 | 0.094 | 0.093 | 0.11 | 0.098 | 0.092 | 0.076 | 0.088 | 0.072 | 0.075 | 0.077 | 0.114 | 0.143 | -0.025 | -0.088 | -0.018 |
Totaal overige inkomsten en kosten netto
| -1.093 | -1.409 | -2.173 | -1.634 | -1.742 | -1.849 | -2.115 | -2.333 | -2.146 | -2.262 | -1.647 | -8.866 | -0.432 | -0.879 | 1.635 | -2.269 | 3.195 | 1.815 | -2.73 | -1.692 | -3.162 | -3.608 | -4.085 | -3.696 | -4.134 | -4.219 | -3.807 | -0.89 | -0.867 | -0.791 | -0.992 | -0.701 | -1.213 | -0.981 | -1.147 | -1.211 | -0.987 | -1.134 | -1.106 | -1.013 | -1.187 | -105.307 | 39.956 | -20.815 | 38.71 | 51.197 | -19.19 | -15.448 | -12.78 | -13.167 | -15.492 | -15.699 | -15.905 | -11.807 | -9.042 | -5.496 | -3.303 | -3.555 | -2.601 | -3.033 | -3.245 | -3.436 | -3.305 | -2.271 | -1.291 | 0.026 | -3.921 | -2.641 | -2.331 | 10.804 | -3.26 | -1.414 | 0.42 | -3.197 | 7.901 | -4.091 | -3.235 | -2.592 | -2.137 | -2.038 | -1.434 | -1.455 | -1.421 | -2.321 | -1.249 | -1.427 | -1.514 | -1.066 | -0.985 | -0.859 | -0.625 | -1.29 | -1.915 | -2.917 | -4.27 | -11.718 | -3.115 | 1.821 | -5.286 |
Inkomen voor belasting
| -12.134 | 0.636 | -13.35 | 6.196 | 4.448 | 1.42 | 3.76 | 2.363 | 2.912 | -3.352 | -5.983 | -20.139 | -16.571 | -18.497 | -18.127 | -30.633 | -27.645 | -31.519 | -444.532 | -177.727 | -38.072 | -10.003 | -14.925 | -13.636 | -7.856 | 4.481 | -4.721 | -14.749 | -19.05 | -19.297 | -24.316 | -17.092 | -16.839 | -18.142 | -21.252 | 4.665 | 5.659 | 7.59 | 32.654 | 90.818 | 90.425 | -37.762 | 99.222 | 111.817 | 104.466 | 108.535 | 142.023 | 140.501 | 141.545 | 156.093 | 188.755 | 137.419 | 128.559 | 103.356 | 85.734 | 62.138 | 67.087 | 54.198 | 57.204 | 55.494 | 35.295 | -66.672 | 81.592 | 47.616 | 141.649 | 91.046 | 98.748 | 69 | 72.442 | 79.285 | 79.631 | 71.825 | 75.912 | 66.806 | 87.104 | 55.014 | 48.031 | 39.384 | 40.077 | 24.423 | 26.477 | 20.192 | 17.677 | 10.576 | 15.444 | 13.804 | 18.832 | 14.75 | 13.169 | 10.537 | 12.569 | 11.665 | 11.265 | 10.589 | 11.995 | 19.757 | -2.204 | -3.699 | -1.63 |
Inkomen voor belasting ratio
| -0.07 | 0.003 | -0.08 | 0.03 | 0.023 | 0.008 | 0.019 | 0.012 | 0.015 | -0.018 | -0.036 | -0.125 | -0.118 | -0.127 | -0.144 | -0.223 | -0.205 | -0.216 | -2.023 | -0.746 | -0.144 | -0.038 | -0.06 | -0.05 | -0.029 | 0.016 | -0.019 | -0.08 | -0.116 | -0.113 | -0.161 | -0.101 | -0.094 | -0.103 | -0.125 | 0.02 | 0.022 | 0.028 | 0.097 | 0.188 | 0.192 | -0.082 | 0.151 | 0.166 | 0.153 | 0.104 | 0.133 | 0.123 | 0.131 | 0.143 | 0.172 | 0.138 | 0.142 | 0.126 | 0.113 | 0.089 | 0.114 | 0.091 | 0.107 | 0.105 | 0.077 | -0.146 | 0.122 | 0.053 | 0.174 | 0.144 | 0.164 | 0.119 | 0.137 | 0.159 | 0.166 | 0.148 | 0.158 | 0.144 | 0.176 | 0.123 | 0.122 | 0.11 | 0.121 | 0.083 | 0.105 | 0.091 | 0.087 | 0.054 | 0.087 | 0.084 | 0.101 | 0.092 | 0.085 | 0.07 | 0.083 | 0.065 | 0.065 | 0.06 | 0.084 | 0.09 | -0.078 | -0.132 | -0.058 |
Belastingkosten
| 2.215 | -0.665 | 0.024 | 0.233 | 0.236 | 0.862 | 1.602 | -0.522 | 0.769 | 1.792 | 3.441 | -0.269 | -3.529 | -3.226 | -2.317 | -11.886 | -7.676 | -6.893 | -39.491 | -2.175 | -6.204 | -0.263 | -0.277 | 0.7 | -3.837 | 1.739 | -1.229 | 23.146 | -4.019 | -5.051 | -6.638 | -6.465 | -6.021 | -6.437 | -8.016 | 3.55 | 3.953 | 1.442 | 13.252 | 32.573 | 32.048 | -13.646 | 27.531 | 33.564 | 27.059 | 31.666 | 39.439 | 41.71 | 37.436 | 44.617 | 53.283 | 42.89 | 36.487 | 28.887 | 23.383 | 18.035 | 20.609 | 16.59 | 16.789 | 15.46 | 8.594 | -3.303 | 25.346 | 40.591 | 52.594 | 30.883 | 32.281 | 20.8 | 21.964 | 27.052 | 27.17 | 22.464 | 25.86 | 21.501 | 34.188 | 13.649 | 17.723 | 14.533 | 14.788 | 8.886 | 10.964 | 8.037 | 1.52 | 1.001 | 4.11 | 3.65 | 5.461 | 3.292 | 2.981 | 2.318 | 2.766 | 0.583 | 0.963 | 0.328 | 0.18 | 10.227 | 0.616 | 0.015 | -0.082 |
Nettowinst
| -14.349 | 1.301 | -13.374 | 5.963 | 4.212 | 0.558 | 2.158 | 2.885 | 2.143 | -5.144 | -9.424 | -19.87 | -13.042 | -15.271 | -15.81 | -18.747 | -19.969 | -24.626 | -405.041 | -175.552 | -31.868 | -9.74 | -14.648 | -14.336 | -4.019 | 2.742 | -3.492 | -37.895 | -15.031 | -14.246 | -17.678 | -10.627 | -10.818 | -11.706 | -13.239 | 1.117 | 1.729 | 6.183 | 19.568 | 58.459 | 56.92 | -7.88 | 71.504 | 74.804 | 167.74 | 76.525 | 102.189 | 98.519 | 103.792 | 111.234 | 135.065 | 94.282 | 91.851 | 74.243 | 62.077 | 43.952 | 46.346 | 37.477 | 40.243 | 39.893 | 26.579 | -63.486 | 56.128 | 7.025 | 89.055 | 60.163 | 66.467 | 48.2 | 50.478 | 52.233 | 52.461 | 49.361 | 50.052 | 45.305 | 52.916 | 41.365 | 30.308 | 24.851 | 25.289 | 15.537 | 15.513 | 12.155 | 16.157 | 9.575 | 11.334 | 10.154 | 13.369 | 11.461 | 10.188 | 8.219 | 9.808 | 11.082 | 10.302 | 10.261 | 11.031 | 9.53 | -2.82 | -3.714 | -1.548 |
Nettowinstmarge
| -0.082 | 0.007 | -0.08 | 0.029 | 0.022 | 0.003 | 0.011 | 0.014 | 0.011 | -0.028 | -0.057 | -0.123 | -0.093 | -0.105 | -0.126 | -0.136 | -0.148 | -0.168 | -1.844 | -0.736 | -0.121 | -0.037 | -0.058 | -0.052 | -0.015 | 0.01 | -0.014 | -0.206 | -0.092 | -0.083 | -0.117 | -0.063 | -0.06 | -0.067 | -0.078 | 0.005 | 0.007 | 0.023 | 0.058 | 0.121 | 0.121 | -0.017 | 0.109 | 0.111 | 0.245 | 0.074 | 0.096 | 0.086 | 0.096 | 0.102 | 0.123 | 0.095 | 0.102 | 0.091 | 0.082 | 0.063 | 0.079 | 0.063 | 0.076 | 0.075 | 0.058 | -0.139 | 0.084 | 0.008 | 0.109 | 0.095 | 0.111 | 0.083 | 0.096 | 0.105 | 0.109 | 0.102 | 0.104 | 0.098 | 0.107 | 0.093 | 0.077 | 0.069 | 0.076 | 0.053 | 0.062 | 0.055 | 0.079 | 0.049 | 0.064 | 0.062 | 0.072 | 0.071 | 0.066 | 0.054 | 0.065 | 0.062 | 0.059 | 0.059 | 0.077 | 0.043 | -0.1 | -0.133 | -0.055 |
WPA (Winst Per Aandeel)
| -0.23 | 0.02 | -0.21 | 0.094 | 0.066 | 0.009 | 0.034 | 0.046 | 0.034 | -0.085 | -0.16 | -0.33 | -0.22 | -0.25 | -0.26 | -0.31 | -0.33 | -0.41 | -6.79 | -2.95 | -0.54 | -0.16 | -0.25 | -0.25 | -0.07 | 0.05 | -0.06 | -0.76 | -0.3 | -0.28 | -0.35 | -0.21 | -0.22 | -0.23 | -0.26 | 0.02 | 0.03 | 0.12 | 0.38 | 1.1 | 1.05 | -0.15 | 1.33 | 1.35 | 3.04 | 1.39 | 1.86 | 1.8 | 1.92 | 2.15 | 2.63 | 1.84 | 1.79 | 1.45 | 1.22 | 0.86 | 0.92 | 0.75 | 0.81 | 0.8 | 0.54 | -1.28 | 1.13 | 0.12 | 1.77 | 1.19 | 1.33 | 0.97 | 1.02 | 1.06 | 1.06 | 1 | 1.01 | 0.91 | 1.08 | 0.84 | 0.62 | 0.5 | 0.51 | 0.31 | 0.31 | 0.25 | 0.33 | 0.2 | 0.23 | 0.21 | 0.28 | 0.24 | 0.21 | 0.17 | 0.2 | 0.23 | 0.21 | 0.21 | 0.3 | 0.06 | -0.11 | -0.15 | -0.065 |
Verwaterde WPA
| -0.23 | 0.02 | -0.21 | 0.093 | 0.066 | 0.009 | 0.034 | 0.046 | 0.034 | -0.085 | -0.16 | -0.33 | -0.22 | -0.25 | -0.26 | -0.31 | -0.33 | -0.41 | -6.79 | -2.95 | -0.54 | -0.16 | -0.25 | -0.24 | -0.068 | 0.05 | -0.06 | -0.76 | -0.3 | -0.28 | -0.35 | -0.21 | -0.22 | -0.23 | -0.26 | 0.02 | 0.03 | 0.12 | 0.38 | 1.09 | 1.05 | -0.15 | 1.32 | 1.34 | 3.01 | 1.38 | 1.85 | 1.78 | 1.87 | 2.01 | 2.43 | 1.72 | 1.67 | 1.34 | 1.13 | 0.82 | 0.88 | 0.71 | 0.78 | 0.79 | 0.53 | -1.28 | 1.13 | 0.12 | 1.68 | 1.13 | 1.29 | 0.94 | 0.97 | 1.03 | 1.05 | 0.98 | 0.99 | 0.88 | 1.04 | 0.82 | 0.6 | 0.49 | 0.5 | 0.31 | 0.31 | 0.24 | 0.32 | 0.19 | 0.23 | 0.21 | 0.27 | 0.23 | 0.21 | 0.17 | 0.2 | 0.23 | 0.21 | 0.21 | 0.29 | 0.05 | -0.11 | -0.15 | -0.06 |
EBITDA
| 3.325 | 17.395 | 2.946 | 19.824 | 21.792 | 19.016 | 21.407 | 16.282 | 21.962 | 16.525 | 14.506 | 1.093 | 5.655 | 5.111 | 5.718 | -4.759 | 0.155 | -2.694 | -414.619 | -145.293 | -2.354 | 26.538 | 21.423 | 24.151 | 27.643 | 37.522 | 29.002 | 11.67 | 8.885 | 9.636 | 4.738 | 13.181 | 14.373 | 12.253 | 10.298 | 36.691 | 39.077 | 41.156 | 66.339 | -47.609 | 122.688 | -12.508 | 91.453 | 146.987 | 138.974 | 126.514 | 214.315 | 223.581 | 206.166 | 228.249 | 257.364 | 206.214 | 191.567 | 161.127 | 141.134 | 100.021 | 101.031 | 88.298 | 91.752 | 90.291 | 69.101 | -34.168 | 113.859 | 89.584 | 173.2 | 114.502 | 126.844 | 80.25 | 93.561 | 84.594 | 97.31 | 77.818 | 89.373 | 82.998 | 92.089 | 72.112 | 63.52 | 53.191 | 52.442 | 35.972 | 37.072 | 30.391 | 27.67 | 20.455 | 23.671 | 22.142 | 26.804 | 22.257 | 20.096 | 17.018 | 18.502 | 20.518 | 20.337 | 20.461 | 22.629 | 47.863 | 0.982 | 7.739 | 18.729 |
EBITDA ratio
| 0.019 | 0.096 | 0.077 | 0.115 | 0.112 | 0.104 | 0.109 | 0.102 | 0.116 | -0.004 | 0.088 | 0.011 | -0.1 | 0.054 | 0.051 | -0.173 | 0.001 | 0.002 | -0.015 | 0.083 | 0.119 | 0.1 | 0.085 | 0.088 | 0.101 | 0.141 | 0.114 | -0.073 | 0.054 | 0.056 | 0.031 | -0.093 | 0.08 | 0.072 | 0.062 | 0.027 | 0.15 | 0.155 | 0.198 | 0.191 | 0.195 | 0.278 | 0.284 | 0.304 | 0.185 | 0.189 | 0.214 | 0.196 | 0.198 | 0.205 | 0.233 | 0.205 | 0.212 | 0.196 | 0.187 | 0.154 | 0.172 | 0.149 | 0.171 | 0.17 | 0.151 | 0.132 | 0.17 | 0.196 | 0.203 | 0.181 | 0.206 | 0.137 | 0.176 | 0.143 | 0.202 | 0.152 | 0.182 | 0.18 | 0.162 | 0.16 | 0.16 | 0.147 | 0.157 | 0.121 | 0.147 | 0.135 | 0.135 | 0.1 | 0.131 | 0.134 | 0.144 | 0.136 | 0.13 | 0.113 | 0.119 | 0.114 | 0.114 | 0.12 | 0.156 | 0.216 | 0.035 | -0.032 | 0.045 |