Oil States International, Inc.

NYSE:OIS

4.59 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45.98425.18824.05947.11152.90442.4215.80742.01833.10322.24639.15852.85267.56162.6554.51372.01179.70153.81924.3088.49314.65512.40615.30919.31636.26129.10225.14553.45965.86472.46865.20268.853.7951.95743.06435.97385.71589.43272.04953.26369.864.895454.873599.306775.979225.857325.969253.172163.551114.39170.65171.721118.851123.30496.97396.35138.38102.94877.32689.74261.28156.09940.3430.19955.62145.99931.23530.59229.20121.12122.46128.39613.19814.14111.99915.29817.32925.3621.18819.7423.53822.72120.66519.31815.00114.0396.61111.1189.2043.2923.3364.9824.9883.0675.6844.8211.240.821.697
Kortetermijnbeleggingen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 45.98425.18824.05947.11152.90442.4215.80742.01833.10322.24639.15852.85267.56162.6554.51372.01179.70153.81924.3088.49314.65512.40615.30919.31636.26129.10225.14553.45965.86472.46865.20268.853.7951.95743.06435.97385.71589.43272.04953.26369.864.895454.873599.306775.979225.857325.969253.172163.551114.39170.65171.721118.851123.30496.97396.35138.38102.94877.32689.74261.28156.09940.3430.19955.62145.99931.23530.59229.20121.12122.46128.39613.19814.14111.99915.29817.32925.3621.18819.7423.53822.72120.66519.31815.00114.0396.61111.1189.2043.2923.3364.9824.9883.0675.6844.8211.240.821.697
Nettovorderingen 182.536203.694200.765203.211189.249180.917220.202218.769209.278204.387194.257186.08161.44170.424173.512163.135158.184213.764266.422233.487256.387263.453262.296283.607306.441299.157300.368222.066227.913213.075204.236234.513257.227261.57267.147345.013299.178287.736377.132497.124506.508460.664631.025620.333616.17738.784795.355647.933811.27831.424842.97732.24579.449547.877519.045478.739377.644383.309396.841385.816361.549319.69415.765575.982502.807442.389463.538450.153414.211366.456361.663351.701315.266304.929302.296274.07250.867219.844214.766198.297161.763143.564159.004137.484135.462120.445138.012116.875106.51997.403104.036116.79104.917105.193112.99364.13728.87825.84538.236
Voorraad 221.134217.347210.189202.027206.541205.132196.278182.658181.628179.819180.886168.573178.078175.049174.314170.376180.497198.276209.18221.342215.558210.006207.179209.393210.783205.057204.211168.285173.447169.622179.047175.49193.329202.269215.499212.882226.394240.586237.862232.49247.092247.905271.378266.552256.665698.587680.494701.496807.317733.803727.824653.698602.83592.679531.62501.435504.773471.719471.306423.077485.304502.999575.195612.488463.086402.715357.352349.347355.704365.88383.209386.182401.537378.227368.687360.926334.59280.233230.712209.825194.665180.938123.147121.319132.584132.434121.993118.338110.4279.07276.46976.91799.126110.092106.53530.82627.45726.93330.051
Overige vlottende activa 29.25722.58735.16935.64836.01528.21718.1319.31736.32839.36440.47638.44431.83834.32834.33436.14229.84212.53314.63840.21437.60451.02848.08221.71512.14413.24123.91324.76431.76822.22420.0711.17415.25921.31623.73734.86236.72140.36839.22643.78922.36857.6642.17639.71634.22864.96824.408670.99318.85321.56823.6813227.71433.49726.96423.4827.94424.4716.0226.93313.7316.74117.62518.81513.47533.41724.28435.57533.96728.4323.1917.719.40813.35714.07413.454.7555.2846.0197.3227.1787.3418.8119.9566.9587.7149.0339.4753.6944.1324.4273.9324.1664.1663.8631.7153.1281.8051.572
Totaal vlottende activa 478.911468.816470.182487.997484.709456.686450.417462.762442.173426.134434.539426.727422.998425.287419.506423.593433.303478.392514.548483.429505.402511.379508.825534.031565.629546.557553.637455.937475.993466.277458.52489.977515.113537.112549.447611.473648.008658.122726.269826.666845.768831.1241,399.4521,525.9071,683.0421,728.1961,826.2261,826.0921,800.9911,701.1861,665.1261,489.6591,328.8441,297.3571,174.6021,100.0041,048.741982.446961.493925.568921.864895.5291,048.9251,237.4841,034.989924.52876.409865.667833.083781.887790.523783.989739.409710.654697.056663.744607.541530.721472.685435.184387.144354.564311.627288.077290.005274.632275.649255.806229.837183.899188.268202.621213.197222.518229.075101.49960.70355.40371.556
Niet-vlottende activa:
Materiële vaste activa, netto 288.989293.703302.909302.359301.148319.281329.962326.863329.139339.741356.32363.971367.819384.498397.727416.702427.864447.445469.904503.34516.48568.559583.165540.427544.653537.701548.06498.89508.743522.815537.803553.402577.298601.228622.533638.725648.33664.095659.605649.846627.465602.641,938.2831,902.7891,914.0881,858.411,885.1441,852.1261,760.3091,657.1891,624.0721,557.0881,455.8071,436.7141,322.7061,252.657784.315758.644764.467749.601726.877707.996692.404695.338723.626694.082640.499586.91538.842444.978383.567358.716360.212328.216305.866310.452290.319283.14242.686227.343212.941203.585201.593194.136179.704175.358168.629167.146162.142150.408147.639150.09148.354144.37144.19143.46839.49340.49541.367
Goodwill 70.43969.78969.77479.86779.39979.77879.57979.28278.57979.48576.17976.41276.37276.57976.5576.48976.05175.74675.757482.306646.744646.984647.185647.018656.753658.034658.509268.009268.917268.698263.489263.369263.795264.05264.437263.787264.308265.438265.295252.201252.88253.837519.766513.65499.83491.846521.426520.818489.405467.099470.99467.45465.624491.507482.906475.222219.321217.737219.779218.74217.627214.541303.931305.441399.151401.652401.95391.644390.741337.026332.718331.804333.699333.611330.431339.703340.784336.645272.0140256.322255.10100000000000174.24800000
Immateriële activa 129.866144.505148.734153.01157.077161.476165.673169.798174.182179.591180.639185.749190.845195.612200.685205.749211.804217.854223.958230.091236.159242.886248.911255.301247.876253.966260.17550.26550.10552.11153.80652.74654.83956.88957.43859.38560.55862.44164.12852.93552.23853.743132.195133.531127.605129.754142.525146.103134.395121.014125.507127.602125.164137.961137.603139.4210000000000000000000339.703340.784336.645272.014258.046263.997263.145257.596224.054217.525216.134214.297213.051211.44174.227172.991172.235173.6320175.191103.39144.32344.88345.359
Goodwill en immateriële activa 200.305214.294218.508232.877236.476241.254245.252249.08252.761259.076256.818262.161267.217272.191277.235282.238287.855293.6299.715712.397882.903889.87896.096902.319904.629912918.684318.274319.022320.809317.295316.115318.634320.939321.875323.172324.866327.879329.423305.136305.118307.58651.961647.181627.435621.6663.951666.921623.8588.113596.497595.052590.788629.468620.509614.643219.321217.737219.779218.74217.627214.541303.931305.441399.151401.652401.95391.644390.741337.026332.718331.804333.699333.611330.431339.703340.784336.645272.014258.046263.997263.145257.596224.054217.525216.134214.297213.051211.44174.227172.991172.235173.632174.248175.191103.39144.32344.88345.359
Langetermijnbeleggingen 0-5.657-6.51818.364-7.386-2.35100000-1.878-1.28127.12323.053-1.28-3.876-11.212-38.506-0.685-0.7-0.633-0.77-0.761-0.748-0.652-0.654-0.51919.87519.588-3.2940-14.806-22.983-32.5570-30.151-33.721-40.2870-19.121-26.108-115.93102.4432.3692.26533.573.6743.110-98.688-90.7747.1665.9375.6175.2265.1955.1644.8934.6396.2895.899662625242339383633322-37.57-38.285-32.2990-19.984-18.36600000000000000000
Belastingvorderingen 5.2912.4392.1372.2117.3862.3511.5181.5171.2551.2691.3411.8781.2811.4661.3591.2826.64331.79638.5060.6850.70.6330.770.7610.7480.6520.6540.5190.41812.9523.294014.80622.98332.557030.15133.72140.287019.12126.108115.931058.99756.12755.507-352.54648.12145.316098.68890.77486.409061.94254.81654.316055.69154.18567.223052.96654.15144.473-2540.48238.51339.233-3837.74636.99638.936-237.5738.28532.299019.98418.36600000000000000000
Overige niet-vlottende activa 20.64527.58328.5972.67825.68727.79922.98824.1725.04226.08328.94732.88933.8655.1595.53929.7278.9976.86227.84328.70129.17927.89329.14127.04429.88528.86828.37728.415.3045.38731.36624.40424.08223.55722.38725.76827.13430.88830.09127.96425.11824.19956.39155.384-12.5335.82735.92794.82310.32311.40613.64461.84261.57361.515-44.63642.758-31.027-23.856-22.15433.313-20.356-19.07-32.48655.0854.22916.97915.24785.40534.64318.50218.56596.58520.67121.4567.93228.97327.34925.86913.7813.0395.4565.3515.0510.9198.8389.0059.2098.2138.3885.3515.4394.9375.5216.3137.7895.161.7771.9391.939
Totaal niet-vlottende activa 515.23532.362545.633558.489563.311588.334599.72601.63608.197626.169643.426659.021668.901690.437704.913728.667747.483768.491797.4621,244.4381,428.5621,486.3221,508.4021,469.791,479.1671,478.5691,495.121845.574853.362881.551886.464893.921920.014945.724966.795987.6651,000.331,022.8621,019.119982.946957.701934.4192,646.6352,605.3542,590.432,544.3332,642.7942,613.872,450.5482,308.5032,282.6392,213.9822,108.1682,127.6971,992.1541,915.9951,040.1681,012.5671,021.6031,006.818984.732962.2911,037.3611,061.7631,185.9721,172.8641,128.1691,063.9591,028.708862.019813.083787.105788.328753.279715.165679.128658.452645.654528.48498.428482.394472.081464.239429.109406.067400.497392.135388.41381.97329.986326.069327.262327.507324.931327.17252.01985.59387.31788.665
Totaal activa 994.1411,001.1781,015.8151,046.4861,048.021,045.021,050.1371,064.3921,050.371,052.3031,077.9651,085.7481,091.8991,115.7241,124.4191,152.261,180.7861,246.8831,312.011,727.8671,933.9641,997.7012,017.2272,003.8212,044.7962,025.1262,048.7581,301.5111,329.3551,347.8281,344.9841,383.8981,435.1271,482.8361,516.2421,599.1381,648.3381,680.9841,745.3881,809.6121,803.4691,765.5434,046.0874,131.2614,273.4724,272.5294,469.024,439.9624,251.5394,009.6893,947.7653,703.6413,437.0123,425.0543,166.7563,015.9992,088.9091,995.0131,983.0961,932.3861,906.5961,857.822,086.2862,299.2472,220.9612,097.3842,004.5781,929.6261,861.7911,643.9061,603.6061,571.0941,527.7371,463.9331,412.2211,342.8721,265.9931,176.3751,001.165933.612869.538826.645775.866717.186696.072675.129667.784644.216611.807513.885514.337529.883540.704547.449556.245353.518146.296142.72160.221
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 55.50662.32257.06267.54658.48956.72673.47873.25160.68454.73860.6563.34349.12855.57450.0146.43336.66652.1675.39278.36878.51183.90978.68877.51178.62169.41660.66349.08944.76834.95736.62234.20738.75448.39243.19959.11672.34574.35979.519108.949101.706104.221152.153149.079144.555251.053272.303167.642328.029297.476283.865252.209234.653241.479227.72224.543162.673173.905164.057208.541124.19104.51159.839371.789347.45276.805188.325239.119252.802166.836148.766142.204203.772155.082197.129214.504135.324185.228143.695159.265122.352117.89462.00589.24392.26382.38585.85784.04998.34988.8374.53383.52878.78284.36888.76457.24813.70511.95511.902
Kortlopende schulden 15.22414.03813.92814.38713.51114.01313.58323.97332.57849.68756.33324.74332.24232.56932.11325.39841.50441.80842.36533.92842.70543.57742.98525.56125.5350.5350.5350.4110.4920.5220.5340.5380.5150.520.5240.5330.5150.5210.5230.530.5050.5270.5290.5290.49220.34930.24530.4832.60532.26232.54934.435197.522192.556186.91181.175161.716159.874158.0690.4640.4464.944.944.943179.941179.93179.975-86.362179.659176.5456.4876.8736.8615.5543.5663.9013.9373.4760.5760.2285.9615.4720.8530.8730.8410.8680.8660.9130.7010.690.7323.8944.4933.8463.06337.62926.21815.2494.424
Belastingschulden 2.6161.1841.1793.3092.5932.743.7192.6054.7953.16311.6152.5641.94513.79812.0832.41315.92810.7092.8454.1745.3854.2434.9343.0722.5141.7162.4721.6478.138.6419.195.83912.15.9488.6438.30317.0468.3510.8819.19512.58914.89125.41732.67966.49421.06327.25729.58831.68825.61732.39810.3956.8837.4295.524.60412.1893.7714.70614.41910.5558.69116.99452.54624.3920.9789.4720.0434.0620.91215.49111.3765.0727.40827.4827.02310.0849.22710.226012.946.55700000000000000000
Uitgestelde opbrengsten 34.74234.40441.52836.75750.3753.02748.96944.7950.73247.88347.5643.23642.51245.2143.20743.38448.85123.58320.72117.76125.88815.3612.89914.1613.48914.90718.98618.23422.58820.50619.2721.31521.27229.42735.05836.65528.8236.17646.92348.94848.75534.51653.38850.36665.92466.40871.5466.31165.15871.77969.6275.49767.60754.59853.24260.84760.29658.76372.81187.412117.872113.457116.265105.6483.58562.87454.69760.9146.16746.19253.02458.64548.09547.17333.24334.04629.01626.23527.79825.427.287.0188.3944.7847.8857.4349.6028.9499.2256.65.7100000000
Overige kortlopende verplichtingen 32.68331.78228.16735.27142.67736.23728.88649.05745.41540.29828.6443.40146.42727.1923.70544.50429.38625.62934.86648.8451.43144.48140.12160.7365.756.348.88845.88940.53336.15237.94745.33342.63243.09644.2549.59366.21975.77374.079103.7991.54681.526112.616141.183126.079123.629105.037247.8115.05292.58795.491102.413100.94480.73474.26383.00668.88663.18458.7634.38767.04555.26449.961.5871.221.59544.970.1210.73947.22641.34761.3183.67847.9743.8143.22346.8421.4210.4388.1172.3412.49134.3313.9576.5415.4145.4012.6317.3634.9285.4754.7767.61813.7589.0876.22925.3522.53938.145
Totaal kortlopende verplichtingen 140.771143.73141.864157.27167.64162.743168.635193.676194.204195.769204.798177.287172.254174.341161.118162.132172.335153.889176.189183.071203.92191.57179.627181.034185.859142.874131.544115.27116.511100.778103.563107.232115.273127.383131.674154.2184.945195.179211.925271.412255.101235.681344.103373.836403.544482.502506.382518.532572.532519.721513.923474.949607.609576.796547.655554.175465.76459.497458.406315.223320.108286.862347.998536.505636.588522.182477.439304.911483.429437.711265.115280.416267.478263.191265.234262.697225.203225.587182.733193.03150.874139.432105.58398.857107.5396.101101.72696.542115.638101.04886.4594.84490.893101.972100.914101.10665.27349.74354.471
Langlopende verplichtingen:
Langetermijnschulden 144.035143.203156.719153.848154.205155.3159.396155.724156.556157.574158.959183.94187.032188.54198.684194.925193.985260.992272.552258.329276.226312.052332.383306.177328.876349.245377.9494.8719.06150.36725.64345.38866.36383.60489.158128.554159.611156.836205.74146.835178.04188.361972.562972.6921,006.8441,146.1341,241.6631,279.8051,154.1671,130.5921,169.0121,045.128900.476884.75778.575650.5347.9048.01214.998108.742192.657238.881376.938419.302236.574288.965326.456446.552253.376167.103382.567353.709398.015390.374406.007366.85403.038351.582219.323173.887185.515178.236174.406136.246126.369129.416133.234133.292104.74430.30457.72273.93992.102102.318116.306102.61440.60848.75456.24
Uitgestelde opbrengsten niet-vlottend 018.86421.14700006.6525.9236.5103.63700014.26300038.07900053.83100024.7180005.03600040.49700033.913000122.821000129.23500097.37700081.19800055.33200055.64600040.5500038.0200035.25900000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.2915.6576.5187.7177.3868.6017.1436.6525.9236.512.8973.6371.5534.868.88214.26326.64331.79638.50638.07941.60450.22452.3753.83154.14157.06658.04724.7184.5923.53.2945.03614.80622.98332.55740.49730.15133.72140.28733.91319.12126.108115.931122.821128.343121.968119.913129.235112.905107.358101.21197.37798.68890.77486.40981.19861.94254.81654.31655.33255.69154.18567.22355.64652.96654.15144.47340.5540.48238.51339.23338.0237.74636.99638.93635.25937.5738.28532.29928.87119.98418.36616.31319.41119.85919.96118.88118.3039.0867.967.8378.43614.2018.915.59819.9770.6720.6820.698
Overige niet-vlottende verplichtingen 19.23818.19918.39618.10620.42520.27119.44512.1319.54720.50923.20321.42126.55326.04923.5739.04623.48521.33722.13124.42125.8724.12725.20323.01126.24525.28825.20323.9422.91422.69622.5221.93521.88444.25652.50620.21536.57741.2159.88416.79535.88242.187156.69336.618152.506145.557165.75546.59140.666133.807127.883-71.839118.178111.786106.75-61.23776.6769.67970.122-39.64168.13666.88579.3-42.49167.25966.36356.664-28.31467.78264.92664.131-16.92758.66152.69747.328-26.43646.28346.56940.0077.827.67125.8597.6187.5617.1327.3539.2878.58.1738.6158.5128.31610.37610.17510.53510.41811.68311.86312.19
Totaal niet-vlottende verplichtingen 168.564167.059181.633179.671182.016184.172185.984181.158182.026184.593185.059212.635215.138219.449231.139232.497244.113314.125333.189320.829343.7386.403409.956383.019409.262431.599461.19953.52846.56776.56351.45772.359103.053127.86141.664189.266208.75210.414265.624197.543213.922230.5481,129.2551,132.1311,159.351,291.6911,407.4181,455.631,294.8331,264.3991,296.8951,265.421,018.654996.536885.325832.89184.57477.69185.12235.097260.793305.766456.238543.749303.833355.328383.12539.888321.158232.029446.698450.842456.676443.071453.335446.191449.321398.151259.33210.558213.186204.095198.337163.218153.36156.73161.402160.095122.00346.87974.07190.691116.679121.393142.439133.00952.96361.29969.128
Totaal passiva 309.335310.789323.497336.941349.656346.915354.619374.834376.23380.362389.857389.922387.392393.79392.257394.629416.448468.014509.378503.9547.62577.973589.583564.053595.121574.473592.743168.798163.078177.341155.02179.591218.326255.243273.338343.466393.695405.593477.549468.955469.023466.2291,473.3581,505.9671,562.8941,774.1931,913.81,974.1621,867.3651,784.121,810.8181,740.3691,626.2631,573.3321,432.981,387.066550.334537.188543.526550.32580.901592.628804.2361,080.254940.421877.51860.559844.799804.587669.74711.813731.258724.154706.262718.569708.888674.524623.738442.063403.588364.06343.527303.92262.075260.89252.831263.128256.637237.641147.927160.521185.535207.572223.365243.353234.115118.236111.042123.599
Eigen vermogen:
Preferente aandelen 0000000000000000000000.2600.39700.1920.4590.4930000.30.2320.0150.14500.072000.100000.38400.0320000.38300000.45100.0880.30000.230.4090.14600.46000.1730000.20200000.2400000000000000001.62521.77521.77521.775
Gewone aandelen 0.7860.7860.7850.7720.7720.7720.7710.7660.7660.7470.7460.7390.7390.7390.7380.7330.7330.7330.7320.7260.7260.7260.7250.7180.7180.7180.7170.6270.6270.6270.6270.6230.6230.6230.6230.6170.6160.6160.6150.610.6080.6080.5950.5920.5910.590.5880.5850.5850.5530.5520.5480.5470.5460.5450.5410.5380.5350.5340.5310.530.5290.5270.5260.5260.5260.5230.5220.5220.5170.5130.5110.5110.5110.5070.5040.5030.5010.4990.4960.4950.4940.4920.4920.4860.4860.4860.4850.4840.4840.4830.4830.4830.4830.4830.2720.2720.2720.224
Ingehouden winsten 258.496272.845271.544284.918278.955274.743274.185272.027269.142266.999272.143281.567301.437314.479329.75329.327348.074368.043392.669797.71973.2621,005.131,014.871,029.5181,043.8541,047.8731,045.1311,048.6231,086.5181,101.5491,115.7951,133.4731,144.11,154.9181,166.6241,179.8631,178.7471,177.0181,170.8341,151.2661,080.9551,021.1052,391.9572,320.4532,245.6492,077.9092,001.3841,899.1951,800.6761,696.8841,585.6511,450.5861,356.3041,264.4531,190.211,128.1331,084.1811,037.8351,000.358960.115920.222893.643957.129913.423906.398817.343757.18690.713642.512592.034539.801487.627438.266388.214342.909289.993248.628218.32193.469168.18152.643137.13124.975108.81899.24387.90977.75564.38652.92542.73834.51824.7113.3273.013-7.798-25.854-47.484-43.963-40.249
Overige gereserveerde algehele resultaten -66.595-76.162-73.011-69.984-77.271-71.522-74.792-78.941-89.789-77.85-65.17-66.031-75.592-69.754-72.914-71.385-80.41-83.767-82.537-67.746-76.932-71.26-68.931-71.397-69.731-67.192-53.459-58.493-56.81-61.667-66.806-70.3-63.232-58.015-49.145-50.698-42.072-26.746-36.642-22.1-11.8511.29-85.695-85.675-18.384-62.88784.968107.097114.46471.33499.61774.37123.179150.264115.21284.54952.35328.91252.744.11532.4033.446-40.23-28.40937.85466.38160.5473.03672.36553.82733.24530.18335.45934.79823.20223.13724.36318.16321.7622.75915.3599.8712.56512.2897.1895.838-1.243-4.921-5.887-3.773-7.328-7.027-6.304-4.835-6.378-3.304-1.832-1.388-0.483
Overige totale aandeelhoudersvermogen 492.119492.92493493.839495.908494.112495.354495.706494.021482.045480.389479.551477.923476.47474.588498.956495.941493.86491.768493.277489.288485.132480.98480.929474.834469.254463.626141.956135.942129.978140.348140.511135.31130.067124.802125.89117.352124.503133.032210.881264.56276.127263.691388.047481.163481.18467.036457.528467.233455.558449.586436.651429.866435.417426.485499.232400.655389.844384.945376.087371.579366.791363.998361.902335.762335.624325.776320.556341.805327.788318.234321.515329.347334.148327.034320.35317.975315.653343.374338.589336.981335.624333.914333.512328.264328.065327.658327.629326.644326.509326.143326.031325.472325.268326.4383.8155.19154.84755.223
Totaal eigen vermogen van aandeelhouders 684.806690.389692.318709.545698.364698.105695.518689.558674.14671.941688.108695.826704.507721.934732.162757.631764.338778.869802.6321,223.9671,386.3441,419.7281,427.6441,439.7681,449.6751,450.6531,456.0151,132.7131,166.2771,170.4871,189.9641,204.3071,216.8011,227.5931,242.9041,255.6721,254.6431,275.3911,267.8391,340.6571,334.2721,299.132,570.5482,623.4172,709.0192,496.7922,553.9762,464.4052,382.9582,224.3292,135.4061,962.1561,809.8961,850.681,732.4521,627.9061,537.7271,457.1261,438.5371,380.8481,324.7341,264.4091,281.4241,218.9931,280.541,219.8741,144.0191,084.8271,057.204974.166891.793839.836803.583757.671693.652633.984591.469552.637559.102530.024505.478483.118471.946455.111435.182422.298404.656387.579374.166365.958353.816344.197332.978323.929312.73756.54927.92231.54336.49
Totaal eigen vermogen 684.806690.389692.318709.545698.364698.105695.518689.558674.14671.941688.108695.826704.507721.934732.162757.631764.338778.869802.6321,223.9671,386.3441,419.7281,427.6441,439.7681,449.6751,450.6531,456.0151,132.7131,166.2771,170.4871,189.9641,204.3071,216.8011,227.5931,242.9041,255.6721,254.6431,275.3911,267.8391,340.6571,334.4461,299.3142,572.7292,625.2942,710.5782,498.3362,555.222,465.82,384.1742,225.5692,136.9471,963.2721,810.7491,851.7221,733.7761,628.9331,538.5751,457.8251,439.571,382.0661,325.6951,265.1921,282.051,218.9931,280.541,219.8741,144.0191,084.8271,057.204974.166891.793839.836803.583757.671693.652633.984591.469552.637559.102530.024505.478483.118471.946455.111435.182422.298404.656387.579374.166365.958353.816344.348333.132324.084312.892119.40328.0631.67836.622
Totaal passiva en aandeelhoudersvermogen 994.1411,001.1781,015.8151,046.4861,048.021,045.021,050.1371,064.3921,050.371,052.3031,077.9651,085.7481,091.8991,115.7241,124.4191,152.261,180.7861,246.8831,312.011,727.8671,933.9641,997.7012,017.2272,003.8212,044.7962,025.1262,048.7581,301.5111,329.3551,347.8281,344.9841,383.8981,435.1271,482.8361,516.2421,599.1381,648.3381,680.9841,745.3881,809.6121,803.4691,765.5434,046.0874,131.2614,273.4724,272.5294,469.024,439.9624,251.5394,009.6893,947.7653,703.6413,437.0123,425.0543,166.7563,015.9992,088.9091,995.0131,983.0961,932.3861,906.5961,857.822,086.2862,299.2472,220.9612,097.3842,004.5781,929.6261,861.7911,643.9061,603.6061,571.0941,527.7371,463.9331,412.2211,342.8721,265.9931,176.3751,001.165933.612869.538826.645775.866717.186696.072675.129667.784644.216611.807513.885514.337529.883540.704547.449556.245353.518146.296142.72160.221