Oil States International, Inc.
NYSE:OIS
4.59 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 45.984 | 25.188 | 24.059 | 47.111 | 52.904 | 42.42 | 15.807 | 42.018 | 33.103 | 22.246 | 39.158 | 52.852 | 67.561 | 62.65 | 54.513 | 72.011 | 79.701 | 53.819 | 24.308 | 8.493 | 14.655 | 12.406 | 15.309 | 19.316 | 36.261 | 29.102 | 25.145 | 53.459 | 65.864 | 72.468 | 65.202 | 68.8 | 53.79 | 51.957 | 43.064 | 35.973 | 85.715 | 89.432 | 72.049 | 53.263 | 69.8 | 64.895 | 454.873 | 599.306 | 775.979 | 225.857 | 325.969 | 253.172 | 163.551 | 114.391 | 70.651 | 71.721 | 118.851 | 123.304 | 96.973 | 96.35 | 138.38 | 102.948 | 77.326 | 89.742 | 61.281 | 56.099 | 40.34 | 30.199 | 55.621 | 45.999 | 31.235 | 30.592 | 29.201 | 21.121 | 22.461 | 28.396 | 13.198 | 14.141 | 11.999 | 15.298 | 17.329 | 25.36 | 21.188 | 19.74 | 23.538 | 22.721 | 20.665 | 19.318 | 15.001 | 14.039 | 6.611 | 11.118 | 9.204 | 3.292 | 3.336 | 4.982 | 4.988 | 3.067 | 5.684 | 4.821 | 1.24 | 0.82 | 1.697 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 45.984 | 25.188 | 24.059 | 47.111 | 52.904 | 42.42 | 15.807 | 42.018 | 33.103 | 22.246 | 39.158 | 52.852 | 67.561 | 62.65 | 54.513 | 72.011 | 79.701 | 53.819 | 24.308 | 8.493 | 14.655 | 12.406 | 15.309 | 19.316 | 36.261 | 29.102 | 25.145 | 53.459 | 65.864 | 72.468 | 65.202 | 68.8 | 53.79 | 51.957 | 43.064 | 35.973 | 85.715 | 89.432 | 72.049 | 53.263 | 69.8 | 64.895 | 454.873 | 599.306 | 775.979 | 225.857 | 325.969 | 253.172 | 163.551 | 114.391 | 70.651 | 71.721 | 118.851 | 123.304 | 96.973 | 96.35 | 138.38 | 102.948 | 77.326 | 89.742 | 61.281 | 56.099 | 40.34 | 30.199 | 55.621 | 45.999 | 31.235 | 30.592 | 29.201 | 21.121 | 22.461 | 28.396 | 13.198 | 14.141 | 11.999 | 15.298 | 17.329 | 25.36 | 21.188 | 19.74 | 23.538 | 22.721 | 20.665 | 19.318 | 15.001 | 14.039 | 6.611 | 11.118 | 9.204 | 3.292 | 3.336 | 4.982 | 4.988 | 3.067 | 5.684 | 4.821 | 1.24 | 0.82 | 1.697 |
Nettovorderingen
| 182.536 | 203.694 | 200.765 | 203.211 | 189.249 | 180.917 | 220.202 | 218.769 | 209.278 | 204.387 | 194.257 | 186.08 | 161.44 | 170.424 | 173.512 | 163.135 | 158.184 | 213.764 | 266.422 | 233.487 | 256.387 | 263.453 | 262.296 | 283.607 | 306.441 | 299.157 | 300.368 | 222.066 | 227.913 | 213.075 | 204.236 | 234.513 | 257.227 | 261.57 | 267.147 | 345.013 | 299.178 | 287.736 | 377.132 | 497.124 | 506.508 | 460.664 | 631.025 | 620.333 | 616.17 | 738.784 | 795.355 | 647.933 | 811.27 | 831.424 | 842.97 | 732.24 | 579.449 | 547.877 | 519.045 | 478.739 | 377.644 | 383.309 | 396.841 | 385.816 | 361.549 | 319.69 | 415.765 | 575.982 | 502.807 | 442.389 | 463.538 | 450.153 | 414.211 | 366.456 | 361.663 | 351.701 | 315.266 | 304.929 | 302.296 | 274.07 | 250.867 | 219.844 | 214.766 | 198.297 | 161.763 | 143.564 | 159.004 | 137.484 | 135.462 | 120.445 | 138.012 | 116.875 | 106.519 | 97.403 | 104.036 | 116.79 | 104.917 | 105.193 | 112.993 | 64.137 | 28.878 | 25.845 | 38.236 |
Voorraad
| 221.134 | 217.347 | 210.189 | 202.027 | 206.541 | 205.132 | 196.278 | 182.658 | 181.628 | 179.819 | 180.886 | 168.573 | 178.078 | 175.049 | 174.314 | 170.376 | 180.497 | 198.276 | 209.18 | 221.342 | 215.558 | 210.006 | 207.179 | 209.393 | 210.783 | 205.057 | 204.211 | 168.285 | 173.447 | 169.622 | 179.047 | 175.49 | 193.329 | 202.269 | 215.499 | 212.882 | 226.394 | 240.586 | 237.862 | 232.49 | 247.092 | 247.905 | 271.378 | 266.552 | 256.665 | 698.587 | 680.494 | 701.496 | 807.317 | 733.803 | 727.824 | 653.698 | 602.83 | 592.679 | 531.62 | 501.435 | 504.773 | 471.719 | 471.306 | 423.077 | 485.304 | 502.999 | 575.195 | 612.488 | 463.086 | 402.715 | 357.352 | 349.347 | 355.704 | 365.88 | 383.209 | 386.182 | 401.537 | 378.227 | 368.687 | 360.926 | 334.59 | 280.233 | 230.712 | 209.825 | 194.665 | 180.938 | 123.147 | 121.319 | 132.584 | 132.434 | 121.993 | 118.338 | 110.42 | 79.072 | 76.469 | 76.917 | 99.126 | 110.092 | 106.535 | 30.826 | 27.457 | 26.933 | 30.051 |
Overige vlottende activa
| 29.257 | 22.587 | 35.169 | 35.648 | 36.015 | 28.217 | 18.13 | 19.317 | 36.328 | 39.364 | 40.476 | 38.444 | 31.838 | 34.328 | 34.334 | 36.142 | 29.842 | 12.533 | 14.638 | 40.214 | 37.604 | 51.028 | 48.082 | 21.715 | 12.144 | 13.241 | 23.913 | 24.764 | 31.768 | 22.224 | 20.07 | 11.174 | 15.259 | 21.316 | 23.737 | 34.862 | 36.721 | 40.368 | 39.226 | 43.789 | 22.368 | 57.66 | 42.176 | 39.716 | 34.228 | 64.968 | 24.408 | 670.993 | 18.853 | 21.568 | 23.681 | 32 | 27.714 | 33.497 | 26.964 | 23.48 | 27.944 | 24.47 | 16.02 | 26.933 | 13.73 | 16.741 | 17.625 | 18.815 | 13.475 | 33.417 | 24.284 | 35.575 | 33.967 | 28.43 | 23.19 | 17.71 | 9.408 | 13.357 | 14.074 | 13.45 | 4.755 | 5.284 | 6.019 | 7.322 | 7.178 | 7.341 | 8.811 | 9.956 | 6.958 | 7.714 | 9.033 | 9.475 | 3.694 | 4.132 | 4.427 | 3.932 | 4.166 | 4.166 | 3.863 | 1.715 | 3.128 | 1.805 | 1.572 |
Totaal vlottende activa
| 478.911 | 468.816 | 470.182 | 487.997 | 484.709 | 456.686 | 450.417 | 462.762 | 442.173 | 426.134 | 434.539 | 426.727 | 422.998 | 425.287 | 419.506 | 423.593 | 433.303 | 478.392 | 514.548 | 483.429 | 505.402 | 511.379 | 508.825 | 534.031 | 565.629 | 546.557 | 553.637 | 455.937 | 475.993 | 466.277 | 458.52 | 489.977 | 515.113 | 537.112 | 549.447 | 611.473 | 648.008 | 658.122 | 726.269 | 826.666 | 845.768 | 831.124 | 1,399.452 | 1,525.907 | 1,683.042 | 1,728.196 | 1,826.226 | 1,826.092 | 1,800.991 | 1,701.186 | 1,665.126 | 1,489.659 | 1,328.844 | 1,297.357 | 1,174.602 | 1,100.004 | 1,048.741 | 982.446 | 961.493 | 925.568 | 921.864 | 895.529 | 1,048.925 | 1,237.484 | 1,034.989 | 924.52 | 876.409 | 865.667 | 833.083 | 781.887 | 790.523 | 783.989 | 739.409 | 710.654 | 697.056 | 663.744 | 607.541 | 530.721 | 472.685 | 435.184 | 387.144 | 354.564 | 311.627 | 288.077 | 290.005 | 274.632 | 275.649 | 255.806 | 229.837 | 183.899 | 188.268 | 202.621 | 213.197 | 222.518 | 229.075 | 101.499 | 60.703 | 55.403 | 71.556 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 288.989 | 293.703 | 302.909 | 302.359 | 301.148 | 319.281 | 329.962 | 326.863 | 329.139 | 339.741 | 356.32 | 363.971 | 367.819 | 384.498 | 397.727 | 416.702 | 427.864 | 447.445 | 469.904 | 503.34 | 516.48 | 568.559 | 583.165 | 540.427 | 544.653 | 537.701 | 548.06 | 498.89 | 508.743 | 522.815 | 537.803 | 553.402 | 577.298 | 601.228 | 622.533 | 638.725 | 648.33 | 664.095 | 659.605 | 649.846 | 627.465 | 602.64 | 1,938.283 | 1,902.789 | 1,914.088 | 1,858.41 | 1,885.144 | 1,852.126 | 1,760.309 | 1,657.189 | 1,624.072 | 1,557.088 | 1,455.807 | 1,436.714 | 1,322.706 | 1,252.657 | 784.315 | 758.644 | 764.467 | 749.601 | 726.877 | 707.996 | 692.404 | 695.338 | 723.626 | 694.082 | 640.499 | 586.91 | 538.842 | 444.978 | 383.567 | 358.716 | 360.212 | 328.216 | 305.866 | 310.452 | 290.319 | 283.14 | 242.686 | 227.343 | 212.941 | 203.585 | 201.593 | 194.136 | 179.704 | 175.358 | 168.629 | 167.146 | 162.142 | 150.408 | 147.639 | 150.09 | 148.354 | 144.37 | 144.19 | 143.468 | 39.493 | 40.495 | 41.367 |
Goodwill
| 70.439 | 69.789 | 69.774 | 79.867 | 79.399 | 79.778 | 79.579 | 79.282 | 78.579 | 79.485 | 76.179 | 76.412 | 76.372 | 76.579 | 76.55 | 76.489 | 76.051 | 75.746 | 75.757 | 482.306 | 646.744 | 646.984 | 647.185 | 647.018 | 656.753 | 658.034 | 658.509 | 268.009 | 268.917 | 268.698 | 263.489 | 263.369 | 263.795 | 264.05 | 264.437 | 263.787 | 264.308 | 265.438 | 265.295 | 252.201 | 252.88 | 253.837 | 519.766 | 513.65 | 499.83 | 491.846 | 521.426 | 520.818 | 489.405 | 467.099 | 470.99 | 467.45 | 465.624 | 491.507 | 482.906 | 475.222 | 219.321 | 217.737 | 219.779 | 218.74 | 217.627 | 214.541 | 303.931 | 305.441 | 399.151 | 401.652 | 401.95 | 391.644 | 390.741 | 337.026 | 332.718 | 331.804 | 333.699 | 333.611 | 330.431 | 339.703 | 340.784 | 336.645 | 272.014 | 0 | 256.322 | 255.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.248 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 129.866 | 144.505 | 148.734 | 153.01 | 157.077 | 161.476 | 165.673 | 169.798 | 174.182 | 179.591 | 180.639 | 185.749 | 190.845 | 195.612 | 200.685 | 205.749 | 211.804 | 217.854 | 223.958 | 230.091 | 236.159 | 242.886 | 248.911 | 255.301 | 247.876 | 253.966 | 260.175 | 50.265 | 50.105 | 52.111 | 53.806 | 52.746 | 54.839 | 56.889 | 57.438 | 59.385 | 60.558 | 62.441 | 64.128 | 52.935 | 52.238 | 53.743 | 132.195 | 133.531 | 127.605 | 129.754 | 142.525 | 146.103 | 134.395 | 121.014 | 125.507 | 127.602 | 125.164 | 137.961 | 137.603 | 139.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339.703 | 340.784 | 336.645 | 272.014 | 258.046 | 263.997 | 263.145 | 257.596 | 224.054 | 217.525 | 216.134 | 214.297 | 213.051 | 211.44 | 174.227 | 172.991 | 172.235 | 173.632 | 0 | 175.191 | 103.391 | 44.323 | 44.883 | 45.359 |
Goodwill en immateriële activa
| 200.305 | 214.294 | 218.508 | 232.877 | 236.476 | 241.254 | 245.252 | 249.08 | 252.761 | 259.076 | 256.818 | 262.161 | 267.217 | 272.191 | 277.235 | 282.238 | 287.855 | 293.6 | 299.715 | 712.397 | 882.903 | 889.87 | 896.096 | 902.319 | 904.629 | 912 | 918.684 | 318.274 | 319.022 | 320.809 | 317.295 | 316.115 | 318.634 | 320.939 | 321.875 | 323.172 | 324.866 | 327.879 | 329.423 | 305.136 | 305.118 | 307.58 | 651.961 | 647.181 | 627.435 | 621.6 | 663.951 | 666.921 | 623.8 | 588.113 | 596.497 | 595.052 | 590.788 | 629.468 | 620.509 | 614.643 | 219.321 | 217.737 | 219.779 | 218.74 | 217.627 | 214.541 | 303.931 | 305.441 | 399.151 | 401.652 | 401.95 | 391.644 | 390.741 | 337.026 | 332.718 | 331.804 | 333.699 | 333.611 | 330.431 | 339.703 | 340.784 | 336.645 | 272.014 | 258.046 | 263.997 | 263.145 | 257.596 | 224.054 | 217.525 | 216.134 | 214.297 | 213.051 | 211.44 | 174.227 | 172.991 | 172.235 | 173.632 | 174.248 | 175.191 | 103.391 | 44.323 | 44.883 | 45.359 |
Langetermijnbeleggingen
| 0 | -5.657 | -6.518 | 18.364 | -7.386 | -2.351 | 0 | 0 | 0 | 0 | 0 | -1.878 | -1.281 | 27.123 | 23.053 | -1.28 | -3.876 | -11.212 | -38.506 | -0.685 | -0.7 | -0.633 | -0.77 | -0.761 | -0.748 | -0.652 | -0.654 | -0.519 | 19.875 | 19.588 | -3.294 | 0 | -14.806 | -22.983 | -32.557 | 0 | -30.151 | -33.721 | -40.287 | 0 | -19.121 | -26.108 | -115.931 | 0 | 2.443 | 2.369 | 2.265 | 3 | 3.57 | 3.674 | 3.11 | 0 | -98.688 | -90.774 | 7.166 | 5.937 | 5.617 | 5.226 | 5.195 | 5.164 | 4.893 | 4.639 | 6.289 | 5.899 | 6 | 6 | 26 | 25 | 24 | 23 | 39 | 38 | 36 | 33 | 32 | 2 | -37.57 | -38.285 | -32.299 | 0 | -19.984 | -18.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5.291 | 2.439 | 2.137 | 2.211 | 7.386 | 2.351 | 1.518 | 1.517 | 1.255 | 1.269 | 1.341 | 1.878 | 1.281 | 1.466 | 1.359 | 1.28 | 26.643 | 31.796 | 38.506 | 0.685 | 0.7 | 0.633 | 0.77 | 0.761 | 0.748 | 0.652 | 0.654 | 0.519 | 0.418 | 12.952 | 3.294 | 0 | 14.806 | 22.983 | 32.557 | 0 | 30.151 | 33.721 | 40.287 | 0 | 19.121 | 26.108 | 115.931 | 0 | 58.997 | 56.127 | 55.507 | -3 | 52.546 | 48.121 | 45.316 | 0 | 98.688 | 90.774 | 86.409 | 0 | 61.942 | 54.816 | 54.316 | 0 | 55.691 | 54.185 | 67.223 | 0 | 52.966 | 54.151 | 44.473 | -25 | 40.482 | 38.513 | 39.233 | -38 | 37.746 | 36.996 | 38.936 | -2 | 37.57 | 38.285 | 32.299 | 0 | 19.984 | 18.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 20.645 | 27.583 | 28.597 | 2.678 | 25.687 | 27.799 | 22.988 | 24.17 | 25.042 | 26.083 | 28.947 | 32.889 | 33.865 | 5.159 | 5.539 | 29.727 | 8.997 | 6.862 | 27.843 | 28.701 | 29.179 | 27.893 | 29.141 | 27.044 | 29.885 | 28.868 | 28.377 | 28.41 | 5.304 | 5.387 | 31.366 | 24.404 | 24.082 | 23.557 | 22.387 | 25.768 | 27.134 | 30.888 | 30.091 | 27.964 | 25.118 | 24.199 | 56.391 | 55.384 | -12.533 | 5.827 | 35.927 | 94.823 | 10.323 | 11.406 | 13.644 | 61.842 | 61.573 | 61.515 | -44.636 | 42.758 | -31.027 | -23.856 | -22.154 | 33.313 | -20.356 | -19.07 | -32.486 | 55.085 | 4.229 | 16.979 | 15.247 | 85.405 | 34.643 | 18.502 | 18.565 | 96.585 | 20.671 | 21.456 | 7.932 | 28.973 | 27.349 | 25.869 | 13.78 | 13.039 | 5.456 | 5.351 | 5.05 | 10.919 | 8.838 | 9.005 | 9.209 | 8.213 | 8.388 | 5.351 | 5.439 | 4.937 | 5.521 | 6.313 | 7.789 | 5.16 | 1.777 | 1.939 | 1.939 |
Totaal niet-vlottende activa
| 515.23 | 532.362 | 545.633 | 558.489 | 563.311 | 588.334 | 599.72 | 601.63 | 608.197 | 626.169 | 643.426 | 659.021 | 668.901 | 690.437 | 704.913 | 728.667 | 747.483 | 768.491 | 797.462 | 1,244.438 | 1,428.562 | 1,486.322 | 1,508.402 | 1,469.79 | 1,479.167 | 1,478.569 | 1,495.121 | 845.574 | 853.362 | 881.551 | 886.464 | 893.921 | 920.014 | 945.724 | 966.795 | 987.665 | 1,000.33 | 1,022.862 | 1,019.119 | 982.946 | 957.701 | 934.419 | 2,646.635 | 2,605.354 | 2,590.43 | 2,544.333 | 2,642.794 | 2,613.87 | 2,450.548 | 2,308.503 | 2,282.639 | 2,213.982 | 2,108.168 | 2,127.697 | 1,992.154 | 1,915.995 | 1,040.168 | 1,012.567 | 1,021.603 | 1,006.818 | 984.732 | 962.291 | 1,037.361 | 1,061.763 | 1,185.972 | 1,172.864 | 1,128.169 | 1,063.959 | 1,028.708 | 862.019 | 813.083 | 787.105 | 788.328 | 753.279 | 715.165 | 679.128 | 658.452 | 645.654 | 528.48 | 498.428 | 482.394 | 472.081 | 464.239 | 429.109 | 406.067 | 400.497 | 392.135 | 388.41 | 381.97 | 329.986 | 326.069 | 327.262 | 327.507 | 324.931 | 327.17 | 252.019 | 85.593 | 87.317 | 88.665 |
Totaal activa
| 994.141 | 1,001.178 | 1,015.815 | 1,046.486 | 1,048.02 | 1,045.02 | 1,050.137 | 1,064.392 | 1,050.37 | 1,052.303 | 1,077.965 | 1,085.748 | 1,091.899 | 1,115.724 | 1,124.419 | 1,152.26 | 1,180.786 | 1,246.883 | 1,312.01 | 1,727.867 | 1,933.964 | 1,997.701 | 2,017.227 | 2,003.821 | 2,044.796 | 2,025.126 | 2,048.758 | 1,301.511 | 1,329.355 | 1,347.828 | 1,344.984 | 1,383.898 | 1,435.127 | 1,482.836 | 1,516.242 | 1,599.138 | 1,648.338 | 1,680.984 | 1,745.388 | 1,809.612 | 1,803.469 | 1,765.543 | 4,046.087 | 4,131.261 | 4,273.472 | 4,272.529 | 4,469.02 | 4,439.962 | 4,251.539 | 4,009.689 | 3,947.765 | 3,703.641 | 3,437.012 | 3,425.054 | 3,166.756 | 3,015.999 | 2,088.909 | 1,995.013 | 1,983.096 | 1,932.386 | 1,906.596 | 1,857.82 | 2,086.286 | 2,299.247 | 2,220.961 | 2,097.384 | 2,004.578 | 1,929.626 | 1,861.791 | 1,643.906 | 1,603.606 | 1,571.094 | 1,527.737 | 1,463.933 | 1,412.221 | 1,342.872 | 1,265.993 | 1,176.375 | 1,001.165 | 933.612 | 869.538 | 826.645 | 775.866 | 717.186 | 696.072 | 675.129 | 667.784 | 644.216 | 611.807 | 513.885 | 514.337 | 529.883 | 540.704 | 547.449 | 556.245 | 353.518 | 146.296 | 142.72 | 160.221 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 55.506 | 62.322 | 57.062 | 67.546 | 58.489 | 56.726 | 73.478 | 73.251 | 60.684 | 54.738 | 60.65 | 63.343 | 49.128 | 55.574 | 50.01 | 46.433 | 36.666 | 52.16 | 75.392 | 78.368 | 78.511 | 83.909 | 78.688 | 77.511 | 78.621 | 69.416 | 60.663 | 49.089 | 44.768 | 34.957 | 36.622 | 34.207 | 38.754 | 48.392 | 43.199 | 59.116 | 72.345 | 74.359 | 79.519 | 108.949 | 101.706 | 104.221 | 152.153 | 149.079 | 144.555 | 251.053 | 272.303 | 167.642 | 328.029 | 297.476 | 283.865 | 252.209 | 234.653 | 241.479 | 227.72 | 224.543 | 162.673 | 173.905 | 164.057 | 208.541 | 124.19 | 104.51 | 159.839 | 371.789 | 347.45 | 276.805 | 188.325 | 239.119 | 252.802 | 166.836 | 148.766 | 142.204 | 203.772 | 155.082 | 197.129 | 214.504 | 135.324 | 185.228 | 143.695 | 159.265 | 122.352 | 117.894 | 62.005 | 89.243 | 92.263 | 82.385 | 85.857 | 84.049 | 98.349 | 88.83 | 74.533 | 83.528 | 78.782 | 84.368 | 88.764 | 57.248 | 13.705 | 11.955 | 11.902 |
Kortlopende schulden
| 15.224 | 14.038 | 13.928 | 14.387 | 13.511 | 14.013 | 13.583 | 23.973 | 32.578 | 49.687 | 56.333 | 24.743 | 32.242 | 32.569 | 32.113 | 25.398 | 41.504 | 41.808 | 42.365 | 33.928 | 42.705 | 43.577 | 42.985 | 25.561 | 25.535 | 0.535 | 0.535 | 0.411 | 0.492 | 0.522 | 0.534 | 0.538 | 0.515 | 0.52 | 0.524 | 0.533 | 0.515 | 0.521 | 0.523 | 0.53 | 0.505 | 0.527 | 0.529 | 0.529 | 0.492 | 20.349 | 30.245 | 30.48 | 32.605 | 32.262 | 32.549 | 34.435 | 197.522 | 192.556 | 186.91 | 181.175 | 161.716 | 159.874 | 158.069 | 0.464 | 0.446 | 4.94 | 4.94 | 4.943 | 179.941 | 179.93 | 179.975 | -86.362 | 179.659 | 176.545 | 6.487 | 6.873 | 6.861 | 5.554 | 3.566 | 3.901 | 3.937 | 3.476 | 0.576 | 0.228 | 5.961 | 5.472 | 0.853 | 0.873 | 0.841 | 0.868 | 0.866 | 0.913 | 0.701 | 0.69 | 0.732 | 3.894 | 4.493 | 3.846 | 3.063 | 37.629 | 26.218 | 15.249 | 4.424 |
Belastingschulden
| 2.616 | 1.184 | 1.179 | 3.309 | 2.593 | 2.74 | 3.719 | 2.605 | 4.795 | 3.163 | 11.615 | 2.564 | 1.945 | 13.798 | 12.083 | 2.413 | 15.928 | 10.709 | 2.845 | 4.174 | 5.385 | 4.243 | 4.934 | 3.072 | 2.514 | 1.716 | 2.472 | 1.647 | 8.13 | 8.641 | 9.19 | 5.839 | 12.1 | 5.948 | 8.643 | 8.303 | 17.046 | 8.35 | 10.881 | 9.195 | 12.589 | 14.891 | 25.417 | 32.679 | 66.494 | 21.063 | 27.257 | 29.588 | 31.688 | 25.617 | 32.398 | 10.395 | 6.883 | 7.429 | 5.52 | 4.604 | 12.189 | 3.771 | 4.706 | 14.419 | 10.555 | 8.691 | 16.994 | 52.546 | 24.392 | 0.978 | 9.472 | 0.043 | 4.062 | 0.912 | 15.491 | 11.376 | 5.072 | 7.408 | 27.482 | 7.023 | 10.084 | 9.227 | 10.226 | 0 | 12.94 | 6.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 34.742 | 34.404 | 41.528 | 36.757 | 50.37 | 53.027 | 48.969 | 44.79 | 50.732 | 47.883 | 47.56 | 43.236 | 42.512 | 45.21 | 43.207 | 43.384 | 48.851 | 23.583 | 20.721 | 17.761 | 25.888 | 15.36 | 12.899 | 14.16 | 13.489 | 14.907 | 18.986 | 18.234 | 22.588 | 20.506 | 19.27 | 21.315 | 21.272 | 29.427 | 35.058 | 36.655 | 28.82 | 36.176 | 46.923 | 48.948 | 48.755 | 34.516 | 53.388 | 50.366 | 65.924 | 66.408 | 71.54 | 66.311 | 65.158 | 71.779 | 69.62 | 75.497 | 67.607 | 54.598 | 53.242 | 60.847 | 60.296 | 58.763 | 72.811 | 87.412 | 117.872 | 113.457 | 116.265 | 105.64 | 83.585 | 62.874 | 54.697 | 60.91 | 46.167 | 46.192 | 53.024 | 58.645 | 48.095 | 47.173 | 33.243 | 34.046 | 29.016 | 26.235 | 27.798 | 25.42 | 7.28 | 7.018 | 8.394 | 4.784 | 7.885 | 7.434 | 9.602 | 8.949 | 9.225 | 6.6 | 5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 32.683 | 31.782 | 28.167 | 35.271 | 42.677 | 36.237 | 28.886 | 49.057 | 45.415 | 40.298 | 28.64 | 43.401 | 46.427 | 27.19 | 23.705 | 44.504 | 29.386 | 25.629 | 34.866 | 48.84 | 51.431 | 44.481 | 40.121 | 60.73 | 65.7 | 56.3 | 48.888 | 45.889 | 40.533 | 36.152 | 37.947 | 45.333 | 42.632 | 43.096 | 44.25 | 49.593 | 66.219 | 75.773 | 74.079 | 103.79 | 91.546 | 81.526 | 112.616 | 141.183 | 126.079 | 123.629 | 105.037 | 247.8 | 115.052 | 92.587 | 95.491 | 102.413 | 100.944 | 80.734 | 74.263 | 83.006 | 68.886 | 63.184 | 58.763 | 4.387 | 67.045 | 55.264 | 49.96 | 1.587 | 1.22 | 1.595 | 44.97 | 0.121 | 0.739 | 47.226 | 41.347 | 61.318 | 3.678 | 47.974 | 3.814 | 3.223 | 46.842 | 1.421 | 0.438 | 8.117 | 2.341 | 2.491 | 34.331 | 3.957 | 6.541 | 5.414 | 5.401 | 2.631 | 7.363 | 4.928 | 5.475 | 4.776 | 7.618 | 13.758 | 9.087 | 6.229 | 25.35 | 22.539 | 38.145 |
Totaal kortlopende verplichtingen
| 140.771 | 143.73 | 141.864 | 157.27 | 167.64 | 162.743 | 168.635 | 193.676 | 194.204 | 195.769 | 204.798 | 177.287 | 172.254 | 174.341 | 161.118 | 162.132 | 172.335 | 153.889 | 176.189 | 183.071 | 203.92 | 191.57 | 179.627 | 181.034 | 185.859 | 142.874 | 131.544 | 115.27 | 116.511 | 100.778 | 103.563 | 107.232 | 115.273 | 127.383 | 131.674 | 154.2 | 184.945 | 195.179 | 211.925 | 271.412 | 255.101 | 235.681 | 344.103 | 373.836 | 403.544 | 482.502 | 506.382 | 518.532 | 572.532 | 519.721 | 513.923 | 474.949 | 607.609 | 576.796 | 547.655 | 554.175 | 465.76 | 459.497 | 458.406 | 315.223 | 320.108 | 286.862 | 347.998 | 536.505 | 636.588 | 522.182 | 477.439 | 304.911 | 483.429 | 437.711 | 265.115 | 280.416 | 267.478 | 263.191 | 265.234 | 262.697 | 225.203 | 225.587 | 182.733 | 193.03 | 150.874 | 139.432 | 105.583 | 98.857 | 107.53 | 96.101 | 101.726 | 96.542 | 115.638 | 101.048 | 86.45 | 94.844 | 90.893 | 101.972 | 100.914 | 101.106 | 65.273 | 49.743 | 54.471 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 144.035 | 143.203 | 156.719 | 153.848 | 154.205 | 155.3 | 159.396 | 155.724 | 156.556 | 157.574 | 158.959 | 183.94 | 187.032 | 188.54 | 198.684 | 194.925 | 193.985 | 260.992 | 272.552 | 258.329 | 276.226 | 312.052 | 332.383 | 306.177 | 328.876 | 349.245 | 377.949 | 4.87 | 19.061 | 50.367 | 25.643 | 45.388 | 66.363 | 83.604 | 89.158 | 128.554 | 159.611 | 156.836 | 205.74 | 146.835 | 178.04 | 188.361 | 972.562 | 972.692 | 1,006.844 | 1,146.134 | 1,241.663 | 1,279.805 | 1,154.167 | 1,130.592 | 1,169.012 | 1,045.128 | 900.476 | 884.75 | 778.575 | 650.534 | 7.904 | 8.012 | 14.998 | 108.742 | 192.657 | 238.881 | 376.938 | 419.302 | 236.574 | 288.965 | 326.456 | 446.552 | 253.376 | 167.103 | 382.567 | 353.709 | 398.015 | 390.374 | 406.007 | 366.85 | 403.038 | 351.582 | 219.323 | 173.887 | 185.515 | 178.236 | 174.406 | 136.246 | 126.369 | 129.416 | 133.234 | 133.292 | 104.744 | 30.304 | 57.722 | 73.939 | 92.102 | 102.318 | 116.306 | 102.614 | 40.608 | 48.754 | 56.24 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 18.864 | 21.147 | 0 | 0 | 0 | 0 | 6.652 | 5.923 | 6.51 | 0 | 3.637 | 0 | 0 | 0 | 14.263 | 0 | 0 | 0 | 38.079 | 0 | 0 | 0 | 53.831 | 0 | 0 | 0 | 24.718 | 0 | 0 | 0 | 5.036 | 0 | 0 | 0 | 40.497 | 0 | 0 | 0 | 33.913 | 0 | 0 | 0 | 122.821 | 0 | 0 | 0 | 129.235 | 0 | 0 | 0 | 97.377 | 0 | 0 | 0 | 81.198 | 0 | 0 | 0 | 55.332 | 0 | 0 | 0 | 55.646 | 0 | 0 | 0 | 40.55 | 0 | 0 | 0 | 38.02 | 0 | 0 | 0 | 35.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.291 | 5.657 | 6.518 | 7.717 | 7.386 | 8.601 | 7.143 | 6.652 | 5.923 | 6.51 | 2.897 | 3.637 | 1.553 | 4.86 | 8.882 | 14.263 | 26.643 | 31.796 | 38.506 | 38.079 | 41.604 | 50.224 | 52.37 | 53.831 | 54.141 | 57.066 | 58.047 | 24.718 | 4.592 | 3.5 | 3.294 | 5.036 | 14.806 | 22.983 | 32.557 | 40.497 | 30.151 | 33.721 | 40.287 | 33.913 | 19.121 | 26.108 | 115.931 | 122.821 | 128.343 | 121.968 | 119.913 | 129.235 | 112.905 | 107.358 | 101.211 | 97.377 | 98.688 | 90.774 | 86.409 | 81.198 | 61.942 | 54.816 | 54.316 | 55.332 | 55.691 | 54.185 | 67.223 | 55.646 | 52.966 | 54.151 | 44.473 | 40.55 | 40.482 | 38.513 | 39.233 | 38.02 | 37.746 | 36.996 | 38.936 | 35.259 | 37.57 | 38.285 | 32.299 | 28.871 | 19.984 | 18.366 | 16.313 | 19.411 | 19.859 | 19.961 | 18.881 | 18.303 | 9.086 | 7.96 | 7.837 | 8.436 | 14.201 | 8.9 | 15.598 | 19.977 | 0.672 | 0.682 | 0.698 |
Overige niet-vlottende verplichtingen
| 19.238 | 18.199 | 18.396 | 18.106 | 20.425 | 20.271 | 19.445 | 12.13 | 19.547 | 20.509 | 23.203 | 21.421 | 26.553 | 26.049 | 23.573 | 9.046 | 23.485 | 21.337 | 22.131 | 24.421 | 25.87 | 24.127 | 25.203 | 23.011 | 26.245 | 25.288 | 25.203 | 23.94 | 22.914 | 22.696 | 22.52 | 21.935 | 21.884 | 44.256 | 52.506 | 20.215 | 36.577 | 41.21 | 59.884 | 16.795 | 35.882 | 42.187 | 156.693 | 36.618 | 152.506 | 145.557 | 165.755 | 46.59 | 140.666 | 133.807 | 127.883 | -71.839 | 118.178 | 111.786 | 106.75 | -61.237 | 76.67 | 69.679 | 70.122 | -39.641 | 68.136 | 66.885 | 79.3 | -42.491 | 67.259 | 66.363 | 56.664 | -28.314 | 67.782 | 64.926 | 64.131 | -16.927 | 58.661 | 52.697 | 47.328 | -26.436 | 46.283 | 46.569 | 40.007 | 7.8 | 27.671 | 25.859 | 7.618 | 7.561 | 7.132 | 7.353 | 9.287 | 8.5 | 8.173 | 8.615 | 8.512 | 8.316 | 10.376 | 10.175 | 10.535 | 10.418 | 11.683 | 11.863 | 12.19 |
Totaal niet-vlottende verplichtingen
| 168.564 | 167.059 | 181.633 | 179.671 | 182.016 | 184.172 | 185.984 | 181.158 | 182.026 | 184.593 | 185.059 | 212.635 | 215.138 | 219.449 | 231.139 | 232.497 | 244.113 | 314.125 | 333.189 | 320.829 | 343.7 | 386.403 | 409.956 | 383.019 | 409.262 | 431.599 | 461.199 | 53.528 | 46.567 | 76.563 | 51.457 | 72.359 | 103.053 | 127.86 | 141.664 | 189.266 | 208.75 | 210.414 | 265.624 | 197.543 | 213.922 | 230.548 | 1,129.255 | 1,132.131 | 1,159.35 | 1,291.691 | 1,407.418 | 1,455.63 | 1,294.833 | 1,264.399 | 1,296.895 | 1,265.42 | 1,018.654 | 996.536 | 885.325 | 832.891 | 84.574 | 77.691 | 85.12 | 235.097 | 260.793 | 305.766 | 456.238 | 543.749 | 303.833 | 355.328 | 383.12 | 539.888 | 321.158 | 232.029 | 446.698 | 450.842 | 456.676 | 443.071 | 453.335 | 446.191 | 449.321 | 398.151 | 259.33 | 210.558 | 213.186 | 204.095 | 198.337 | 163.218 | 153.36 | 156.73 | 161.402 | 160.095 | 122.003 | 46.879 | 74.071 | 90.691 | 116.679 | 121.393 | 142.439 | 133.009 | 52.963 | 61.299 | 69.128 |
Totaal passiva
| 309.335 | 310.789 | 323.497 | 336.941 | 349.656 | 346.915 | 354.619 | 374.834 | 376.23 | 380.362 | 389.857 | 389.922 | 387.392 | 393.79 | 392.257 | 394.629 | 416.448 | 468.014 | 509.378 | 503.9 | 547.62 | 577.973 | 589.583 | 564.053 | 595.121 | 574.473 | 592.743 | 168.798 | 163.078 | 177.341 | 155.02 | 179.591 | 218.326 | 255.243 | 273.338 | 343.466 | 393.695 | 405.593 | 477.549 | 468.955 | 469.023 | 466.229 | 1,473.358 | 1,505.967 | 1,562.894 | 1,774.193 | 1,913.8 | 1,974.162 | 1,867.365 | 1,784.12 | 1,810.818 | 1,740.369 | 1,626.263 | 1,573.332 | 1,432.98 | 1,387.066 | 550.334 | 537.188 | 543.526 | 550.32 | 580.901 | 592.628 | 804.236 | 1,080.254 | 940.421 | 877.51 | 860.559 | 844.799 | 804.587 | 669.74 | 711.813 | 731.258 | 724.154 | 706.262 | 718.569 | 708.888 | 674.524 | 623.738 | 442.063 | 403.588 | 364.06 | 343.527 | 303.92 | 262.075 | 260.89 | 252.831 | 263.128 | 256.637 | 237.641 | 147.927 | 160.521 | 185.535 | 207.572 | 223.365 | 243.353 | 234.115 | 118.236 | 111.042 | 123.599 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.397 | 0 | 0.192 | 0.459 | 0.493 | 0 | 0 | 0 | 0.3 | 0.232 | 0.015 | 0.145 | 0 | 0.072 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.384 | 0 | 0.032 | 0 | 0 | 0 | 0.383 | 0 | 0 | 0 | 0 | 0.451 | 0 | 0.088 | 0.3 | 0 | 0 | 0 | 0.23 | 0.409 | 0.146 | 0 | 0.46 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.625 | 21.775 | 21.775 | 21.775 |
Gewone aandelen
| 0.786 | 0.786 | 0.785 | 0.772 | 0.772 | 0.772 | 0.771 | 0.766 | 0.766 | 0.747 | 0.746 | 0.739 | 0.739 | 0.739 | 0.738 | 0.733 | 0.733 | 0.733 | 0.732 | 0.726 | 0.726 | 0.726 | 0.725 | 0.718 | 0.718 | 0.718 | 0.717 | 0.627 | 0.627 | 0.627 | 0.627 | 0.623 | 0.623 | 0.623 | 0.623 | 0.617 | 0.616 | 0.616 | 0.615 | 0.61 | 0.608 | 0.608 | 0.595 | 0.592 | 0.591 | 0.59 | 0.588 | 0.585 | 0.585 | 0.553 | 0.552 | 0.548 | 0.547 | 0.546 | 0.545 | 0.541 | 0.538 | 0.535 | 0.534 | 0.531 | 0.53 | 0.529 | 0.527 | 0.526 | 0.526 | 0.526 | 0.523 | 0.522 | 0.522 | 0.517 | 0.513 | 0.511 | 0.511 | 0.511 | 0.507 | 0.504 | 0.503 | 0.501 | 0.499 | 0.496 | 0.495 | 0.494 | 0.492 | 0.492 | 0.486 | 0.486 | 0.486 | 0.485 | 0.484 | 0.484 | 0.483 | 0.483 | 0.483 | 0.483 | 0.483 | 0.272 | 0.272 | 0.272 | 0.224 |
Ingehouden winsten
| 258.496 | 272.845 | 271.544 | 284.918 | 278.955 | 274.743 | 274.185 | 272.027 | 269.142 | 266.999 | 272.143 | 281.567 | 301.437 | 314.479 | 329.75 | 329.327 | 348.074 | 368.043 | 392.669 | 797.71 | 973.262 | 1,005.13 | 1,014.87 | 1,029.518 | 1,043.854 | 1,047.873 | 1,045.131 | 1,048.623 | 1,086.518 | 1,101.549 | 1,115.795 | 1,133.473 | 1,144.1 | 1,154.918 | 1,166.624 | 1,179.863 | 1,178.747 | 1,177.018 | 1,170.834 | 1,151.266 | 1,080.955 | 1,021.105 | 2,391.957 | 2,320.453 | 2,245.649 | 2,077.909 | 2,001.384 | 1,899.195 | 1,800.676 | 1,696.884 | 1,585.651 | 1,450.586 | 1,356.304 | 1,264.453 | 1,190.21 | 1,128.133 | 1,084.181 | 1,037.835 | 1,000.358 | 960.115 | 920.222 | 893.643 | 957.129 | 913.423 | 906.398 | 817.343 | 757.18 | 690.713 | 642.512 | 592.034 | 539.801 | 487.627 | 438.266 | 388.214 | 342.909 | 289.993 | 248.628 | 218.32 | 193.469 | 168.18 | 152.643 | 137.13 | 124.975 | 108.818 | 99.243 | 87.909 | 77.755 | 64.386 | 52.925 | 42.738 | 34.518 | 24.71 | 13.327 | 3.013 | -7.798 | -25.854 | -47.484 | -43.963 | -40.249 |
Overige gereserveerde algehele resultaten
| -66.595 | -76.162 | -73.011 | -69.984 | -77.271 | -71.522 | -74.792 | -78.941 | -89.789 | -77.85 | -65.17 | -66.031 | -75.592 | -69.754 | -72.914 | -71.385 | -80.41 | -83.767 | -82.537 | -67.746 | -76.932 | -71.26 | -68.931 | -71.397 | -69.731 | -67.192 | -53.459 | -58.493 | -56.81 | -61.667 | -66.806 | -70.3 | -63.232 | -58.015 | -49.145 | -50.698 | -42.072 | -26.746 | -36.642 | -22.1 | -11.851 | 1.29 | -85.695 | -85.675 | -18.384 | -62.887 | 84.968 | 107.097 | 114.464 | 71.334 | 99.617 | 74.371 | 23.179 | 150.264 | 115.212 | 84.549 | 52.353 | 28.912 | 52.7 | 44.115 | 32.403 | 3.446 | -40.23 | -28.409 | 37.854 | 66.381 | 60.54 | 73.036 | 72.365 | 53.827 | 33.245 | 30.183 | 35.459 | 34.798 | 23.202 | 23.137 | 24.363 | 18.163 | 21.76 | 22.759 | 15.359 | 9.87 | 12.565 | 12.289 | 7.189 | 5.838 | -1.243 | -4.921 | -5.887 | -3.773 | -7.328 | -7.027 | -6.304 | -4.835 | -6.378 | -3.304 | -1.832 | -1.388 | -0.483 |
Overige totale aandeelhoudersvermogen
| 492.119 | 492.92 | 493 | 493.839 | 495.908 | 494.112 | 495.354 | 495.706 | 494.021 | 482.045 | 480.389 | 479.551 | 477.923 | 476.47 | 474.588 | 498.956 | 495.941 | 493.86 | 491.768 | 493.277 | 489.288 | 485.132 | 480.98 | 480.929 | 474.834 | 469.254 | 463.626 | 141.956 | 135.942 | 129.978 | 140.348 | 140.511 | 135.31 | 130.067 | 124.802 | 125.89 | 117.352 | 124.503 | 133.032 | 210.881 | 264.56 | 276.127 | 263.691 | 388.047 | 481.163 | 481.18 | 467.036 | 457.528 | 467.233 | 455.558 | 449.586 | 436.651 | 429.866 | 435.417 | 426.485 | 499.232 | 400.655 | 389.844 | 384.945 | 376.087 | 371.579 | 366.791 | 363.998 | 361.902 | 335.762 | 335.624 | 325.776 | 320.556 | 341.805 | 327.788 | 318.234 | 321.515 | 329.347 | 334.148 | 327.034 | 320.35 | 317.975 | 315.653 | 343.374 | 338.589 | 336.981 | 335.624 | 333.914 | 333.512 | 328.264 | 328.065 | 327.658 | 327.629 | 326.644 | 326.509 | 326.143 | 326.031 | 325.472 | 325.268 | 326.43 | 83.81 | 55.191 | 54.847 | 55.223 |
Totaal eigen vermogen van aandeelhouders
| 684.806 | 690.389 | 692.318 | 709.545 | 698.364 | 698.105 | 695.518 | 689.558 | 674.14 | 671.941 | 688.108 | 695.826 | 704.507 | 721.934 | 732.162 | 757.631 | 764.338 | 778.869 | 802.632 | 1,223.967 | 1,386.344 | 1,419.728 | 1,427.644 | 1,439.768 | 1,449.675 | 1,450.653 | 1,456.015 | 1,132.713 | 1,166.277 | 1,170.487 | 1,189.964 | 1,204.307 | 1,216.801 | 1,227.593 | 1,242.904 | 1,255.672 | 1,254.643 | 1,275.391 | 1,267.839 | 1,340.657 | 1,334.272 | 1,299.13 | 2,570.548 | 2,623.417 | 2,709.019 | 2,496.792 | 2,553.976 | 2,464.405 | 2,382.958 | 2,224.329 | 2,135.406 | 1,962.156 | 1,809.896 | 1,850.68 | 1,732.452 | 1,627.906 | 1,537.727 | 1,457.126 | 1,438.537 | 1,380.848 | 1,324.734 | 1,264.409 | 1,281.424 | 1,218.993 | 1,280.54 | 1,219.874 | 1,144.019 | 1,084.827 | 1,057.204 | 974.166 | 891.793 | 839.836 | 803.583 | 757.671 | 693.652 | 633.984 | 591.469 | 552.637 | 559.102 | 530.024 | 505.478 | 483.118 | 471.946 | 455.111 | 435.182 | 422.298 | 404.656 | 387.579 | 374.166 | 365.958 | 353.816 | 344.197 | 332.978 | 323.929 | 312.737 | 56.549 | 27.922 | 31.543 | 36.49 |
Totaal eigen vermogen
| 684.806 | 690.389 | 692.318 | 709.545 | 698.364 | 698.105 | 695.518 | 689.558 | 674.14 | 671.941 | 688.108 | 695.826 | 704.507 | 721.934 | 732.162 | 757.631 | 764.338 | 778.869 | 802.632 | 1,223.967 | 1,386.344 | 1,419.728 | 1,427.644 | 1,439.768 | 1,449.675 | 1,450.653 | 1,456.015 | 1,132.713 | 1,166.277 | 1,170.487 | 1,189.964 | 1,204.307 | 1,216.801 | 1,227.593 | 1,242.904 | 1,255.672 | 1,254.643 | 1,275.391 | 1,267.839 | 1,340.657 | 1,334.446 | 1,299.314 | 2,572.729 | 2,625.294 | 2,710.578 | 2,498.336 | 2,555.22 | 2,465.8 | 2,384.174 | 2,225.569 | 2,136.947 | 1,963.272 | 1,810.749 | 1,851.722 | 1,733.776 | 1,628.933 | 1,538.575 | 1,457.825 | 1,439.57 | 1,382.066 | 1,325.695 | 1,265.192 | 1,282.05 | 1,218.993 | 1,280.54 | 1,219.874 | 1,144.019 | 1,084.827 | 1,057.204 | 974.166 | 891.793 | 839.836 | 803.583 | 757.671 | 693.652 | 633.984 | 591.469 | 552.637 | 559.102 | 530.024 | 505.478 | 483.118 | 471.946 | 455.111 | 435.182 | 422.298 | 404.656 | 387.579 | 374.166 | 365.958 | 353.816 | 344.348 | 333.132 | 324.084 | 312.892 | 119.403 | 28.06 | 31.678 | 36.622 |
Totaal passiva en aandeelhoudersvermogen
| 994.141 | 1,001.178 | 1,015.815 | 1,046.486 | 1,048.02 | 1,045.02 | 1,050.137 | 1,064.392 | 1,050.37 | 1,052.303 | 1,077.965 | 1,085.748 | 1,091.899 | 1,115.724 | 1,124.419 | 1,152.26 | 1,180.786 | 1,246.883 | 1,312.01 | 1,727.867 | 1,933.964 | 1,997.701 | 2,017.227 | 2,003.821 | 2,044.796 | 2,025.126 | 2,048.758 | 1,301.511 | 1,329.355 | 1,347.828 | 1,344.984 | 1,383.898 | 1,435.127 | 1,482.836 | 1,516.242 | 1,599.138 | 1,648.338 | 1,680.984 | 1,745.388 | 1,809.612 | 1,803.469 | 1,765.543 | 4,046.087 | 4,131.261 | 4,273.472 | 4,272.529 | 4,469.02 | 4,439.962 | 4,251.539 | 4,009.689 | 3,947.765 | 3,703.641 | 3,437.012 | 3,425.054 | 3,166.756 | 3,015.999 | 2,088.909 | 1,995.013 | 1,983.096 | 1,932.386 | 1,906.596 | 1,857.82 | 2,086.286 | 2,299.247 | 2,220.961 | 2,097.384 | 2,004.578 | 1,929.626 | 1,861.791 | 1,643.906 | 1,603.606 | 1,571.094 | 1,527.737 | 1,463.933 | 1,412.221 | 1,342.872 | 1,265.993 | 1,176.375 | 1,001.165 | 933.612 | 869.538 | 826.645 | 775.866 | 717.186 | 696.072 | 675.129 | 667.784 | 644.216 | 611.807 | 513.885 | 514.337 | 529.883 | 540.704 | 547.449 | 556.245 | 353.518 | 146.296 | 142.72 | 160.221 |