
Saturn Oil & Gas Inc.
OTC:OILSF
1.678 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 271.981 | 265.042 | 186.082 | 171.688 | 164.234 | 204.707 | 178.719 | 133.368 | 112.612 | 106.449 | 82.957 | 69.115 | 53.806 | 48.497 | 12.589 | 1.264 | 1.831 | 2.127 | 0.426 | 3.165 | 4.454 | 3.798 | 5.462 | 4.58 | 1.464 | 0.909 | 1.056 | 1.095 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.011 | 0.043 | 0.001 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 108.031 | 97.507 | 108.437 | 63.418 | 94.944 | 64.663 | 56.566 | 40.748 | 29.767 | 26.787 | 18.748 | 19.072 | 15.792 | 14.022 | 3.825 | 0.637 | 1.222 | 1.384 | 0.53 | 1.863 | 2.626 | 1.34 | 2.368 | 1.686 | 1.154 | 0.163 | 0.262 | 0.284 | 0.198 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.029 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 163.95 | 167.535 | 77.645 | 108.27 | 69.29 | 140.044 | 122.153 | 92.62 | 82.845 | 79.662 | 64.209 | 50.043 | 38.014 | 34.475 | 8.764 | 0.627 | 0.608 | 0.743 | -0.104 | 1.302 | 1.828 | 2.459 | 3.094 | 2.894 | 0.31 | 0.746 | 0.793 | 0.81 | 0.012 | -0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.029 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.011 | 0.043 | 0.001 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.603 | 0.632 | 0.417 | 0.631 | 0.422 | 0.684 | 0.683 | 0.694 | 0.736 | 0.748 | 0.774 | 0.724 | 0.707 | 0.711 | 0.696 | 0.496 | 0.332 | 0.349 | -0.245 | 0.411 | 0.41 | 0.647 | 0.566 | 0.632 | 0.212 | 0.821 | 0.752 | 0.74 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.052 | 0.059 | 0.045 | 0.097 | 0.141 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.841 | 5.08 | 3.248 | 5.777 | 6.464 | 7.548 | 8.155 | 4.953 | 2.583 | 2.598 | 1.655 | 1.682 | 1.542 | 1.393 | 0.988 | 0.331 | 0.718 | 0.41 | 0.312 | 0.48 | 0.585 | 0.474 | 0.502 | 0.567 | 1.134 | 0.682 | 0.346 | 0.393 | 0.363 | 0.64 | 0.587 | 0.232 | 0.089 | 0.163 | 0.265 | 0.173 | 0.25 | 0.307 | 0.509 | 0.35 | -0.083 | 0.335 | 0.35 | 0.303 | 0.088 | 0.119 | 0.136 | 0.175 | 0.264 | 0.329 | 0.386 | 0.491 | 0.449 | 0.56 | 0.686 | 0.59 | 0.291 | 0.154 | 0.141 | 0.357 | 0.585 | 0.127 | 0.312 | 0.3 | 0 | 1.411 | 0.148 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 2.888 | 0 | 3.094 | 0 | 0 | 0 | 0.518 | 0.607 | 0.646 | 0.367 | 0.429 | 0.352 | 0 | 0 | 0 | 0 | 0.037 | 0.041 | 0.053 | 0.052 | 0.071 | 0.049 | 0.065 | 0.037 | 0.139 | 0.019 | 0.035 | 0.021 | 0.003 | 0.018 | 0.108 | 0.02 | 0.048 | 0.056 | 0.032 | 0.123 | 0.109 | 0.125 | 0.373 | 0.064 | 0.068 | 0.001 | 0.085 | 0.003 | 0.001 | 0.021 | 0.039 | 0.029 | 0.051 | 0.043 | 0.262 | 0.005 | 0.07 | 0.011 | -0.003 | 0.004 | 0.001 | -0.104 | -0.004 | 0.001 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.841 | 5.08 | 6.136 | 5.777 | 9.558 | 7.548 | 8.155 | 4.953 | 3.101 | 3.205 | 2.301 | 2.049 | 1.971 | 1.745 | 0.988 | 0.331 | 0.718 | 0.41 | 0.349 | 0.52 | 0.637 | 0.526 | 0.573 | 0.616 | 1.199 | 0.718 | 0.485 | 0.415 | 0.398 | 0.66 | 0.589 | 0.249 | 0.197 | 0.182 | 0.313 | 0.229 | 0.282 | 0.43 | 0.618 | 0.475 | 0.291 | 0.399 | 0.418 | 0.304 | 0.173 | 0.122 | 0.137 | 0.196 | 0.303 | 0.358 | 0.437 | 0.534 | 0.712 | 0.474 | 0.755 | 0.601 | 0.287 | 0.153 | 0.159 | 0.252 | 0.58 | 0.127 | 0.331 | 0.3 | 0.034 | 1.411 | 0.148 | 0.114 | -0.069 | 0.738 | 0.106 | 0.065 | 0.115 | 0.061 | 0.069 | 0.026 | -0.002 | 0.098 | 0.036 | 0.024 | 0.103 | 0.056 | 0.053 | 0.037 |
Overige kosten
| 80.433 | 84.195 | 0 | 57.673 | 0 | 132.496 | 113.998 | 87.667 | 80.262 | 26.778 | 20.51 | 48.361 | 36.472 | 32.408 | 7.776 | 0.354 | -0.11 | 1.63 | -0.452 | 0.782 | 1.191 | 1.606 | 2.521 | 2.278 | -0.889 | -0.201 | 0.308 | 0.395 | -0.386 | -0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.001 | 0.009 | 0.001 | 0.001 | 0 | 0.002 | 0.001 | 0.018 | 0.003 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 86.274 | 89.275 | 6.136 | 63.45 | 9.558 | 140.044 | 122.153 | 92.62 | 82.845 | 29.983 | 22.811 | 50.043 | 38.014 | 33.801 | 8.764 | 0.685 | 0.608 | 2.041 | -0.104 | 1.302 | 1.828 | 2.132 | 3.094 | 2.894 | 0.31 | 0.517 | 0.793 | 0.81 | 0.012 | 0.443 | 0.561 | 0.249 | 0.197 | 0.182 | 0.313 | 0.229 | 0.282 | 0.43 | 0.618 | 0.475 | 0.291 | 0.399 | 0.418 | 0.304 | 0.173 | 0.122 | 0.137 | 0.196 | 0.303 | 0.415 | 0.489 | 0.593 | 0.756 | 0.565 | 0.896 | 0.72 | 0.287 | 0.158 | 0.142 | 0.357 | 0.585 | 0.128 | 0.331 | 0.3 | 0.043 | 1.412 | 0.149 | 0.114 | -0.067 | 0.739 | 0.125 | 0.069 | 0.12 | 0.061 | 0.069 | 0.026 | 0.011 | 0.098 | 0.036 | 0.024 | 0.103 | 0.049 | 0.053 | 0.037 |
Bedrijfsresultaat
| 77.676 | 78.26 | 71.509 | 44.82 | 59.732 | 116.579 | 95.301 | 76.427 | 74.233 | 49.679 | 41.398 | 27.127 | 12.473 | 22.071 | 5.461 | -0.042 | -0.602 | -1.298 | -0.523 | 0.115 | 0.457 | 1.334 | 1.676 | 2.963 | -0.453 | 0.228 | 0.11 | 0.346 | -0.391 | -0.443 | -0.593 | -0.249 | -0.197 | -0.182 | -0.313 | -0.229 | -0.282 | -0.43 | -0.618 | -0.475 | -0.291 | -0.399 | -0.418 | -0.304 | -0.173 | -0.122 | -0.148 | -0.226 | -0.35 | -0.415 | -0.489 | -0.593 | -0.756 | -0.571 | -0.896 | -0.72 | -0.287 | -0.153 | -0.159 | -0.252 | -0.585 | -0.128 | -0.331 | -0.3 | 0.008 | -1.412 | -0.149 | -0.114 | 0.09 | -0.739 | -0.125 | -0.069 | -0.12 | -0.061 | -0.069 | -0.026 | 0.002 | -0.098 | -0.036 | -0.024 | -0.103 | -0.056 | -0.053 | -0.037 |
Bedrijfsresultaat ratio
| 0.286 | 0.295 | 0.384 | 0.261 | 0.364 | 0.569 | 0.533 | 0.573 | 0.659 | 0.467 | 0.499 | 0.392 | 0.232 | 0.455 | 0.434 | -0.034 | -0.329 | -0.61 | -1.228 | 0.036 | 0.103 | 0.351 | 0.307 | 0.647 | -0.309 | 0.25 | 0.105 | 0.316 | -1.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.128 | -26.988 | 0.178 | -1,742.805 | 0 | -6.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -100.207 | 55.699 | -31.096 | -128.883 | 118.821 | -266.309 | -26.859 | 155.207 | -97.021 | 119.728 | -19.566 | -126.629 | -22.397 | -44.713 | -39.024 | -1.487 | -3.995 | 0.503 | -2.5 | 0.543 | -1.908 | -1.887 | -0.489 | -1.324 | -0.963 | -0.67 | -0.039 | -0.086 | -1.443 | 0.359 | 0.35 | 0.011 | -4.378 | 0.024 | 0.059 | 0 | -2.2 | -0.007 | 0.094 | -0.01 | -1.771 | -0.019 | -0.02 | -0.023 | -1.215 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.519 | 0.001 | 0.001 | 0 | 0.287 | 0.003 | 0.003 | 0 | -1.068 | 0 | 0.043 | 0.005 | -1.017 | 0.001 | 0 | 0.018 | 0 | 0 | 0 | 0.069 | 0.12 | 0.061 | 0.069 | 0.026 | -0.002 | 0.098 | 0.068 | 0.024 | 0.103 | -0.475 | 0.053 | 0.037 |
Inkomen voor belasting
| -22.531 | 133.959 | 40.413 | -84.063 | 178.553 | -149.73 | 68.442 | 231.634 | -22.788 | 169.407 | 21.832 | -99.502 | -9.924 | -22.642 | -33.563 | -1.529 | -4.598 | -0.795 | -3.023 | 0.658 | -1.451 | -0.553 | 1.187 | 1.639 | -1.415 | -0.443 | 0.072 | 0.26 | -1.833 | -0.084 | -0.243 | -0.238 | -4.575 | -0.158 | -0.255 | -0.229 | -2.482 | -0.437 | -0.525 | -0.485 | -2.062 | -0.418 | -0.438 | -0.327 | -1.388 | -0.122 | -0.148 | -0.226 | -0.35 | -0.415 | -0.489 | -0.593 | -1.276 | -0.57 | -0.895 | -0.72 | 0 | -0.15 | -0.156 | -0.252 | -1.653 | -0.128 | -0.288 | -0.296 | -1.01 | -1.411 | -0.149 | -0.096 | 0.09 | -0.739 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | -0.531 | 0 | 0 |
Inkomen voor belasting ratio
| -0.083 | 0.505 | 0.217 | -0.49 | 1.087 | -0.731 | 0.383 | 1.737 | -0.202 | 1.591 | 0.263 | -1.44 | -0.184 | -0.467 | -2.666 | -1.21 | -2.512 | -0.374 | -7.102 | 0.208 | -0.326 | -0.146 | 0.217 | 0.358 | -0.967 | -0.487 | 0.068 | 0.238 | -8.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.294 | -26.576 | -23.225 | -1,741.605 | 0 | -5.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.787 | 32.358 | -1.392 | -21.081 | 47.097 | -38.574 | 17.169 | 12.584 | -6.059 | 2.1 | -0.023 | -1.884 | 0.704 | 0.665 | -3.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0.042 | 0 | 0 | -0.042 | 0.223 | 0 | 0 | 0 | -0.044 | 0.007 | 0 | 0 | -0.075 | 0 | 0.013 | 0 | -0.16 | -0.004 | 0.022 | 0.068 | -0.022 | 0.053 | 0.069 | 0.026 | 0.009 | 0.089 | -0 | 0.024 | 0.631 | 0.047 | 0.053 | 0.037 |
Nettowinst
| -26.318 | 101.601 | 41.805 | -62.982 | 131.456 | -111.156 | 51.273 | 219.05 | -16.729 | 167.307 | 21.855 | -97.618 | -10.628 | -23.307 | -29.597 | -1.529 | -4.598 | -0.795 | -3.023 | 0.658 | -1.451 | -0.553 | 1.187 | 1.639 | -1.415 | -0.443 | 0.072 | 0.26 | -1.833 | -0.084 | -0.243 | -0.238 | -4.575 | -0.158 | -0.255 | -0.229 | -2.482 | -0.437 | -0.525 | -0.485 | -2.062 | -0.418 | -0.438 | -0.327 | -1.388 | -0.122 | -0.148 | -0.226 | -0.35 | -0.415 | -0.512 | -0.593 | -1.318 | -0.57 | -0.895 | -0.678 | -0.223 | -0.15 | -0.156 | -0.252 | -1.609 | -0.134 | -0.288 | -0.296 | -0.935 | -1.411 | -0.162 | -0.096 | 0.249 | -0.736 | -0.146 | -0.068 | 0.022 | -0.053 | -0.069 | -0.026 | -0.009 | -0.089 | 0.033 | -0.024 | -0.631 | -0.578 | -0.053 | -0.037 |
Nettowinstmarge
| -0.097 | 0.383 | 0.225 | -0.367 | 0.8 | -0.543 | 0.287 | 1.642 | -0.149 | 1.572 | 0.263 | -1.412 | -0.198 | -0.481 | -2.351 | -1.21 | -2.512 | -0.374 | -7.103 | 0.208 | -0.326 | -0.146 | 0.217 | 0.358 | -0.967 | -0.487 | 0.068 | 0.238 | -8.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.294 | -26.576 | -21.501 | -1,741.805 | 0 | -5.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.15 | 0.68 | 0.24 | -0.42 | 0.94 | -0.8 | 0.37 | 2.52 | -0.28 | 2.89 | 0.68 | -3.63 | -0.42 | -0.93 | -1.94 | -0.13 | -0.39 | -0.068 | -0.26 | 0.056 | -0.12 | -0.047 | 0.1 | 0.14 | -0.1 | -0.059 | 0.01 | 0.035 | -0.24 | -0.011 | -0.034 | -0.033 | -0.65 | -0.022 | -0.037 | -0.034 | -0.4 | -0.068 | -0.086 | -0.083 | -0.38 | -0.075 | -0.081 | -0.069 | -0.32 | -0.028 | -0.034 | -0.052 | -0.085 | -0.1 | -0.13 | -0.15 | -0.39 | -0.16 | -0.26 | -0.25 | -0.089 | -0.062 | -0.056 | -0.14 | -0.7 | -0.055 | -0.13 | -0.14 | -0.56 | -0.85 | -0.1 | -0.063 | 0.18 | -0.51 | -0.11 | -0.06 | 0 | -0.051 | -0.091 | -0.035 | -0.014 | -0.14 | 0.052 | -0.038 | 0 | -0.077 | -0.11 | -0.12 |
Verwaterde WPA
| -0.15 | 0.66 | 0.24 | -0.42 | 0.92 | -0.8 | 0.36 | 2.51 | -0.28 | 2.87 | 0.66 | -3.63 | -0.42 | -0.78 | -1.94 | -0.13 | -0.39 | -0.068 | -0.26 | 0.056 | -0.12 | -0.047 | 0.1 | 0.14 | -0.1 | -0.059 | 0.01 | 0.035 | -0.24 | -0.011 | -0.034 | -0.033 | -0.65 | -0.022 | -0.037 | -0.034 | -0.4 | -0.068 | -0.086 | -0.083 | -0.38 | -0.075 | -0.081 | -0.069 | -0.32 | -0.028 | -0.034 | -0.052 | -0.085 | -0.1 | -0.13 | -0.15 | -0.39 | -0.16 | -0.26 | -0.25 | -0.089 | -0.062 | -0.056 | -0.14 | -0.7 | -0.055 | -0.13 | -0.14 | -0.56 | -0.85 | -0.1 | -0.063 | 0.18 | -0.51 | -0.11 | -0.06 | 0 | -0.051 | -0.091 | -0.035 | -0.014 | -0.14 | 0.052 | -0.038 | 0 | -0.077 | -0.11 | -0.12 |
EBITDA
| 78.722 | 222.847 | 106.915 | -21.067 | 244.365 | -85.432 | 135.304 | 273.629 | 7.775 | 194.314 | 31.517 | -88.051 | -3.489 | -11.278 | -29.528 | 0.137 | 0.38 | 1.538 | -1.41 | 5.439 | 2.078 | 2.506 | 3.565 | 2.791 | 0.554 | -0.218 | 0.294 | 0.464 | -1.646 | -0.066 | -0.557 | -0.238 | -0.197 | 0.066 | -0.313 | -0.229 | -0.282 | 0.005 | -0.177 | -0.025 | -0.291 | -0.19 | -0.206 | -0.092 | -0.173 | -0.122 | -0.148 | -0.226 | -0.35 | -0.415 | -0.489 | -0.593 | -0.756 | -0.571 | -0.896 | -0.72 | -0.287 | -0.153 | -0.159 | -0.252 | -0.58 | -0.127 | -0.331 | -0.3 | -1.008 | -1.411 | -0.148 | -0.096 | 0.089 | -0.738 | -0.125 | -0.069 | -0.12 | -0.061 | -0.069 | -0.026 | 0.002 | -0.098 | -0.036 | -0.024 | -0.103 | -0.056 | -0.053 | -0.037 |
EBITDA ratio
| 0.289 | 0.841 | 0.575 | -0.123 | 1.488 | -0.417 | 0.757 | 2.052 | 0.069 | 1.825 | 0.38 | -1.274 | -0.065 | -0.233 | -2.346 | 0.108 | 0.208 | 0.723 | -3.313 | 1.718 | 0.467 | 0.66 | 0.653 | 0.609 | 0.379 | -0.239 | 0.279 | 0.423 | -7.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.113 | -26.934 | -23.197 | -1,742.051 | 0 | -5.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |