
Optiscan Imaging Limited
ASX:OIL.AX
0.115 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.28 | 6.101 | 8.651 | 0.875 | 3.065 | 4.529 | 7.237 | 8.442 | 9.305 | 0.526 | 0.615 | 1.752 | 1.037 | 1.562 | 2.274 | 0.701 | 2.491 | 0.955 | 0.916 | 0.269 | 0.91 | 0.075 | 0.336 | 0.43 | 0.753 | 0.579 | 1.079 | 1.555 | 1.651 | 3.991 | 5.937 | 6.651 | 11.717 | 9.706 | 15.121 | 15.983 | 0.182 | 0.601 | 0.322 |
Kortetermijnbeleggingen
| 0 | 5.131 | 5 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.28 | 11.232 | 13.651 | 0.875 | 3.065 | 4.529 | 7.237 | 8.442 | 9.305 | 0.526 | 0.615 | 1.752 | 1.037 | 1.562 | 2.274 | 0.701 | 2.491 | 0.955 | 0.916 | 0.269 | 0.91 | 0.075 | 0.336 | 0.43 | 0.821 | 0.579 | 1.079 | 1.555 | 1.651 | 3.991 | 5.937 | 6.651 | 11.717 | 9.706 | 15.121 | 15.983 | 0.182 | 0.601 | 0.322 |
Nettovorderingen
| 2.971 | 1.568 | 1.268 | 0.976 | 0.996 | 1.413 | 0.719 | 1.244 | 0.304 | 0.758 | 0.571 | 0.15 | 0.37 | 0.347 | 1.44 | 0.23 | 0.505 | 0.018 | 0.014 | 0.006 | 0.024 | 0.004 | 0.009 | 0.94 | 0.59 | 0.163 | 0.835 | 0.129 | 0.251 | 0.482 | 1.588 | 1.337 | 0.228 | 0.415 | 0.534 | 0.491 | 7.756 | 11.768 | 1.605 |
Voorraad
| 1.883 | 2 | 1.911 | 1.437 | 1.194 | 1.269 | 1.162 | 1.161 | 1.08 | 1.154 | 1.277 | 1.155 | 0.95 | 0.886 | 0.746 | 0.496 | 0.029 | 0.029 | 0.029 | 0.029 | 0.035 | 0.044 | 0.09 | 0.09 | 0.056 | 0.153 | 0.197 | 0.367 | 0.437 | 1.885 | 1.358 | 1.541 | 0.672 | 0.803 | 0.344 | 0.878 | 0.834 | 0.626 | 0.357 |
Overige vlottende activa
| 0.551 | 0.266 | 0.494 | 0.357 | 0.382 | 0.111 | 0.491 | 0.122 | 0.215 | 0.071 | 0.116 | 0.306 | 0.057 | 0.927 | 0.131 | 1.081 | 0.077 | 0.8 | 0.443 | 0.688 | 0.048 | 0.669 | 0.013 | 0.01 | 0.661 | 0.143 | 0.05 | 0.038 | 0.052 | 0.046 | 0.048 | 0.032 | 0.042 | 0.315 | 0.019 | 0.243 | 0.038 | 0.024 | 0 |
Totaal vlottende activa
| 12.684 | 15.066 | 17.324 | 3.646 | 5.637 | 7.323 | 9.609 | 10.969 | 10.904 | 2.51 | 2.579 | 3.364 | 2.413 | 3.722 | 4.59 | 2.508 | 3.102 | 1.801 | 1.401 | 0.991 | 1.017 | 0.792 | 0.447 | 1.469 | 2.129 | 1.038 | 2.161 | 2.089 | 2.391 | 6.404 | 8.931 | 9.561 | 12.658 | 11.239 | 16.017 | 17.596 | 8.81 | 13.019 | 2.283 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.287 | 0.407 | 0.482 | 0.576 | 0.59 | 0.609 | 0.558 | 0.675 | 0.771 | 0.883 | 0.995 | 0.228 | 0.286 | 0.345 | 0.194 | 0.159 | 0.105 | 0.02 | 0.023 | 0.027 | 0.021 | 0.025 | 0.033 | 0.041 | 0.044 | 0.041 | 0.039 | 0.103 | 0.455 | 0.795 | 0.616 | 0.396 | 0.454 | 0.495 | 0.645 | 1.117 | 0.839 | 0.555 | 0.398 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.981 | 1.981 | 1.981 | 1.307 | 1.981 | 2.656 | 3.331 | 4.005 | 4.68 | 5.355 |
Immateriële activa
| 0.006 | 0.157 | 0.308 | 0.45 | 0.6 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.049 | 0.077 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.006 | 0.157 | 0.308 | 0.45 | 0.6 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 2.031 | 2.058 | 2.021 | 1.307 | 1.981 | 2.656 | 3.331 | 4.005 | 4.68 | 5.355 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0.053 | 0 | 0.053 | 0 | 0.053 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | -0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | -1.026 | 0.053 | 0.053 | 0.053 | 0 | 0.053 | 0 | 0.053 | -0.053 | 0.063 | -0.063 | -0.194 | -0.159 | -0.105 | -0.02 | -0.023 | -0.027 | -0.021 | -0.025 | -0.033 | -0.041 | -0.044 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0.293 | 0.564 | 0.79 | 1.026 | 1.243 | 0.662 | 0.611 | 0.728 | 0.823 | 0.935 | 1.048 | 0.228 | 0.348 | 0.345 | 0.194 | 0.159 | 0.105 | 0.02 | 0.023 | 0.027 | 0.021 | 0.025 | 0.033 | 0.041 | 0.044 | 0.143 | 0.039 | 0.103 | 0.485 | 2.826 | 2.674 | 2.417 | 1.761 | 2.476 | 3.301 | 4.448 | 4.845 | 5.235 | 5.753 |
Totaal activa
| 12.977 | 15.63 | 18.114 | 4.672 | 6.88 | 7.984 | 10.22 | 11.697 | 11.727 | 3.445 | 3.627 | 3.644 | 2.761 | 4.13 | 4.785 | 2.667 | 3.207 | 1.821 | 1.424 | 1.018 | 1.038 | 0.816 | 0.48 | 1.51 | 2.173 | 1.181 | 2.2 | 2.192 | 2.876 | 9.23 | 11.604 | 11.978 | 14.419 | 13.715 | 19.318 | 22.044 | 13.655 | 18.254 | 8.036 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.664 | 0.54 | 0.758 | 0.524 | 0.879 | 0.437 | 0.569 | 0.397 | 0.433 | 0.337 | 0.544 | 0.224 | 0.32 | 0.327 | 0.438 | 0.567 | 0.706 | 0.252 | 0.517 | 0.213 | 0.394 | 0.282 | 0.256 | 0.129 | 0.249 | 0.117 | 0.043 | 0.038 | 0.033 | 0.383 | 0.221 | 0.531 | 0.155 | 0.112 | 0.173 | 0.144 | 0.088 | 0.142 | 0.18 |
Kortlopende schulden
| 0.201 | 0.221 | 0.376 | 0.232 | 0.339 | 0.176 | 0.142 | 0.172 | 0.14 | 0.509 | 0.126 | 0.2 | 0 | 0 | 0 | 0 | 0.026 | 1.124 | 0.847 | 0.511 | 0.385 | 0.126 | 0.14 | 0 | 0 | 0.21 | 0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | -1.124 | 0 | -0.511 | 0 | -0.126 | 0 | 0 | 0 | 0.203 | 0.018 | 0.045 | 0.008 | 0 | 0 | 0.01 | 0 | 0 | 2.143 | 1.561 | 0.019 | 0 | 0.338 |
Overige kortlopende verplichtingen
| 0.515 | 0.994 | 0.501 | 0.667 | 0.379 | 0.387 | 0.366 | 0.405 | 0.277 | 0.399 | 0.235 | 0.394 | 0.227 | 0.588 | 0.238 | 0.428 | 0.209 | 1.191 | 0.228 | 0.45 | 0.207 | 0.576 | 0.213 | 0.419 | 0.279 | 0.324 | 0.299 | 0.307 | 0.581 | 1.095 | 1.358 | 0.813 | 0.65 | 0.518 | 0.662 | 0.645 | 0.309 | 0.228 | 0.186 |
Totaal kortlopende verplichtingen
| 1.38 | 1.755 | 1.635 | 1.423 | 1.597 | 1 | 1.077 | 0.973 | 0.85 | 1.245 | 0.905 | 0.818 | 0.547 | 0.915 | 0.676 | 0.995 | 0.942 | 2.568 | 1.593 | 1.174 | 0.986 | 0.984 | 0.608 | 0.547 | 0.528 | 0.854 | 0.845 | 0.39 | 0.622 | 1.478 | 1.579 | 1.354 | 0.805 | 0.63 | 2.978 | 2.35 | 0.416 | 0.37 | 0.705 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.078 | 0.181 | 0.278 | 0.373 | 0.418 | 0.496 | 0.575 | 0.647 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.472 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.007 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.014 | 0.008 | 0.007 | 0.024 | 0.021 | 0.019 | 0.013 | 0.01 | 0.009 | 0.005 | 0.004 | 0.002 | 0 | 0.014 | 0 | 0.007 | 0 | 0.003 | 0 | 0.02 | 0 | 0.017 | 0 | 0.011 | 0 | 0.014 | 0.01 | 0.023 | 0.025 | 0.048 | 0.092 | 0.311 | 0.233 | 0.185 | 0.156 | 0.097 | 0.058 | 0.07 | 0.037 |
Totaal niet-vlottende verplichtingen
| 0.014 | 0.008 | 0.086 | 0.204 | 0.299 | 0.391 | 0.431 | 0.506 | 0.584 | 0.652 | 0.71 | 0.002 | 0 | 0.014 | 0 | 0.007 | 0 | 0.003 | 0 | 0.02 | 0 | 0.017 | 0 | 0.011 | 0 | 0.014 | 0.012 | 0.502 | 0.497 | 0.048 | 0.092 | 0.311 | 0.233 | 0.185 | 0.156 | 0.097 | 0.058 | 0.39 | 0.437 |
Totaal passiva
| 1.394 | 1.762 | 1.72 | 1.628 | 1.896 | 1.392 | 1.508 | 1.48 | 1.434 | 1.897 | 1.616 | 0.821 | 0.547 | 0.929 | 0.676 | 1.001 | 0.942 | 2.57 | 1.593 | 1.193 | 0.986 | 1.001 | 0.608 | 0.558 | 0.544 | 0.867 | 0.857 | 0.892 | 1.119 | 1.527 | 1.671 | 1.664 | 1.038 | 0.816 | 3.134 | 2.447 | 0.474 | 0.761 | 1.142 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 88.525 | 88.525 | 88.525 | 71.863 | 71.913 | 71.256 | 71.24 | 70.942 | 69.17 | 59.731 | 59.731 | 59.392 | 57.987 | 57.987 | 57.247 | 53.87 | 53.798 | 49.363 | 49.338 | 48.685 | 48.354 | 47.28 | 47.121 | 46.994 | 46.89 | 45.711 | 45.016 | 45.016 | 43.914 | 43.428 | 40.773 | 39.143 | 39.137 | 32.825 | 32.746 | 32.745 | 23.753 | 23.375 | 10.105 |
Ingehouden winsten
| -77.614 | -75.239 | -72.635 | -70.942 | -69.251 | -66.894 | -64.588 | -62.661 | -61.286 | -60.544 | -59.982 | -58.778 | -57.614 | -56.666 | -55.636 | -54.63 | -53.852 | -51.687 | -51.099 | -50.35 | -49.805 | -48.955 | -48.758 | -47.537 | -46.757 | -46.893 | -44.391 | -44.405 | -42.754 | -36.341 | -31.357 | -29.217 | -25.755 | -19.925 | -16.562 | -13.148 | -10.644 | -5.954 | -3.283 |
Overige gereserveerde algehele resultaten
| 0.672 | 0.582 | 0.504 | 2.123 | 2.322 | 2.23 | 2.06 | 1.935 | 2.409 | 2.361 | 2.262 | 2.21 | 1.84 | 1.88 | 2.485 | 2.425 | 2.313 | 1.575 | 1.575 | 1.49 | 1.49 | 1.49 | 1.496 | 1.496 | 0 | 1.496 | 0.717 | 0.689 | 0.598 | 0.616 | 0.517 | 0.388 | 0 | 0 | -1.023 | -0.737 | 0.072 | 0.072 | 0.072 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 11.583 | 13.867 | 16.394 | 3.044 | 4.984 | 6.592 | 8.712 | 10.217 | 10.293 | 1.548 | 2.011 | 2.824 | 2.213 | 3.201 | 4.097 | 1.665 | 2.259 | -0.75 | -0.186 | -0.175 | 0.04 | -0.185 | -0.141 | 0.952 | 1.629 | 0.313 | 1.343 | 1.3 | 1.757 | 7.704 | 9.933 | 10.313 | 13.381 | 12.9 | 16.183 | 19.597 | 13.182 | 17.494 | 6.894 |
Totaal eigen vermogen
| 11.583 | 13.867 | 16.394 | 3.044 | 4.984 | 6.592 | 8.712 | 10.217 | 10.293 | 1.548 | 2.011 | 2.824 | 2.213 | 3.201 | 4.097 | 1.665 | 2.259 | -0.75 | -0.186 | -0.175 | 0.04 | -0.185 | -0.141 | 0.952 | 1.629 | 0.313 | 1.343 | 1.3 | 1.757 | 7.704 | 9.933 | 10.313 | 13.381 | 12.9 | 16.183 | 19.597 | 13.182 | 17.494 | 6.894 |
Totaal passiva en aandeelhoudersvermogen
| 12.977 | 15.63 | 18.114 | 4.672 | 6.88 | 7.984 | 10.22 | 11.697 | 11.727 | 3.445 | 3.627 | 3.644 | 2.76 | 4.13 | 4.773 | 2.667 | 3.201 | 1.821 | 1.424 | 1.018 | 1.026 | 0.816 | 0.467 | 1.51 | 2.173 | 1.181 | 2.2 | 2.192 | 2.876 | 9.23 | 11.604 | 11.978 | 14.419 | 13.715 | 19.318 | 22.044 | 13.655 | 18.254 | 8.036 |