Oi S.A.
B3:OIBR3.SA
4.48 (BRL) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
| 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,243.791 | 2,234.761 | 2,238.34 | -4,714.016 | 4,706.046 | 4,543.75 | 4,748.523 | 4,913.57 | 5,001.232 | 5,091.345 | 5,130.036 | 5,365.078 | 5,338.455 | 5,412.535 | 5,668 | 5,828 | 5,964 | 5,839 | 6,160 | 6,323 | 6,394.382 | 6,524 | 6,755.111 | 6,703 | 6,826.964 | 6,784 | 7,039.935 | 7,322.5 | 8,841.7 | 8,349.2 | 6,876.5 | 7,208.8 | 7,099.083 | 7,073.1 | 7,041.2 | 7,389.9 | 7,040.6 | 6,909.3 | 3,829.4 | 2,238.079 | 2,281.1 | 2,356.2 | 2,369.8 | 2,506.19 | 2,548.405 | 2,656.623 | 2,806.544 | 2,647.667 | 2,767.728 | 2,522.214 | 2,878.5 | 2,821.184 | 2,757.128 | 2,902.033 | 2,739.552 | 2,743.285 | 2,686.355 | 2,716.177 | 2,628 | 2,464.903 | 2,497.451 | 2,585.555 | 2,576.3 | 2,504.079 | 2,310.279 | 2,503.553 | 2,339.273 | 2,139.416 | 2,069.585 | 2,088.539 | 2,036.8 | 1,885.302 | 1,886.579 | 904.478 | 1,725.209 | 1,677.552 | 1,574.562 | 1,283.363 | 1,533.515 | 1,434.996 | 1,493.585 |
| Kosten van de omzet
| 1,829.142 | 1,424.732 | 1,886.339 | -3,661.326 | 3,644.283 | 3,623.254 | 3,665.124 | 3,752.311 | 3,829.421 | 3,859.613 | 3,746.62 | 9,957.892 | 3,966.307 | 4,077.166 | 1,938 | 9,266.216 | 2,127 | 2,114 | 2,169 | 2,234 | 3,746.705 | 2,420 | 4,128.74 | 2,392 | 3,840.437 | 2,619 | 3,794.762 | 3,076.7 | 3,627.2 | 3,319.4 | 2,782.4 | 2,827.7 | 3,750.528 | 2,974.5 | 2,946 | 3,015.7 | 1,744 | 1,634.4 | 850.2 | 1,162.205 | 530.9 | 491.3 | 490.7 | 1,137.357 | 1,170.024 | 1,348.808 | 1,525.095 | 1,533.02 | 1,498.675 | 2,805.622 | 1,181.952 | 1,544.465 | 1,176.121 | 1,642.778 | 1,537.428 | 1,601.764 | 1,214.345 | 4,620.636 | 662.1 | 1,571.164 | 1,132.621 | 2,010.715 | 698.8 | 1,246.929 | 1,406.154 | -457.26 | 1,430.793 | 1,352.41 | 1,333.579 | -650.946 | 1,210.685 | 1,181.602 | 1,192.864 | 2,639.138 | 707.744 | 677.043 | 653.273 | 656.251 | 592.192 | 1,176.997 | 0 |
| Brutowinst
| 414.649 | 810.029 | 352.001 | -1,052.69 | 1,061.763 | 920.496 | 1,083.399 | 1,161.259 | 1,171.811 | 1,231.732 | 1,383.416 | -4,592.814 | 1,372.148 | 1,335.369 | 3,730 | -3,438.216 | 3,837 | 3,725 | 3,991 | 4,089 | 2,647.677 | 4,104 | 2,626.371 | 4,311 | 2,986.527 | 4,165 | 3,245.173 | 4,245.8 | 5,214.5 | 5,029.8 | 4,094.1 | 4,381.1 | 3,348.555 | 4,098.6 | 4,095.2 | 4,374.2 | 5,296.6 | 5,274.9 | 2,979.2 | 1,075.874 | 1,750.2 | 1,864.9 | 1,879.1 | 1,368.833 | 1,378.381 | 1,307.815 | 1,281.449 | 1,114.647 | 1,269.053 | -283.408 | 1,696.549 | 1,276.719 | 1,581.007 | 1,259.255 | 1,202.124 | 1,141.521 | 1,472.009 | -1,904.459 | 1,965.9 | 893.74 | 1,364.83 | 574.841 | 1,877.5 | 1,257.15 | 904.125 | 2,960.814 | 908.48 | 787.006 | 736.006 | 2,739.485 | 826.115 | 703.699 | 693.715 | -1,734.66 | 1,017.465 | 1,000.508 | 921.289 | 627.113 | 941.324 | 257.998 | 1,493.585 |
| Brutowinstmarge
| 0.185 | 0.362 | 0.157 | 0.223 | 0.226 | 0.203 | 0.228 | 0.236 | 0.234 | 0.242 | 0.27 | -0.856 | 0.257 | 0.247 | 0.658 | -0.59 | 0.643 | 0.638 | 0.648 | 0.647 | 0.414 | 0.629 | 0.389 | 0.643 | 0.437 | 0.614 | 0.461 | 0.58 | 0.59 | 0.602 | 0.595 | 0.608 | 0.472 | 0.579 | 0.582 | 0.592 | 0.752 | 0.763 | 0.778 | 0.481 | 0.767 | 0.791 | 0.793 | 0.546 | 0.541 | 0.492 | 0.457 | 0.421 | 0.459 | -0.112 | 0.589 | 0.453 | 0.573 | 0.434 | 0.439 | 0.416 | 0.548 | -0.701 | 0.748 | 0.363 | 0.546 | 0.222 | 0.729 | 0.502 | 0.391 | 1.183 | 0.388 | 0.368 | 0.356 | 1.312 | 0.406 | 0.373 | 0.368 | -1.918 | 0.59 | 0.596 | 0.585 | 0.489 | 0.614 | 0.18 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 526.319 | 543.084 | 576.282 | 722.373 | 636.985 | 675.655 | 713.46 | 692.097 | 710.348 | 689.444 | 690.411 | -2,367.332 | 536.665 | 521.174 | 1,638 | -2,096.748 | 1,762 | 1,676 | 1,723 | 1,763 | 1,020.083 | 1,816 | 923.665 | 1,752 | 966.694 | 1,445 | 949.395 | 1,511.8 | 1,795 | 1,741.1 | 712 | 733.2 | 908.954 | 775.2 | 698.5 | 721.1 | 1,769.5 | 1,736.6 | 418 | 451.147 | 743.6 | 731.4 | 297 | 552.008 | 411.979 | 585.925 | 334.963 | 314.29 | 294.784 | 0 | 0 | 0 | 345.789 | 0 | 0 | 0 | 492.667 | 0 | 685.9 | 0 | 507.276 | 0 | 736.3 | 371.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.14 | 179.928 | 181.914 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 508.538 | 570.294 | 561.179 | 10.604 | 723.263 | 721.073 | 762.856 | 858.066 | 931.331 | 889.997 | 928.765 | 4,240.264 | 1,066.174 | 1,130.652 | 66 | 128 | 116 | 106 | 63 | 151 | 1,048.669 | 138 | 1,058.009 | 133 | 1,205.841 | 98 | 1,147.766 | 162.1 | 244.2 | 218.3 | 1,296.8 | 1,244.6 | 1,365.218 | 1,540.8 | 1,365 | 1,390.7 | 1,280.4 | 1,419.2 | 628 | 317.345 | 254.9 | 295.2 | 288.3 | 252.591 | 232.611 | 313.255 | 243.17 | 379.927 | 455.183 | 0 | 0 | 0 | 42.325 | 0 | 0 | 0 | 24.757 | 0 | 39.2 | 0 | 20.57 | 0 | 47.4 | 58.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.58 | 22.492 | 30.463 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,034.857 | 1,113.378 | 1,137.461 | 732.977 | 1,360.248 | 1,396.728 | 1,476.316 | 1,550.163 | 1,641.679 | 1,579.441 | 1,619.176 | 1,872.932 | 1,602.839 | 1,651.826 | 1,704 | 2,018.188 | 1,878 | 1,782 | 1,786 | 1,914 | 2,068.752 | 1,954 | 1,981.674 | 1,885 | 2,172.535 | 1,543 | 2,097.161 | 1,673.9 | 2,039.2 | 1,959.4 | 2,008.8 | 1,977.8 | 2,274.172 | 2,316 | 2,063.5 | 2,111.8 | 3,049.9 | 3,155.8 | 1,046 | 768.492 | 998.5 | 1,026.6 | 585.3 | 804.599 | 644.59 | 899.18 | 578.133 | 694.217 | 749.967 | 937.33 | 727.73 | 689.54 | 388.114 | 756.938 | 669.276 | 719.106 | 517.424 | 661.655 | 725.1 | 706.095 | 527.845 | 1,372.096 | 783.7 | 430.366 | 540.379 | 648.87 | 490.946 | 473.33 | 445.721 | 555.983 | 398.094 | 363.356 | 347.007 | 658.123 | 199.72 | 202.42 | 212.377 | 394.948 | 218.267 | 330.929 | 0 |
| Overige kosten
| 300.419 | -90.187 | -876.221 | -428.476 | 27.702 | -40.635 | -456.882 | 474.318 | 2,728.816 | 17.111 | -1,038.798 | -5,793.435 | 293.885 | -439.567 | 1,723 | -3,987.075 | 1,805 | 1,738 | 2,000 | 1,966 | 353.676 | 2,303 | 442.497 | 1,945 | 32.595 | 1,995 | 453.85 | 570.8 | 1,873 | 2,203.2 | 273 | 1,156.607 | 75.648 | 1,073.5 | 896.3 | -2,599.573 | 1,387.1 | 1,262.6 | 783.6 | 879.253 | 387.7 | 293.5 | 629.7 | 695.575 | 0 | -1,898.519 | 194.968 | 1,487.679 | 546.563 | -1,336.115 | 510.443 | 48.112 | 1,069.012 | -48.364 | 226.781 | 133.687 | 992.421 | -2,212.859 | -6.6 | 352.695 | 802.501 | 533.057 | -36.1 | 659.939 | 247.585 | -48.623 | 176.671 | 136.674 | 370.658 | -635.067 | 208.351 | 485.345 | 444.292 | -1,262.023 | 482.443 | 473.756 | 463.382 | -490.816 | 458.703 | 13.793 | 0 |
| Bedrijfskosten
| 1,335.276 | 1,023.191 | 261.24 | 304.501 | 1,387.95 | 1,356.093 | 1,019.434 | 2,019.307 | 4,370.495 | 1,596.552 | 580.378 | -3,920.503 | 1,896.724 | 1,212.259 | 3,427 | -1,968.887 | 3,683 | 3,520 | 3,786 | 3,880 | 2,422.428 | 4,257 | 2,424.171 | 3,830 | 2,205.13 | 3,538 | 2,551.011 | 2,244.7 | 3,912.2 | 4,162.6 | 2,281.8 | 1,968.6 | 2,349.82 | 3,389.5 | 2,959.8 | 3,309.7 | 4,437 | 4,418.4 | 1,829.6 | 1,647.745 | 1,386.2 | 1,320.1 | 1,215 | 1,500.174 | 644.59 | -999.339 | 773.101 | 2,181.896 | 1,296.53 | -398.785 | 1,238.173 | 737.652 | 1,457.126 | 708.575 | 896.057 | 852.792 | 1,509.846 | -1,551.204 | 1,601.6 | 1,058.789 | 1,330.346 | 1,905.152 | 1,614.3 | 1,090.304 | 787.964 | 600.247 | 667.617 | 610.004 | 816.38 | -79.083 | 606.445 | 848.701 | 791.3 | -603.9 | 682.163 | 676.176 | 675.759 | -95.868 | 676.97 | 344.723 | 0 |
| Bedrijfsresultaat
| -1,167.755 | -483.254 | 28.326 | -1,295.445 | -404.964 | -435.597 | -895.259 | -405.114 | -3,198.924 | -298.281 | 924.949 | -672.311 | -164.093 | 206.925 | 303 | -1,469.675 | 155 | 205 | 205 | 209 | 96 | 153 | 392.519 | 481 | 891 | 627 | 792.871 | 2,001 | 1,302.3 | 867.3 | 1,812.2 | 2,412.5 | 1,045.313 | 709.1 | 1,135.4 | 2,480.539 | 859.8 | 856.5 | 1,149.6 | 253.871 | 364 | 544.8 | 664.1 | 562.441 | 776.423 | -472.358 | 409.993 | -1,181.013 | -27.477 | -75.91 | 458.376 | 539.066 | 123.882 | 530.137 | 306.067 | 288.729 | -37.836 | 516.545 | 105.8 | -165.049 | 34.484 | -355.112 | -38 | 166.846 | 116.161 | -138.828 | 240.863 | 177.001 | -80.373 | 293.809 | 219.67 | 138.726 | -97.584 | -1,130.757 | 335.302 | 324.332 | 245.53 | 722.983 | 264.353 | -86.724 | 1,493.585 |
| Bedrijfsresultaat ratio
| -0.52 | -0.216 | 0.013 | 0.275 | -0.086 | -0.096 | -0.189 | -0.082 | -0.64 | -0.059 | 0.18 | -0.125 | -0.031 | 0.038 | 0.053 | -0.252 | 0.026 | 0.035 | 0.033 | 0.033 | 0.015 | 0.023 | 0.058 | 0.072 | 0.131 | 0.092 | 0.113 | 0.273 | 0.147 | 0.104 | 0.264 | 0.335 | 0.147 | 0.1 | 0.161 | 0.336 | 0.122 | 0.124 | 0.3 | 0.113 | 0.16 | 0.231 | 0.28 | 0.224 | 0.305 | -0.178 | 0.146 | -0.446 | -0.01 | -0.03 | 0.159 | 0.191 | 0.045 | 0.183 | 0.112 | 0.105 | -0.014 | 0.19 | 0.04 | -0.067 | 0.014 | -0.137 | -0.015 | 0.067 | 0.05 | -0.055 | 0.103 | 0.083 | -0.039 | 0.141 | 0.108 | 0.074 | -0.052 | -1.25 | 0.194 | 0.193 | 0.156 | 0.563 | 0.172 | -0.06 | 1 |
| Totaal overige inkomsten en kosten netto
| -3,708.525 | 1,652.178 | -3,457.446 | -942.43 | -2,175.31 | -705.14 | -2,688.139 | -256.441 | -0.24 | -64.746 | -140.169 | 19,274.163 | 360.483 | 83.815 | 30,180 | 1,579.027 | 45 | -4,981 | -117 | -226 | -588.531 | 317 | -812.609 | -89 | -7,910.127 | -1,210 | -156.442 | -1,320 | -1,238.1 | -1,241.1 | -1,193.8 | 1,865.297 | -214.085 | -871.3 | -760.3 | -733.427 | -553.7 | -691.7 | -586.3 | 825.742 | 205.1 | 39.2 | -259.5 | 999.844 | 42.632 | -281.349 | 0 | 86.982 | -86.982 | -250 | 1.924 | -18.074 | -31.146 | 310.915 | -162.21 | -69.565 | 247.981 | 260.379 | -128.8 | 192.531 | -2.315 | 2.109 | -205.4 | -5.755 | -162.624 | -78.81 | -76.437 | -88.777 | 194.319 | -765.422 | -42.164 | -21.305 | 204.932 | -197.604 | 100.052 | -10.715 | -20.469 | 47.406 | -17.695 | -87.229 | 0 |
| Inkomen voor belasting
| -4,876.28 | 1,168.924 | -3,429.12 | -2,237.875 | -2,580.274 | -3,492.809 | -6,287.833 | -2,563.45 | -5,574.895 | -1,671.962 | 723.219 | -903.631 | -1,458.602 | -1,069.518 | 30,483 | -1,659 | 200 | -4,776 | 88 | -332 | -1,357.106 | 470 | -1,510.283 | -3,559 | -1,081.967 | -583 | -476.216 | 681 | 64.2 | -373.8 | 618.4 | 1,587.7 | 227.243 | -162.2 | 375.1 | 331.1 | 306.1 | 164.8 | 326.6 | 218.177 | 569.1 | 584 | 124.1 | 570.911 | 794.746 | -753.707 | 409.993 | -1,094.031 | -114.459 | 99.816 | 350.391 | 507.311 | 126.577 | 518.535 | 309.622 | 290.929 | -34.442 | 571.037 | 99.3 | -179.588 | 31.761 | -395.342 | -74.1 | -210.021 | 82.665 | -331.718 | 193.597 | 79.179 | -120.504 | -1,190.051 | 175.872 | 90.064 | 100.074 | -512.966 | 109.811 | 130.602 | 74.475 | 630.639 | 131.447 | -165.958 | 0 |
| Inkomen voor belasting ratio
| -2.173 | 0.523 | -1.532 | 0.475 | -0.548 | -0.769 | -1.324 | -0.522 | -1.115 | -0.328 | 0.141 | -0.168 | -0.273 | -0.198 | 5.378 | -0.285 | 0.034 | -0.818 | 0.014 | -0.053 | -0.212 | 0.072 | -0.224 | -0.531 | -0.158 | -0.086 | -0.068 | 0.093 | 0.007 | -0.045 | 0.09 | 0.22 | 0.032 | -0.023 | 0.053 | 0.045 | 0.043 | 0.024 | 0.085 | 0.097 | 0.249 | 0.248 | 0.052 | 0.228 | 0.312 | -0.284 | 0.146 | -0.413 | -0.041 | 0.04 | 0.122 | 0.18 | 0.046 | 0.179 | 0.113 | 0.106 | -0.013 | 0.21 | 0.038 | -0.073 | 0.013 | -0.153 | -0.029 | -0.084 | 0.036 | -0.132 | 0.083 | 0.037 | -0.058 | -0.57 | 0.086 | 0.048 | 0.053 | -0.567 | 0.064 | 0.078 | 0.047 | 0.491 | 0.086 | -0.116 | 0 |
| Belastingkosten
| 1.266 | 0.881 | 8.525 | -3,516.732 | -0.736 | 0.591 | -34.043 | -282.33 | 208.61 | 37.283 | 44.456 | -339.21 | -122.215 | 188.158 | -44 | 2,257 | 226 | -1,473 | 289 | 2,974 | -342.206 | 1,291 | 133.869 | 973 | -55.196 | -141 | -62.12 | 768 | 59.2 | -156.3 | 390.9 | 405.1 | 54.975 | -37.9 | 112.7 | 218.2 | -8.4 | 100.7 | -19.2 | 77.481 | 171.1 | 210.4 | 30.7 | -134.052 | 253.797 | -153.566 | 150.137 | -373.139 | -34.947 | -95.982 | 150.024 | 186.195 | 51.21 | 61.567 | 115.578 | 114.451 | -2.995 | 73.805 | 46.4 | -51.304 | 25.813 | -373.323 | 6.1 | -19.056 | 79.858 | -172.843 | 84.306 | 44.646 | -27.555 | -401.043 | 78.189 | 41.694 | -39.189 | -199.115 | 11.087 | 43.148 | 12.876 | 169.939 | 53.766 | -55.527 | 114.94 |
| Nettowinst
| -4,877.546 | 1,138.953 | -3,437.645 | 1,278.857 | -2,579.538 | -3,409.384 | -6,280.065 | -2,262.903 | -5,746.889 | -1,559.045 | 568.403 | -579.87 | -1,336.387 | -1,257.676 | 30,543 | -3,690 | 8 | -3,272 | -200 | -3,231 | -1,050.877 | -659 | -1,668.606 | -4,173 | -980.649 | 620 | -401.317 | -4,422 | 7.6 | -220.9 | 227.5 | 1,182.7 | 172.268 | -124.2 | 262.3 | 113 | 314.5 | 62.2 | 345.8 | 140.679 | 398 | 373.6 | 93.4 | 705.036 | 540.979 | -600.177 | 259.313 | -722.268 | -79.557 | -52.173 | 201.281 | 321.033 | 320.833 | 213.291 | 195.122 | 176.102 | 213.638 | 498.547 | 54.7 | 118.762 | 5.043 | -25.681 | -82.8 | 41.984 | 2.806 | -165.154 | 109.291 | 21.595 | 132.413 | -788.994 | 97.683 | 48.37 | 139.263 | -313.851 | 98.725 | 87.454 | 61.599 | 460.701 | 77.681 | -110.431 | -114.94 |
| Nettowinstmarge
| -2.174 | 0.51 | -1.536 | -0.271 | -0.548 | -0.75 | -1.323 | -0.461 | -1.149 | -0.306 | 0.111 | -0.108 | -0.25 | -0.232 | 5.389 | -0.633 | 0.001 | -0.56 | -0.032 | -0.511 | -0.164 | -0.101 | -0.247 | -0.623 | -0.144 | 0.091 | -0.057 | -0.604 | 0.001 | -0.026 | 0.033 | 0.164 | 0.024 | -0.018 | 0.037 | 0.015 | 0.045 | 0.009 | 0.09 | 0.063 | 0.174 | 0.159 | 0.039 | 0.281 | 0.212 | -0.226 | 0.092 | -0.273 | -0.029 | -0.021 | 0.07 | 0.114 | 0.116 | 0.073 | 0.071 | 0.064 | 0.08 | 0.184 | 0.021 | 0.048 | 0.002 | -0.01 | -0.032 | 0.017 | 0.001 | -0.066 | 0.047 | 0.01 | 0.064 | -0.378 | 0.048 | 0.026 | 0.074 | -0.347 | 0.057 | 0.052 | 0.039 | 0.359 | 0.051 | -0.077 | -0.077 |
| WPA (Winst Per Aandeel)
| -8.41 | 1.9 | -5.93 | 0 | -4.44 | -5.88 | -10.83 | -3.91 | -9.65 | -2.62 | 1 | -0.01 | -6.21 | -13.89 | 452 | -40.75 | -0.21 | -36.14 | -2.21 | -35.69 | -11.61 | -7.28 | -18.43 | -46.09 | -10.45 | 6.6 | -4.1 | -39.16 | 0.068 | -1.96 | 10.37 | 53.82 | 7.83 | -5.65 | 11.93 | 5.14 | 26.87 | 15.8 | 56.2 | 0.18 | 50.37 | 47.28 | 11.81 | 0.89 | 0.68 | -0.82 | 0.35 | -0.98 | -10.84 | -0.071 | 27.43 | 43.76 | 43.76 | 0.28 | 26.6 | 23.99 | 0 | 0.11 | 7.46 | 0 | 0.013 | -0.006 | -11.19 | 0.094 | 0.013 | -0.038 | 0.24 | 0.05 | 0.3 | -0.18 | 0.22 | 0.11 | 0.33 | -0.073 | 0.24 | 0.21 | 0.15 | 0.11 | 0.18 | -0.26 | -0.27 |
| Verwaterde WPA
| -8.41 | 1.9 | -5.93 | 0 | -4.44 | -5.88 | -10.83 | -0.038 | -9.65 | -2.62 | 1 | -0.01 | -6.21 | -13.89 | 452 | -40.75 | -0.21 | -36.14 | -2.21 | -35.69 | -11.61 | -7.28 | -18.43 | -46.09 | -10.45 | 6.6 | -4.1 | -39.16 | 0.068 | -1.96 | 10.37 | 53.82 | 7.83 | -5.65 | 11.93 | 5.14 | 26.87 | 15.8 | 56.2 | 0.18 | 50.37 | 47.28 | 11.81 | 0.89 | 0.68 | -0.82 | 0.35 | -0.98 | -10.84 | -0.071 | 27.43 | 43.76 | 43.76 | 0.28 | 26.6 | 23.99 | 0 | 0.11 | 7.46 | 0 | 0.013 | -0.006 | -11.19 | 0.094 | 0.013 | -0.038 | 0.24 | 0.05 | 0.3 | -0.18 | 0.22 | 0.11 | 0.33 | -0.073 | 0.24 | 0.21 | 0.15 | 0.11 | 0.18 | -0.26 | -0.27 |
| EBITDA
| -80.375 | 236.379 | 1,200.322 | -2,129.526 | 1,334.859 | 1,010.377 | 1,889.067 | -3,204.645 | 52.648 | 1,909.525 | 1,933.061 | -16,966.43 | 2,208.274 | 4,549.261 | 1,571 | 3,153 | 2,021 | 2,390 | 2,320 | 2,019 | 1,588.65 | 1,435 | 1,857.591 | 1,819 | 9,369.196 | 2,469 | 2,049.109 | 3,486.436 | 3,392.9 | 2,684.1 | 3,235.8 | 3,991.2 | 1,214.229 | 2,163.7 | 2,426.4 | 2,777.8 | 2,629 | 3,083.5 | 1,723.5 | 138.155 | 1,072.53 | 1,071.6 | 909.3 | -211.344 | 1,249.873 | 155.049 | 1,003.381 | -570.758 | 468.391 | 1,610.132 | 981.67 | 1,085.864 | 698.767 | 1,508.667 | 1,068.725 | 358.293 | 362.387 | 107.313 | 1,134.3 | 2,134.782 | 713.971 | -759.727 | 1,093.1 | 863.409 | 857.031 | 3,089.78 | 983.692 | 892.947 | 353.557 | 4,767.186 | 826.494 | 412.886 | 252.888 | 421.689 | 788.38 | 838.728 | 759.175 | 675.575 | 770.892 | 0.505 | 1,493.585 |
| EBITDA ratio
| -0.036 | 0.106 | 0.536 | 0.452 | 0.284 | 0.222 | 0.398 | -0.652 | 0.011 | 0.375 | 0.377 | -3.162 | 0.414 | 0.841 | 0.277 | 0.541 | 0.339 | 0.409 | 0.377 | 0.319 | 0.248 | 0.22 | 0.275 | 0.271 | 1.372 | 0.364 | 0.291 | 0.476 | 0.384 | 0.321 | 0.471 | 0.554 | 0.171 | 0.306 | 0.345 | 0.376 | 0.373 | 0.446 | 0.45 | 0.062 | 0.47 | 0.455 | 0.384 | -0.084 | 0.49 | 0.058 | 0.358 | -0.216 | 0.169 | 0.638 | 0.341 | 0.385 | 0.253 | 0.52 | 0.39 | 0.131 | 0.135 | 0.04 | 0.432 | 0.866 | 0.286 | -0.294 | 0.424 | 0.345 | 0.371 | 1.234 | 0.421 | 0.417 | 0.171 | 2.283 | 0.406 | 0.219 | 0.134 | 0.466 | 0.457 | 0.5 | 0.482 | 0.526 | 0.503 | 0 | 1 |