Oi S.A.

B3:OIBR3.SA

4.48 (BRL) • At close November 1, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q42009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,020.1841,430.2382,748.9924,107.9415,463.115,850.6536,090.0182,081.9452,978.5264,060.8426,029.764,385.3294,755.7094,772.1626,0736,8637,6087,3297,5047,5636,952.3984,852.3538,288.49914,89813,192.28813,495.5881,821.8392,449.2063,3545,5313,6352,4253,129.9042,4423,4464,4134,6085,02312,9476,004.5063,771.8861,803.2133,216.9371,478.5581,336.9771,297.4281,057.8111,478.558401.9521,495.7242,084.017314.331,599.021,505.1682,474.4142,535.4661,682.61,181.78853.3391,729.0041,493.321,762.7511,854.8652,398.4441,891.0671,023.2542,337.0791,459.8441,129.178959.841,398.0511,422.898496.937506.288196.136331.357317.534489.686
Kortetermijnbeleggingen 191.942194.939193.871193.715190.839189.362185.827183.85178.598196.752199.354201.97528.86235.2873821221718117107.572213.216108.5511,8023,100.5413,021.978142.013171.4152572,972426493385.6595011,6342,4261,3332,3252,3461,084.027939.414791.218832.077561.867299.923316.568545.231561.8671,290.038205.422255.6492,062.701204.554200.748089.2090107.15400000000000000000000
Liquide middelen en kortetermijnbeleggingen 3,212.1261,625.1772,942.8634,301.6565,653.9496,040.0156,275.8452,265.7953,157.1244,257.5946,229.1144,587.3044,784.5714,807.4496,1116,8847,6307,3467,5227,6807,059.975,065.5698,397.0516,70016,292.82916,517.5661,963.8522,620.6213,6118,5034,0612,9183,515.5632,9435,0806,8395,9417,34815,2937,088.5334,711.32,594.4314,049.0142,040.4251,636.91,613.9961,603.0422,040.4251,691.9911,701.1462,339.6662,377.0311,803.5741,705.9162,474.4142,624.6751,682.61,288.935853.3391,729.0041,493.321,762.7511,854.8652,398.4441,891.0671,023.2542,337.0791,459.8441,129.178959.841,398.0511,422.898496.937506.288196.136331.357317.534489.686
Nettovorderingen 5,573.1955,429.0196,737.3966,155.818,709.9618,557.4799,646.9317,967.0698,586.1969,054.3188,960.2947,941.05310,514.77510,742.9859,6259,57310,47210,52910,34210,89112,076.10710,775.7319,839.01310,2199,681.7449,364.4849,588.7279,601.48411,45711,6299,05011,2549,237.5119,0659,57810,3019,2397,9418,1853,147.0942,776.8022,758.3072,821.5362,756.3332,754.8082,835.5652,767.2882,756.3333,058.3062,247.6682,728.6782,643.9842,252.092,145.6142,416.3112,122.5142,602.12,125.7182,160.4762,151.4692,337.6212,233.4132,188.8722,112.1392,061.1441,916.6981,916.9491,852.2011,975.1711,853.2151,749.5431,542.8481,312.5961,337.2931,279.351,230.9141,146.1751,057.357
Voorraad 422.058430.223418.359378.462305.999309.301339.641326.934317.933318.944299.575317.503131.05137.661262254541504465355380.655384.732362.854352441.773446.794458.078478.499769787444433415.91838141038542628024112.67120.95618.72714.32354.04843.59648.996402.36954.04846.59752.70237.83332.71138.40736.66849.01764.00948.265.74980.92182.98368.83272.951137.656174.082.9776.5777.442499.25611.019.780.39314.0563.8863.9584.708310.02106.55868.215
Overige vlottende activa 723.477859.6676.458761.91861.5721,219.0714.659857.585848.513,117.621977.6951,084.552,483.773,003.7933,5992,3622,5213,0322,9272,3771,006.047820.118984.6112,5041,334.4921,641.7851,721.3351,185.4025,6694,3333,2462,6301,188.2723,5103,8102,9803,4583,7983,7871,990.0891,795.8371,790.9911,601.924159.059844.0981,116.251,001.362159.05895.829687.465117.991560.239468.125439.825108.317198.99673.5401.298396.583300.023301.276294.191341.223382.99975.409434.848241.213158.125195.108190.691183.529189.936506.03515.554518.161215.874552.717193.976
Totaal vlottende activa 46,291.07743,849.48334,167.83933,795.73818,179.10319,175.66219,359.26117,993.28120,154.51424,059.28224,059.28221,313.48419,295.86620,133.324,20723,74825,88526,37525,84626,70728,037.96325,074.1129,202.30138,06741,009.78838,040.86151,075.13649,286.79528,33625,37517,05317,68716,758.41917,25719,04021,14519,94019,52727,59912,245.5739,304.8957,162.4568,486.7976,107.4626,069.1456,199.2885,774.0616,139.1656,296.9235,884.756,225.7985,950.4735,544.1765,346.3116,060.8446,000.2755,429.74,873.484,549.0565,385.3285,123.375,156.0465,303.5635,803.5484,930.5973,997.7345,141.0193,969.4263,661.8963,373.143,728.4293,469.7392,319.4492,363.0921,998.3542,088.1662,122.9842,129.079
Niet-vlottende activa:
Materiële vaste activa, netto 16,508.43917,160.98123,564.70624,135.05841,412.59740,424.03140,069.75538,910.83438,506.46637,774.62736,928.92128,468.79827,038.05826,670.84926,93226,98926,54526,34326,25026,26825,360.4625,519.18325,494.71425,49725,416.82925,522.09925,556.78925,670.02635,91935,88024,98024,78624,292.77823,85623,70024,81924,06623,36623,4415,793.7115,524.0755,435.4645,316.7995,902.1236,952.6855,228.1275,509.1325,902.1245,531.2085,241.6955,294.6435,663.4185,618.4815,859.596,075.126,519.4327,225.17,506.9437,830.2528,682.1848,136.8848,264.6798,535.3269,372.577,553.5047,896.2668,679.2969,528.5979,515.1969,579.1859,931.79711,454.7559,600.4019,781.0449,867.89710,333.7439,688.18311,929.385
Goodwill 000000000000-48.09800-903.8390000603.11614.955246.031-8,478.136154.074154.074145.601154.074010154.395154.39500154.395000533.5250080.494077.68477.68478.85600118.42800178.285205.38800000330.345000000000000000000
Immateriële activa 3,171.5013,365.1613,531.2273,697.8213,510.4553,644.2573,816.0773,997.8652,941.5256,532.9656,741.8138,025.4427,500.587,758.78709,254.83910,68810,99110,86811,1732,750.8872,867.0692,939.33611,780.1363,176.2473,310.7563,464.173,536.904019,5353,7953,765.0963,911.985004,082.75715,46715,67715,452551.3321,138.0391,187.6761,237.9391,632.2181,532.7321,559.9721,627.2461,632.2181,382.8271,428.0991,047.6481,049.561,050.4431,073.4741,148.4561,160.581000319.198000864.159000529.408000276.40300000426.147
Goodwill en immateriële activa 3,171.5013,365.1613,531.2273,697.8213,510.4553,644.2573,816.0773,997.8652,941.5256,532.9656,741.8138,025.4427,452.4827,758.7878,2588,35110,68810,99110,86811,1733,353.9973,482.0243,185.3673,3023,330.3213,464.833,609.7713,690.97819,52819,5363,7953,9194,066.384,2324,25615,35915,46715,67715,4521,084.8571,138.0391,187.6761,318.4331,632.2181,610.4161,637.6561,706.1021,632.2181,382.8271,546.5271,047.6481,049.561,228.7281,278.8621,148.4561,160.581775.300649.543000864.159000529.408000276.40300000426.147
Langetermijnbeleggingen 122.763122.933134.735133.92156.869154.784158.077167.707152.951155.49155.784154.8274,720.7154,954.529240252228224315305215.671180.317283.368281263.204261.78261.159259.6964824,4911,1401,1871,209.6491,0161,1531,05114214014721.7638.5178.2655.373.7445.3745.3745.3743.744000181.0530000319.7000000-000000000000000
Belastingvorderingen 3,671.073,671.073,671.073,671.07122.989122.989122.98999.1754,155.0062,547.11325.45623.05268.188268.1882686283,4023,5622,8962,5158,201.5597,794.0379,296.2968,88310,778.0878,530.0228,228.1217,625.7728,0858,1148,3798,2748,676.1838,9448,6264,0767,7426,7687,0014,982.3225,069.7025,215.7555,276.4431,228.95401,921.431,528.5071,327.51,614.2941,590.1661,476.3911,249.251,396.1621,364.4461,501.4591,366.1971,324.81,289.7191,246.5881,224.866939.996872.344790.845729.888568.878560.478596.539733.393607.142613.752643.263657.727612.43623.955628.576665.785480.19465.739
Overige niet-vlottende activa 5,764.4986,724.4947,175.1598,406.189,282.339,630.35910,420.39810,722.966,956.0667,419.4439,878.9249,2628,970.1318,878.1699,0468,67115,70815,44315,37115,20415,141.57415,125.9920,043.65420,98520,390.28517,490.56618,252.74416,255.85515,45314,43614,22114,24313,708.08912,71011,84211,34110,74311,4479,3127,535.8057,558.7426,990.0416,482.2722,665.4378,354.9942,149.9793,185.9182,665.4372,247.0071,815.9461,650.881,481.9821,111.854858.883853.555912.64331.31,347.231,393.55775.7261,892.8341,889.6971,954.481636.9453,031.9492,984.5271,535.362798.8751,565.7151,472.4381,283.539573.561954.364972.321963.187968.178787.515223.68
Totaal niet-vlottende activa 29,238.27131,044.63938,076.89740,044.04954,485.2453,976.4254,587.29653,898.54152,712.01454,429.63853,730.89845,934.11748,449.57448,530.52244,74444,89156,57156,56355,70055,46552,273.26152,101.55158,303.39958,94860,178.72655,269.29755,908.58453,502.32779,46782,45752,51552,40951,953.07950,75849,57756,64658,16057,39855,35319,418.45819,299.07518,837.20118,399.31711,432.47616,923.46910,942.56611,935.03311,531.02310,775.33510,194.3339,469.5639,625.2639,355.2259,361.7819,578.599,958.859,976.210,143.89210,470.3911,332.31810,969.71411,026.72111,280.65211,603.56111,154.33111,441.27210,811.19711,590.27311,688.05311,665.37511,858.59812,962.44611,167.19611,377.31911,459.6611,967.70610,955.88813,044.95
Totaal activa 75,529.34874,894.12272,244.73673,839.78772,664.34373,152.08273,946.55771,891.82272,866.52876,366.74177,790.1867,247.60167,745.4468,663.82268,95168,63982,45682,93881,54782,17180,311.22477,175.66187,505.797,015101,188.51493,310.158106,983.72102,789.122107,802107,83269,56870,09668,711.49868,01568,61777,79178,10076,92582,95231,664.03128,603.9725,999.65726,886.11417,539.93822,992.61417,141.85417,709.09417,670.18817,072.25816,079.08415,695.36115,575.73614,899.40114,708.09215,639.43415,959.12515,405.915,017.37115,019.44716,717.64616,093.08416,182.76716,584.21517,407.1116,084.92815,439.00515,952.21715,559.69915,349.94915,038.51515,587.02716,432.18413,486.64513,740.41213,458.01414,055.87213,078.87315,174.029
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,546.3763,906.6583,907.7733,275.9194,684.0864,340.3044,951.9825,593.945,900.4316,038.0295,640.7825,225.8625,542.3095,346.1846,5218,9308,9138,9978,3218,0351,870.0331,579.6341,676.2236,3031,601.9341,629.1731,865.0961,708.7778,2738,7225,9395,6803,975.7856,3656,4156,1981,2831,1271,7251,840.5521,506.2811,473.8071,636.5981,889.5431,475.4871,482.7131,586.1742,060.4141,497.2951,407.8841,373.6731,482.5821,349.2561,293.2571,262.7631,575.0071,488.41,430.1511,388.4331,940.0191,554.5721,511.4391,516.0481,884.1971,039.212985.6881,049.609983.416886.76804.082899.572997.67865.683881.9721,068.2231,294.4941,079.7691,128.892
Kortlopende schulden 968.634,556.5454,843.2391,079.6191,865.5332,086.3331,791.2161,836.4851,644.8371,786.451,550.969672.8941,099.232866.2249854,51551,72251,82548,20348,08648,220.846,610.738,072.43811,8108,732.856,955.9314,909.5884,463.7285,0676,8194,0074,1594,544.8254,5172,7173,1143,3503,2613,8541,143.5371,054.9421,039.3121,044.226670.707892.291835.666765.654670.707636.05310.131513.293377.791652.368782.6071,456.536990.7874,842.51,589.4891,535.4161,488.4531,333.271,149.6591,045.351,103.4251,445.421,469.5841,951.1811,982.2361,659.8461,219.942716.42683.274548.952559.281541.414530.653353.506298.949
Belastingschulden 1,777.0371,754.6091,716.5561,295.2421,623.81,895.2591,588.4931,040.1381,090.3981,077.5461,512.3181,202.93828.2581,056.5311,8562,0111,9642,1402,0922,2872,139.0541,960.4411,793.9031,8941,903.7991,790.2011,798.3692,238.9222,1152,1692,1342,5452,621.5642,4712,8983,3142,8582,1732,6141,663.7941,413.8991,256.6861,053.134704.453771.857959.202791.362736.156000817.1170000921.5000000000000000000000
Uitgestelde opbrengsten 4,816.2794,478.3375,029.8724,254.5075,427.4915,316.7454,618.2293,910.0453,852.4873,712.9134,348.924302.5912,037.4462,255.4643,665541.7863,6243,6163,7373,97810,515.5768,548.5318,843.5974,7288,661.3787,594.9868,074.8528,682.1555,5645,3084,6295,2926,660.0115,3736,4717,4466,5595,5635,2365,609.395,018.9874,876.9833,904.11,695.241,323.0821,793.6291,152.1061,637.0240002,188.15800078.3721,560.60078.16600073.256000498.74200044.0880000078.892
Overige kortlopende verplichtingen 14,138.68213,380.4299,041.5999,403.063158.518171.279161.643495.447525.606473.048471.6514,038.7231,538.8541,636.2613073,904.214785778469650489.14519.9353,247.6062,7342,240.2592,080.82628,985.03527,702.1721,1175998334101,068.586553183105,1824,0965,08525.69839.12737.778105.765504.453657.993735.271994.667423.5023,018.6983,071.4382,554.084328.9382,015.4821,881.182,250.291,961.081-3,396.51,821.1891,626.5381,970.2391,633.4841,536.1551,534.5691,749.1031,348.6281,273.9811,526.163516.4311,036.2361,030.3611,279.39948.474774.731789.306926.191848.55725.487682.164
Totaal kortlopende verplichtingen 23,469.96726,321.96922,822.48318,013.10812,135.62811,914.66111,523.0711,835.91711,923.36112,010.4412,012.32610,240.0710,217.84110,104.13310,59167,89165,04465,21660,73060,74961,095.54957,258.8321,839.86425,57521,236.42118,260.91643,834.57142,556.83220,02121,44815,40815,54116,249.20116,91015,92117,06816,37414,04715,9008,619.1777,619.3377,427.886,690.6894,759.9434,348.8534,847.2794,498.6014,791.6475,152.0474,489.4534,441.054,377.4694,017.1053,957.0444,969.5894,605.2474,4954,840.834,550.3875,476.8784,521.3264,197.2524,095.9684,809.9823,833.263,729.2534,526.9533,980.8253,582.8423,054.3862,895.3832,673.5062,189.3652,230.5582,535.8282,673.6972,158.7622,188.897
Langlopende verplichtingen:
Langetermijnschulden 33,508.10925,171.41826,289.56328,245.79333,750.61432,770.95731,450.40624,540.2924,491.8923,236.0222,930.42615,777.01215,644.56214,929.89213,4369,482.04100000043,566.39448,04851,366.14347,251.30734,052.41431,385.66748,45946,12731,28431,69530,186.16830,40331,28530,23228,44428,88828,9636,961.6744,632.7382,684.8643,320.863,993.1983,462.8673,750.753,880.4413,993.1983,684.9393,712.2813,823.3433,607.53,343.7833,520.273,602.5053,951.82503,010.2343,152.6983,416.7073,313.3933,813.6354,064.0474,179.473,957.1613,633.1463,095.8962,634.8763,099.3913,562.184,314.7064,398.5273,674.7723,743.923,280.1053,504.4273,392.0513,315.394
Uitgestelde opbrengsten niet-vlottend 16,482.4190000000014,555.72701,829.2079,962.0469,904.34311,3931,700.95900000000000012,48213,117005,020.42009,1277,9068,7855,6230004,900.976000000001,717.2100000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 956.951,124.2951,104.49301,202.5681,145.5811,083.3370919.673651.593657.1459,790.6463,150.3643,5413,4533,077000000000000125300775.516002342,4872,5735,61800011.216000000003.74100000000000000000000000000
Overige niet-vlottende verplichtingen 32.78716,400.69617,751.7219,810.97619,572.75619,156.97118,292.1917,719.10915,450.60953.47214,760.19411.172,783.7692,838.9091,17018,7758,9389,1258,9668,800.6498,661.629,448.3198,9858,728.389,332.1639,707.189,535.13475482110,99711,3366,157.70310,05710,6181,3032,7631,8882,3635,494.0085,651.9865,585.039625.5342,551.5013,485.3373,098.5283,164.7082,650.0471,963.1671,887.8351,779.354285.4151,670.8691,546.4591,567.9461,874.7515,457.41,744.7491,752.5852,314.2442,082.6721,954.0171,964.7171,904.2931,584.8651,513.281,789.8892,130.6631,750.2041,641.8061,492.3091,736.3671,086.0611,098.0981,053.1351,013.556481.3571,204.997
Totaal niet-vlottende verplichtingen 50,980.26542,696.40945,145.77648,056.76954,525.93853,073.50950,825.93342,259.39940,862.17238,496.81238,347.76127,808.03531,540.74131,214.14429,45214,2618,7758,9389,1258,9668,800.6498,661.6253,014.71357,03360,094.52356,583.4743,759.59440,920.80161,69660,31842,28143,03142,139.80740,46041,90340,89641,60042,13442,56712,455.68210,284.7248,269.9038,858.5866,544.6996,948.2046,849.2787,045.1496,643.2455,648.1065,600.1175,602.6975,613.8665,014.6515,066.7295,170.4515,826.5765,457.44,754.9834,905.2845,730.955,396.0655,767.6526,028.7646,083.7635,542.0265,146.4274,885.7864,765.5394,849.5955,203.9865,807.0156,134.8944,760.8334,842.0184,333.244,517.9843,873.4084,520.391
Totaal passiva 74,450.23269,018.37867,968.25966,069.87766,661.56664,988.1762,349.00354,095.31652,785.53350,507.25250,360.08738,048.10541,758.58241,318.27740,04382,15273,81974,15469,85569,71569,896.19865,920.4574,854.57782,60881,330.94474,844.38687,594.16583,477.63381,71781,76657,68958,57258,389.00857,37057,82457,96457,97456,18158,46721,074.85917,904.06115,697.78315,549.27511,304.64211,297.05711,696.55711,543.7511,434.89210,800.15310,089.5710,043.7489,991.3359,031.7579,023.77310,140.0410,431.8239,952.49,595.8139,455.67111,207.8289,917.3919,964.90410,124.73210,893.7459,375.2868,875.689,412.7398,746.3648,432.4378,258.3728,702.3988,808.46,950.1987,072.5766,869.0687,191.686,032.1716,709.288
Eigen vermogen:
Preferente aandelen 000000000004,094.9090004,094.90900000004,094.909000000000000000000000000000000000000000000000000000000
Gewone aandelen 32,538.93732,538.93732,538.93731,737.86432,538.93732,538.93732,538.93731,737.86432,538.93732,538.93732,538.93727,498.619021,060.945016,898.522000021,060.94521,060.94521,060.94516,898.52221,438.37421,438.37421,128.78221,128.6280007,414.6627,471.209007,252.14400000003,470.7583,731.0593,470.7583,470.7583,470.7580003,470.75800003,470.803,464.29803,444.7133,410.1693,438.9984,984.723,407.0763,387.0783,391.8864,935.2393,345.7783,320.9373,396.3584,917.9213,160.4983,219.9673,205.633,296.1223,204.74,829.752
Ingehouden winsten -34,969.116-30,156.502-31,761.9560-30,055.787-27,417.403-24,008.0190-24,465.485-18,520.75-16,961.70500-12,766.90-3,828.4830000-12,884.428-11,833.551-11,340.94-2,239.893-5,499.575-4,513.117-4,425.50100000310.35300000000467.06700-448.244-790.194-68.04201,058.469845.536503.51428.051766.466565.425388.642-2,000.146353.1290.02418.72-1,641.2671,065.3461,136.4583,565.737-1,114.4561,531.2071,413.571,382.413-753.4331,824.6011,677.9531,666.59315.3661,665.8971,697.2441,644.6181,729.72,054.539810.691
Overige gereserveerde algehele resultaten 4,279.0074,299.5714,279.092-23,953.0574,302.1673,757.043,725.705-14,054.22312,639.56712,820.93715,306.417165.728-2,729.06319,335.3110-25,439.8560000-6,026.834-5,101.247-4,016.118-6.446-3,399.636-4,432.2472,285.0341,931.9190006,210.0842,593.559006,165.0180002,639.8091,885.5111,885.5111,885.5111,431.9480001,431.9481,856.41,678.567348.4851,831.774308.3091,154.7740393.4041,770.31,624.941290.05801,654.851,791.833-576.8392,705.2911,771.3591,762.6771,765.1782,706.8661,837.9921,781.2251,821.6782,751.325237.906250.78249.2791,581.731,787.4652,824.298
Overige totale aandeelhoudersvermogen -787.019-820.983-795.904-33.315-803.101-803.101-831.524-33.315-795.774-1,198.366-3,678.97-2,803.2528,440.921-283.81128,633-5,531.0928,3348,44111,31711,6657,357.2526,306.3755,813.764-5,531.0925,499.5754,513.117-1,101.675-5,258.25524,60624,64611,879-2,100.746-52.63110,64510,7936,409.83820,08120,70124,4447,948.9938,814.0457,948.9939,450.9771,338.2468,412.2632,768.0672,768.1831,338.2463,361.6943,468.134,792.031-154.6924,783.4623,953.0965,099.3727,121.684-154.73,490.8281,374.2047,134.4430-153.5480-92.475000-75.343-90.8590-0-60.8281,472.1471,499.8441,489.42256.64-0.0030
Totaal eigen vermogen van aandeelhouders 1,061.8095,861.0234,260.1697,751.4925,982.2168,075.47311,425.09917,650.32619,917.24525,640.75827,204.67928,956.00625,711.85827,345.54528,633-13,8068,3348,44111,31711,6659,506.93510,432.52211,517.65113,21618,038.73817,006.12717,886.6417,802.29224,60624,64611,87911,52410,322.4910,64510,79319,82720,08120,70124,44410,588.80210,699.55610,301.57111,336.4886,240.95211,695.0785,448.6316,170.8996,240.9526,276.5635,992.2335,644.0265,575.8915,858.2375,673.2955,488.0145,514.9415,439.55,405.7895,547.285,493.1766,164.9096,184.9126,427.8966,483.086,709.6426,563.3256,539.4776,813.3296,917.5126,780.1156,884.6297,623.7856,536.4486,667.8366,588.9466,864.1927,046.7028,464.741
Totaal eigen vermogen 1,061.8095,861.0234,260.1697,751.4925,982.2168,075.47311,425.09917,650.32619,917.24525,640.75827,204.67928,956.00625,711.85827,345.54528,633-13,8068,3348,44111,31711,6659,506.93510,432.52211,517.65113,21618,038.73817,006.12717,886.6417,802.29224,60624,64611,87911,52410,322.4910,64510,79319,82720,08120,70124,44410,588.80210,699.55610,301.57111,336.4886,240.95211,695.0785,448.6316,170.8996,240.9526,276.5635,992.2335,644.0265,575.8915,858.2375,673.2955,488.0145,514.9415,439.55,405.7895,547.285,493.1766,164.9096,184.9126,427.8966,483.086,709.6426,563.3256,539.4776,813.3296,917.5126,780.1156,884.6297,623.7856,536.4486,667.8366,588.9466,864.1927,046.7028,464.741
Totaal passiva en aandeelhoudersvermogen 75,529.34874,894.12272,244.73673,839.78772,664.34373,152.08273,946.55771,891.82272,866.52876,366.74177,790.1867,247.60167,745.4468,663.82268,95168,63982,45682,93881,54782,17180,311.22477,175.66187,505.797,015101,188.51493,310.158106,983.72102,789.122107,802107,83269,56870,09668,711.49868,01568,61777,79178,10076,92582,95231,664.03128,603.9725,999.65726,886.11417,539.93822,992.61417,141.85417,709.09417,670.18817,072.25816,079.08415,695.36115,575.73614,899.40114,708.09215,639.43415,959.12515,405.915,017.37115,019.44716,717.64616,093.08416,182.76716,584.21517,407.1116,084.92815,439.00515,952.21715,559.69915,349.94915,038.51515,587.02716,432.18413,486.64513,740.41213,458.01414,055.87213,078.87315,174.029