Obrascón Huarte Lain, S.A.
MSE:OHLA.MC
0.28 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -29.3 | -4.2 | -10.304 | 73.152 | -8.952 | 20 | -131.139 | 117.202 | -64.902 | 18 | -17.916 | -30.969 | 77.269 | 14 | -180.621 | 85.913 | -46.013 | 13.6 | -161.759 | 55.888 | -24.888 | 9.1 | -502.048 | -354.3 | -76.8 | -36.4 | -947.815 | 510.571 | -111.571 | 324 | -649.488 | 385.876 | -78.776 | 264.1 | -284.787 | 541.516 | -86.616 | 263.9 | -368.022 | 587.211 | -89.711 | 279.6 | -90.406 | 490.926 | -21.826 | 249.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 17.5 | 19 | 21.462 | 19.771 | 19.929 | 19 | 22.5 | 20.7 | 21.075 | 18.3 | 0 | 15.8 | 18.525 | 16.7 | 23.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -890.1 | -148.9 | 163.859 | 36.593 | -26.793 | -78 | 164.504 | -127.201 | 40.901 | -150.8 | 93.283 | -77.935 | 16.135 | -129.5 | 156.804 | -48.357 | 30.057 | -208 | 0 | 0 | -72.345 | -159.1 | -12.098 | 240 | 9.2 | -156.2 | -231.551 | 301.936 | -6.636 | -249.6 | 0 | 0 | 0 | 0 | 0 | 0 | -83.953 | -206.1 | -159.368 | 102.076 | -261.876 | -230.7 | 407.605 | -284.97 | -70.63 | -324.9 | -244.988 | 172.1 | -123.6 | -258.4 | 164.508 | -14.6 | -32.1 | -247.7 |
Vorderingen
| -1,967.1 | -111.9 | 0 | 0 | 0 | 139.3 | 0 | 0 | 0 | -104.9 | 0 | 0 | 0 | -92.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1,018.4 | -24.4 | 0 | 0 | 0 | -155.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 58.6 | -12.6 | 0 | 36.593 | -26.793 | -61.4 | 0 | -127.201 | 40.901 | -45.9 | 0 | 0 | 0 | -36.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,011.7 | 174.3 | 38.468 | -98.882 | 55.182 | -27.3 | 200.903 | -188.761 | 80.286 | -11.8 | 86.1 | 52.338 | -66.038 | -17.4 | 304.861 | -132.841 | 37.041 | -4.8 | 161.759 | -55.888 | 15.864 | -0.4 | 587.407 | -72.4 | -56.5 | -141.5 | 1,108.823 | -654.589 | 185.189 | -387.1 | 818.885 | -561.552 | 201.252 | -620.6 | 660.244 | -546.689 | 254.442 | -228.7 | 901.598 | -717.514 | 226.814 | -278.4 | 122.267 | -610.634 | 303.634 | -141 | 806.017 | -276.03 | 561.43 | 103.9 | 791.826 | 124.8 | 107.1 | 99.3 |
Kasstroom uit Operationele Activiteiten
| -873.9 | -134.1 | 170.561 | 30.634 | 39.366 | -66.3 | 256.768 | -178.06 | 77.36 | -144.6 | 161.467 | -56.566 | 27.366 | -132.9 | 281.044 | -95.285 | 21.085 | -199.2 | -161.759 | 55.888 | -81.369 | -150.4 | 73.261 | -186.7 | -124.1 | -334.1 | -70.543 | 157.918 | 66.982 | -312.7 | 169.397 | -175.676 | 122.476 | -356.5 | 375.457 | -5.173 | 83.873 | -170.9 | 374.208 | -28.227 | -124.773 | -229.5 | 439.466 | -404.678 | 211.178 | -216.7 | 561.029 | -103.93 | 437.83 | -154.5 | 956.334 | 110.2 | 75 | -148.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -42.542 | 0 | -38.619 | 23.451 | -23.451 | 0 | -38.149 | 33.853 | -130.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 4.9 | 0.1 | 35.763 | -7.837 | 12.053 | 1 | 9.232 | 6.694 | -6.694 | 0.2 | 100.096 | -76.746 | 77.146 | 1.3 | -25.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 868.131 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -31.433 | 16.2 | -16.2 | 0 | -18.249 | 16.887 | -16.887 | 0 | 0 | 1.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 52.395 | -0.059 | 0.059 | 0 | 151.704 | -147.71 | 147.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -795.8 | 0 | 0 | 166.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -298.9 | -47.1 | 58.978 | -63.28 | 23.464 | -23.3 | -23.472 | 35.584 | 106.286 | -2.9 | -39.273 | 30.293 | 20.307 | -27.5 | -13.9 | 0 | 0 | 8.5 | -23.594 | 0 | 0 | 20.7 | 35.6 | -80.9 | 1,944.3 | 71.9 | -362.281 | 0 | 37.209 | -117.1 | 1,400.391 | 0 | 0 | -26.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -512.786 | -325.114 | -267 | 0 | -28.1 | -451.5 | -103.3 |
Kasstroom uit Investeringsactiviteiten
| -294 | -47 | 24.689 | -31.525 | -4.075 | -22.3 | 81.066 | -54.692 | 99.592 | -2.7 | 60.823 | -46.453 | 97.453 | -26.2 | -25.43 | 7.735 | -3.735 | 8.5 | -23.594 | -43.426 | 14.726 | 20.7 | 35.6 | -80.9 | 1,944.3 | 72.1 | -362.281 | -392.84 | 905.34 | -108.7 | 604.591 | 617.812 | -179.312 | 139.8 | 190.991 | -374.839 | 552.739 | -256.7 | 967.258 | -521.116 | 37.216 | -137.1 | -298.906 | 150.706 | 32.594 | -1,161.2 | 531.353 | -512.786 | -325.114 | -267 | -669.394 | -28.1 | -451.5 | -103.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,167.9 | -181.1 | -21.649 | -18.182 | -52.582 | -88.6 | -287.145 | -297.647 | -251.347 | -147.3 | 0 | -89.583 | -161.583 | -159.1 | -240.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142.5 | -156.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 18.734 | -10.988 | 10.988 | 0 | 17.036 | -11.644 | 11.644 | 0 | 29.553 | -23.152 | 73.352 | 0 | 18.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -12.015 | 0 | -18.737 | 10.987 | -10.987 | 0 | -17.215 | 11.766 | -11.766 | 0 | 0 | 1.971 | -1.971 | 0 | -18.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -21.888 | 0 | -23.428 | 69.688 | -33.324 | 177.2 | -101.275 | 654.806 | -34.735 | 0 | -230.724 | 161.278 | 16.564 | -27.5 | -24.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -966.713 | 629.778 | -125.778 | 421.5 | 0 | 0 | 234 | 408 |
Kasstroom uit Financieringsactiviteiten
| 1,167.9 | 181.1 | -45.08 | 51.505 | -85.905 | 88.6 | -388.599 | 357.281 | -301.481 | 147.3 | -201.171 | 138.126 | -159.926 | 159.1 | -320.16 | 287.393 | -217.193 | 190.7 | -392.446 | 321.498 | -152.698 | 129.7 | 267.873 | 267.6 | -1,820.2 | 262 | 257.536 | 265.434 | -1,002.934 | 421.5 | -1,051.82 | -29.065 | -356.235 | 216.7 | -256.821 | 217.603 | -474.203 | 427.6 | -1,388.237 | 756.271 | -119.371 | 366.6 | -9.126 | 264.88 | -254.68 | 1,377.9 | -966.713 | 629.778 | -125.778 | 421.5 | -415.566 | -82.1 | 376.5 | 251.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.807 | 0 | -1.73 | -401.047 | -355.9 | 0 | -328.3 | -396.989 | -397.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 37.1 | -177.14 | 148.44 | -350.433 | -406.514 | -113.411 | -379.065 | -272.46 | -521.929 | 41.5 | 21.119 | 35.107 | -35.107 | 0 | -64.546 | 199.843 | -199.843 | 0 | -577.799 | 333.96 | -219.341 | 0 | 283.034 | 0 | 0 | 0 | -279.39 | -78.725 | 254.725 | -280.27 | -277.832 | 413.071 | -413.071 | 0 | 309.627 | -162.409 | 162.409 | 0 | -46.771 | 206.928 | -206.928 | 0 | 131.434 | 10.908 | -10.908 | 0 | 125.669 | 13.062 | -13.062 | 0 | -74.007 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 456.6 | 419.5 | 596.64 | 50.614 | -50.614 | 355.9 | -50.765 | 124.529 | -124.529 | 397.4 | 21.119 | 35.107 | -35.107 | 0 | -64.546 | 199.843 | -199.843 | 0 | -577.799 | 333.96 | -219.341 | 0 | 814.434 | 0 | 0 | 0 | 434.21 | 713.6 | 792.325 | 537.6 | -277.832 | 413.071 | -413.071 | 0 | 309.627 | -162.409 | 162.409 | 0 | -46.771 | 206.928 | -206.928 | 0 | 131.434 | 10.908 | -10.908 | 0 | 125.669 | 13.062 | -13.062 | 0 | 1,162.993 | 0 | 0 | 0 |