Optimus Healthcare Services, Inc.
OTC:OHCS
1 (USD) • At close November 13, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.451 | -0.423 | -3.51 | -1.778 | -2.86 | -2.954 | -0.201 | -3.09 | -3.79 | -3.644 | -2.196 | -3.981 | -1.324 | -0.408 | -0.001 | -0.166 | -0.008 | 0 | 0 | -0.002 | -0.273 | 0.021 | 0.025 | 0.032 | -1.674 | 0.984 | -0.529 | -0.791 | -0.535 | -0.316 | 0.771 | -0.709 | -0.335 | -0.756 | -0.377 | -2.412 | -4.87 | -0.302 | -0.178 |
Afschrijvingen & Amortisatie
| 0.004 | 0.004 | 0.008 | 0.008 | 0.004 | 0.004 | 0.15 | -0.002 | 0.103 | 0.099 | 0.127 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0.022 | -0.084 | 0.148 | 0.023 | 0.086 | 0.086 | 0.086 | 0.086 | 0.083 | 0.086 | 0.086 | 0.086 | -2.292 | 2.432 | 0.097 | 0.067 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 3.922 | -1.778 | -0.894 | -1.25 | -0.667 | 0.667 | 0.89 | -0.223 | -0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.898 | -1.132 | 1.183 | 0.682 | 1.184 | 1.418 | -1.875 | 1.305 | 1.405 | 2.482 | 1.933 | 2.308 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.31 | 0.677 | 0.657 | -0.075 | 0.314 | 0.106 | 0.523 | 0.29 | -0.355 | 0.233 | 0.313 | -0.064 | -0.556 | 0.415 | -0.151 | 0 | 0 | 0 | 0 | 0 | -0.208 | -0.059 | -0.209 | 0.611 | 0.447 | -0.033 | -0.042 | 0.952 | 0.829 | -0.261 | -0.256 | 0.616 | 0.135 | 0.226 | -0.147 | 0.08 | 0.033 | 0.074 | -0.093 |
Vorderingen
| -0.127 | 0.198 | 0.099 | -0.145 | -0.056 | 0.155 | 0.075 | 0.007 | -0.082 | -0.053 | 0.079 | 0.027 | -0.067 | 0.073 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.007 | -0.007 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.059 | 0.128 | 0.074 | -0.033 | 0.354 | 0.021 | 0.32 | 0.299 | -0.276 | 0.289 | 0.178 | -0.026 | -0.454 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.379 | 0.352 | 0.477 | 0.11 | 0.016 | -0.07 | -0.015 | -0.016 | 0.003 | -0.003 | 0.056 | -0.064 | -0.034 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | -0.261 | -0.256 | 0.616 | 0.135 | 0.226 | -0.147 | 0.08 | 0.033 | 0.074 | -0.093 |
Overige Niet-Contante Posten
| 0 | -0.702 | 2.17 | 2.062 | 1.214 | 1.424 | 1.065 | 1.614 | 2.332 | 2.73 | 2.43 | 2.584 | 1.09 | -0.376 | -0.078 | 0.166 | 0.008 | 0 | 0 | 0.002 | 0.38 | -0.034 | 0 | -0.571 | 1.855 | -1.308 | 0.476 | 0.313 | 0.242 | 0.236 | -0.627 | 0.339 | 0.041 | 0.006 | 0.181 | 3.067 | 1.952 | 0.011 | 0.008 |
Kasstroom uit Operationele Activiteiten
| -0.239 | -0.127 | -0.518 | -0.879 | -1.038 | -1.252 | -1.005 | -0.88 | -1.385 | -0.767 | 0.011 | -1.46 | -1.312 | 0.007 | -0.23 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.05 | -0.163 | 0.094 | 0.543 | -0.208 | -0.072 | 0.56 | 0.622 | -0.254 | -0.026 | 0.329 | -0.072 | -0.438 | -0.257 | -1.558 | -0.453 | -0.12 | -0.195 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0 | 0 | 0.035 | -0.016 | -0.02 | 0 | -0.028 | -0.022 | -0.005 | -0.003 | -0.312 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | -0.002 | 0 | -0.007 | -0.001 | -0.067 | 0 | -0.003 | -0.006 | 0 | -0.002 | -0.343 | -0.122 | 0 | -0.745 | -0.12 | -0.453 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.78 | 0 | 0.009 | 0 | -0.166 | 0.219 | 0.029 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.032 | -0.681 | -0.1 | -1.404 | -0.05 | -1.354 | -1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -0.936 | 0 | 0.255 | 0.681 | -2.204 | 2.204 | 0 | 2.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -0 | 0 | 0 | 0 | 2.204 | -0.02 | -0.05 | 0.85 | 0.35 | -0.35 | 0 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0.336 | 0.012 | -0.026 | -0.219 | 0.138 | 0.006 | -0.057 | 0.663 | 0.042 | 0.058 | -0.108 | -0.216 | -0.012 | 1.97 | -2.743 | -1.721 | -0.844 | -0.744 | -0.455 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | -0.016 | 0.203 | 0 | -0.128 | -0.022 | -0.055 | 0.856 | -1.312 | -0.516 | 0.214 | 0.029 | 1.161 | 0 | -0.064 | 0 | 0 | 0 | 0.317 | 0.012 | -0.026 | -0.221 | 0.138 | 0.006 | -0.057 | 0.663 | 0.042 | 0.058 | -0.108 | -0.216 | -0.012 | 1.97 | -2.743 | -1.721 | -0.844 | -0.744 | -0.455 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0.18 | 0.099 | 0.068 | 0.698 | -0.001 | -0.001 | -0.001 | -0.002 | 1.932 | -0.001 | 0 | 0 | 2 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | -0.006 | -0.057 | -0.036 | -0.006 | 0.042 | -1.071 | 0.002 | -0.021 | 0.335 | 0.102 | 0.006 | -1.544 | 2.535 | 2.433 | -0.067 | 2.602 | 0.076 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.35 | 0.2 | 0 | 0.725 | 1.206 | 0.375 | 0.375 | 0 | 0.3 | 0.55 | 0.61 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0.025 | 0.01 | 0 | 0.01 | 0.005 | 0.015 | 0 | 0 | 0 | 0.03 | 0 | 0.075 | 0 | 0.112 | 0.597 | 0 | 0.15 | 0.449 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -0.001 | 0 | 0 | 0.949 | 0.724 | 1.204 | 0.373 | 0.375 | -0.004 | 0.292 | 0.547 | 0.543 | 0.026 | 0 | 0 | 0.013 | 0 | 0 | 0 | -0.007 | -0.015 | 0 | -0.015 | -0.264 | 0 | -0.05 | 0.023 | 0 | 0 | 0 | 0.193 | -0.007 | 0 | 0.027 | 0.034 | 0.045 | -0.051 | 0.029 |
Kasstroom uit Financieringsactiviteiten
| 0.18 | 0.098 | 0.418 | 0.898 | 0.811 | 0.722 | 1.203 | 0.371 | 2.307 | -0.005 | 0.292 | 0.547 | 2.543 | 0.175 | 0 | 0 | 0.064 | 0 | 0 | 0 | -0.007 | 0.014 | 0.002 | -0.103 | -0.627 | 0.337 | 0.007 | -1.048 | 0.002 | -0.021 | 0.365 | 0.296 | 0.074 | -1.544 | 2.674 | 3.064 | -0.022 | 2.701 | 0.554 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 3.168 | -3.168 | 0 | 0 | -0.68 | 0.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.059 | -0.029 | -0.1 | 0.003 | -0.025 | -0.529 | 0.07 | -0.531 | 0.867 | 0.084 | -1.009 | -1.421 | 2.195 | -0.547 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0.21 | -0.024 | -0.187 | -1.126 | 0.906 | -0.718 | -0.122 | 0.174 | 0.666 | -0.218 | 0.231 | 0.408 | -0.01 | -0.012 | -0.326 | -0.215 | -1.319 | 1.837 | -0.097 |
Kaspositie aan het Einde van de Periode
| 0.013 | 0.072 | 0.1 | 0.2 | 0.197 | 0.222 | 0.751 | 0.681 | 1.212 | 0.345 | 0.261 | 1.269 | 2.69 | 0.495 | 1.042 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0.046 | 0.07 | 0.257 | 1.383 | 0.476 | 1.195 | 1.316 | 1.142 | 0.476 | 0.695 | 0.463 | 0.055 | 0.064 | 0.076 | 0.402 | 0.618 | 1.936 | 0.099 |