
OHB SE
FSX:OHB.DE
70 (EUR) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 310.075 | 233.106 | 255.183 | 203.126 | 329.238 | 274.812 | 246.576 | 197.17 | 280.053 | 240.2 | 251.434 | 172.833 | 291.469 | 220.12 | 204.782 | 188.63 | 324.222 | 186.035 | 195.055 | 175.007 | 362.705 | 230.01 | 229.465 | 182.438 | 363.178 | 229.289 | 206.15 | 177.934 | 317.817 | 175.368 | 185.703 | 147.006 | 226.659 | 181.206 | 146.023 | 145.296 | 211.747 | 222.294 | 152.967 | 132.698 | 191.179 | 151.712 | 192.152 | 193.104 | 224.952 | 162.207 | 161.304 | 131.658 | 209.658 | 139.96 | 158.213 | 108.151 | 212.581 | 133.859 | 113.945 | 95.304 | 144.003 | 114.255 | 84.602 | 94.899 | 101.911 | 69.544 | 60.446 | 65.104 |
Kosten van de omzet
| 222.372 | 188.153 | 220.642 | 176.97 | 210.071 | 168.567 | 141.401 | 96.154 | 186.675 | 141.386 | 163.725 | 84.06 | 196.1 | 126.302 | 112.773 | 99.487 | 229.762 | 95.39 | 109.684 | 84.606 | 269.192 | 135.957 | 140.725 | 94.427 | 268.638 | 139.851 | 122.962 | 100.767 | 234.475 | 103.142 | 112.54 | 71.794 | 149.446 | 111.013 | 77.218 | 81.678 | 142.387 | 155.776 | 89.486 | 72.454 | 130.28 | 89.816 | 127.694 | 123.036 | 154.364 | 95.429 | 94.612 | 69.319 | 140.235 | 80.686 | 100.606 | 47.943 | 151.101 | 78.566 | 60.684 | 48.882 | 90.988 | 79.263 | 45.726 | 59.067 | 58.987 | 35.015 | 28.203 | 32.909 |
Brutowinst
| 87.703 | 44.953 | 34.541 | 26.156 | 119.167 | 106.245 | 105.175 | 101.016 | 93.378 | 98.814 | 87.709 | 88.773 | 95.369 | 93.818 | 92.009 | 89.143 | 94.46 | 90.645 | 85.371 | 90.401 | 93.513 | 94.053 | 88.74 | 88.011 | 94.54 | 89.438 | 83.188 | 77.167 | 83.342 | 72.226 | 73.163 | 75.212 | 77.213 | 70.193 | 68.805 | 63.618 | 69.36 | 66.518 | 63.481 | 60.244 | 60.899 | 61.896 | 64.458 | 70.068 | 70.588 | 66.778 | 66.692 | 62.339 | 69.423 | 59.274 | 57.607 | 60.208 | 61.48 | 55.293 | 53.261 | 46.422 | 53.015 | 34.992 | 38.876 | 35.832 | 42.924 | 34.529 | 32.243 | 32.195 |
Brutowinstmarge
| 0.283 | 0.193 | 0.135 | 0.129 | 0.362 | 0.387 | 0.427 | 0.512 | 0.333 | 0.411 | 0.349 | 0.514 | 0.327 | 0.426 | 0.449 | 0.473 | 0.291 | 0.487 | 0.438 | 0.517 | 0.258 | 0.409 | 0.387 | 0.482 | 0.26 | 0.39 | 0.404 | 0.434 | 0.262 | 0.412 | 0.394 | 0.512 | 0.341 | 0.387 | 0.471 | 0.438 | 0.328 | 0.299 | 0.415 | 0.454 | 0.319 | 0.408 | 0.335 | 0.363 | 0.314 | 0.412 | 0.413 | 0.473 | 0.331 | 0.424 | 0.364 | 0.557 | 0.289 | 0.413 | 0.467 | 0.487 | 0.368 | 0.306 | 0.46 | 0.378 | 0.421 | 0.497 | 0.533 | 0.495 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 5 | 4.1 | 12.3 | 116.9 | 3.4 | 2.7 | 9 | 0.7 | 3.1 | 3 | 9.7 | 2.5 | 3.5 | 3.6 | 2.9 | 1.1 | 8.1 | 2.6 | 6.8 | 4.5 | 5.6 | 5.1 | 9 | 4.3 | 0 | 13.6 | 12.1 | 6.5 | 9.2 | 10 | 7.3 | 6.5 | 9.2 | 6.9 | 9.419 | 5.3 | 6.3 | 5.1 | 8.032 | 5.1 | 4.7 | 4.4 | 1.42 | 4.1 | 5 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.951 | 0 | 0 | 0 | 20.677 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 18.463 | 13.126 | 206.645 | -102.584 | 13.791 | 13.376 | 10.378 | 15.496 | 6.343 | 7.692 | 4.714 | 8.659 | 8.313 | 7.596 | 64.154 | 62.117 | 60.229 | 59.605 | 70.849 | 62.089 | 61.085 | 59.252 | 63.847 | 61.096 | 44.545 | 59.252 | 64.522 | 47.756 | 48.792 | 47.182 | 51.704 | 44.862 | 44.535 | 41.272 | 46.24 | 41.911 | 42.043 | 40.207 | 50.152 | 40.966 | 44.114 | 44.413 | 51.271 | 45.605 | 45.755 | 43.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.951 | 0 | 0 | 0 | 20.677 |
Overige kosten
| 109.844 | 26.084 | 3.879 | 1.316 | 77.885 | -0.985 | 4.218 | 88.474 | 101.369 | 82.899 | 73.702 | 77.341 | 81.973 | 82.517 | 81.97 | 77.815 | 83.486 | 80.427 | 76.612 | 79.322 | 84.429 | 79.54 | 79.41 | 75.679 | 82.106 | 76.019 | 72.379 | 66.947 | 72.931 | 59.768 | 63.325 | 65.796 | 63.069 | 59.892 | 58.379 | 55.789 | 57.805 | 54.168 | 54.958 | 52.458 | 51.013 | 51.884 | 54.391 | 59.633 | 58.176 | 58.165 | 57.926 | 55.777 | 60.535 | 52.184 | 51.457 | 51.323 | 50.588 | 47.916 | 50.076 | 40.6 | 44.401 | 30.023 | 34.757 | -0.033 | 58.989 | 28.944 | 29.425 | -0.011 |
Bedrijfskosten
| 109.844 | 26.084 | 34.541 | 15.91 | 108.215 | 95.316 | 91.747 | 88.474 | 101.369 | 82.899 | 73.702 | 77.341 | 81.973 | 82.517 | 81.97 | 77.815 | 83.486 | 80.427 | 76.612 | 79.322 | 84.429 | 79.54 | 79.41 | 75.679 | 82.106 | 76.019 | 72.379 | 66.947 | 72.931 | 59.768 | 63.325 | 65.796 | 63.069 | 59.892 | 58.379 | 55.789 | 57.805 | 54.168 | 54.958 | 52.458 | 51.013 | 51.884 | 54.391 | 59.633 | 58.176 | 58.165 | 57.926 | 55.777 | 60.535 | 52.184 | 51.457 | 51.323 | 50.588 | 47.916 | 50.076 | 40.6 | 44.401 | 30.023 | 34.757 | 30.804 | 58.989 | 28.944 | 29.425 | 27.2 |
Bedrijfsresultaat
| -22.141 | 18.869 | 5.6 | 10.246 | 94.032 | 12.418 | 13.506 | 12.623 | -16.215 | 18.615 | 15.594 | 11.254 | 13.843 | 11.301 | 10.039 | 11.328 | 10.974 | 10.218 | 8.759 | 11.079 | 9.084 | 14.513 | 9.33 | 12.332 | 12.434 | 13.419 | 10.809 | 10.22 | 10.411 | 12.458 | 9.838 | 9.416 | 14.144 | 10.301 | 10.426 | 7.829 | 11.555 | 12.35 | 8.523 | 7.786 | 9.886 | 10.012 | 10.067 | 10.435 | 12.412 | 8.613 | 8.766 | 6.562 | 8.888 | 7.09 | 6.15 | 8.885 | 10.892 | 7.377 | 3.185 | 5.822 | 8.614 | 4.969 | 4.119 | 5.028 | -16.065 | 5.585 | 2.818 | 4.995 |
Bedrijfsresultaat ratio
| -0.071 | 0.081 | 0.022 | 0.05 | 0.286 | 0.045 | 0.055 | 0.064 | -0.058 | 0.077 | 0.062 | 0.065 | 0.047 | 0.051 | 0.049 | 0.06 | 0.034 | 0.055 | 0.045 | 0.063 | 0.025 | 0.063 | 0.041 | 0.068 | 0.034 | 0.059 | 0.052 | 0.057 | 0.033 | 0.071 | 0.053 | 0.064 | 0.062 | 0.057 | 0.071 | 0.054 | 0.055 | 0.056 | 0.056 | 0.059 | 0.052 | 0.066 | 0.052 | 0.054 | 0.055 | 0.053 | 0.054 | 0.05 | 0.042 | 0.051 | 0.039 | 0.082 | 0.051 | 0.055 | 0.028 | 0.061 | 0.06 | 0.043 | 0.049 | 0.053 | -0.158 | 0.08 | 0.047 | 0.077 |
Totaal overige inkomsten en kosten netto
| -3.528 | -1.895 | -4.802 | -24.091 | -17.115 | -24.3 | -3.121 | -3.208 | 32.034 | -17.165 | -6.921 | -1.836 | -0.877 | -1.162 | -1.824 | -0.607 | -5.448 | -2.024 | -2.439 | -1.302 | -2.986 | -0.925 | -1.754 | -0.424 | -0.064 | -0.72 | -1.151 | -0.855 | 2.27 | -0.721 | -0.726 | -0.708 | -1.557 | -0.596 | -1.778 | -0.76 | -1.41 | -0.531 | -1.004 | -0.571 | -2.357 | -1.211 | -1.277 | -1.681 | -2.848 | -1.249 | -1.197 | -1.331 | -2.21 | -1.616 | -1.798 | -1.394 | -2.176 | -2.488 | -2.52 | -0.575 | -5.536 | 1.713 | -2.157 | -1.366 | 23.972 | -1.167 | -0.992 | -1.107 |
Inkomen voor belasting
| -25.669 | 16.974 | 0.798 | 7.077 | 76.917 | 7.595 | 10.298 | 9.334 | 9.943 | 16.108 | 14.332 | 9.596 | 12.519 | 10.139 | 8.215 | 10.721 | 5.526 | 8.194 | 6.32 | 9.777 | 6.098 | 13.588 | 7.576 | 11.908 | 12.37 | 12.699 | 9.658 | 9.365 | 12.681 | 11.737 | 9.112 | 8.708 | 12.587 | 9.705 | 8.648 | 7.069 | 10.145 | 11.819 | 7.519 | 7.215 | 7.529 | 8.801 | 8.79 | 8.754 | 9.564 | 7.364 | 7.569 | 5.231 | 6.678 | 5.474 | 4.352 | 7.491 | 8.716 | 4.889 | 0.665 | 5.247 | 3.078 | 6.682 | 1.962 | 3.662 | 7.907 | 4.418 | 1.826 | 3.888 |
Inkomen voor belasting ratio
| -0.083 | 0.073 | 0.003 | 0.035 | 0.234 | 0.028 | 0.042 | 0.047 | 0.036 | 0.067 | 0.057 | 0.056 | 0.043 | 0.046 | 0.04 | 0.057 | 0.017 | 0.044 | 0.032 | 0.056 | 0.017 | 0.059 | 0.033 | 0.065 | 0.034 | 0.055 | 0.047 | 0.053 | 0.04 | 0.067 | 0.049 | 0.059 | 0.056 | 0.054 | 0.059 | 0.049 | 0.048 | 0.053 | 0.049 | 0.054 | 0.039 | 0.058 | 0.046 | 0.045 | 0.043 | 0.045 | 0.047 | 0.04 | 0.032 | 0.039 | 0.028 | 0.069 | 0.041 | 0.037 | 0.006 | 0.055 | 0.021 | 0.058 | 0.023 | 0.039 | 0.078 | 0.064 | 0.03 | 0.06 |
Belastingkosten
| -9.338 | 5.25 | 0.017 | 2.348 | 9.275 | 2.525 | 3.463 | 2.75 | 3.451 | 4.926 | 4.392 | 3.078 | 3.866 | 2.821 | 3.393 | 3.765 | 2.253 | 2.392 | 2.155 | 3.28 | 2.257 | 4.808 | 2.516 | 3.934 | 4.942 | 4.519 | 3.232 | 3.006 | 5.596 | 3.244 | 3.016 | 2.658 | 4.338 | 2.888 | 2.98 | 2.228 | 3.112 | 3.516 | 2.135 | 2.55 | 4.573 | 3.853 | -5.974 | 2.254 | 2.992 | 2.576 | 2.313 | 1.779 | 2.542 | 1.477 | 1.491 | 2.781 | 3.845 | 1.231 | 0.607 | 0.755 | 3.177 | 0.171 | 0.572 | 1.256 | -1.943 | 1.35 | 0.586 | 1.328 |
Nettowinst
| -17.563 | 12.008 | 0.592 | 4.767 | 52.288 | 5.305 | 6.62 | 7.074 | 6.144 | 10.807 | 8.983 | 6.308 | 8.589 | 6.587 | 5.058 | 7.264 | 4.151 | 5.925 | 4.577 | 6.216 | 5.513 | 8.148 | 4.65 | 7.232 | 6.558 | 7.165 | 5.4 | 5.875 | 5.246 | 7.543 | 5.184 | 5.382 | 6.791 | 6.359 | 4.522 | 4.54 | 5.039 | 7.255 | 4.345 | 4.336 | 2.275 | 4.251 | 13.149 | 6.038 | 6.143 | 4.94 | 4.991 | 3.362 | 3.849 | 3.936 | 2.861 | 4.71 | 4.871 | 3.658 | 0.058 | 4.492 | -0.099 | 6.511 | 1.39 | 2.406 | 9.85 | 3.068 | 1.24 | 2.56 |
Nettowinstmarge
| -0.057 | 0.052 | 0.002 | 0.023 | 0.159 | 0.019 | 0.027 | 0.036 | 0.022 | 0.045 | 0.036 | 0.036 | 0.029 | 0.03 | 0.025 | 0.039 | 0.013 | 0.032 | 0.023 | 0.036 | 0.015 | 0.035 | 0.02 | 0.04 | 0.018 | 0.031 | 0.026 | 0.033 | 0.017 | 0.043 | 0.028 | 0.037 | 0.03 | 0.035 | 0.031 | 0.031 | 0.024 | 0.033 | 0.028 | 0.033 | 0.012 | 0.028 | 0.068 | 0.031 | 0.027 | 0.03 | 0.031 | 0.026 | 0.018 | 0.028 | 0.018 | 0.044 | 0.023 | 0.027 | 0.001 | 0.047 | -0.001 | 0.057 | 0.016 | 0.025 | 0.097 | 0.044 | 0.021 | 0.039 |
WPA (Winst Per Aandeel)
| -0.92 | 0.63 | 0.031 | 0.25 | 3.01 | 0.31 | 0.38 | 0.41 | 0.35 | 0.62 | 0.52 | 0.36 | 0.5 | 0.38 | 0.29 | 0.42 | 0.24 | 0.34 | 0.26 | 0.36 | 0.32 | 0.47 | 0.26 | 0.42 | 0.38 | 0.41 | 0.23 | 0.34 | 0.3 | 0.43 | 0.3 | 0.31 | 0.39 | 0.37 | 0.26 | 0.26 | 0.29 | 0.42 | 0.25 | 0.25 | 0.13 | 0.25 | 0.75 | 0.35 | 0.35 | 0.28 | 0.29 | 0.19 | 0.22 | 0.23 | 0.15 | 0.25 | 0.28 | 0.21 | 0.03 | 0.24 | -0.006 | 0.35 | 0.07 | 0.14 | 0.57 | 0.16 | 0.07 | 0.15 |
Verwaterde WPA
| -0.92 | 0.63 | 0.031 | 0.25 | 3.01 | 0.31 | 0.38 | 0.41 | 0.35 | 0.62 | 0.52 | 0.36 | 0.5 | 0.38 | 0.29 | 0.42 | 0.24 | 0.34 | 0.26 | 0.36 | 0.32 | 0.47 | 0.26 | 0.42 | 0.38 | 0.41 | 0.23 | 0.34 | 0.3 | 0.43 | 0.3 | 0.31 | 0.39 | 0.37 | 0.26 | 0.26 | 0.29 | 0.42 | 0.25 | 0.25 | 0.13 | 0.25 | 0.75 | 0.35 | 0.35 | 0.28 | 0.29 | 0.19 | 0.22 | 0.23 | 0.15 | 0.25 | 0.28 | 0.21 | 0.03 | 0.24 | -0.006 | 0.35 | 0.07 | 0.14 | 0.57 | 0.16 | 0.07 | 0.15 |
EBITDA
| -4.514 | 28.211 | 11.078 | 18.042 | 100.106 | 20.979 | 18.363 | 18.866 | 29.444 | 17.777 | 14.91 | 15.35 | 25.172 | 19.038 | 16.979 | 19.317 | 21.829 | 18.961 | 17.299 | 19.256 | 37.785 | 21.907 | 16.52 | 19.474 | 17.943 | 18.444 | 12.959 | 14.977 | 18.166 | 15.782 | 13.576 | 13.317 | 18.696 | 13.702 | 13.732 | 10.677 | 14.685 | 15.21 | 11.473 | 10.75 | 13.169 | 12.808 | 13.431 | 14.485 | 17.14 | 12.471 | 12.709 | 10.615 | 12.708 | 10.971 | 9.915 | 13.103 | 15.416 | 11.479 | 6.403 | 9.284 | 8.002 | 10.605 | 6.88 | 7.679 | 14.714 | 7.706 | 5.416 | 7.469 |
EBITDA ratio
| -0.015 | 0.121 | 0.043 | 0.089 | 0.304 | 0.076 | 0.074 | 0.096 | 0.105 | 0.074 | 0.059 | 0.089 | 0.086 | 0.086 | 0.083 | 0.102 | 0.067 | 0.102 | 0.089 | 0.11 | 0.104 | 0.095 | 0.072 | 0.107 | 0.049 | 0.08 | 0.063 | 0.084 | 0.057 | 0.09 | 0.073 | 0.091 | 0.082 | 0.076 | 0.094 | 0.073 | 0.069 | 0.068 | 0.075 | 0.081 | 0.069 | 0.084 | 0.07 | 0.075 | 0.076 | 0.077 | 0.079 | 0.081 | 0.061 | 0.078 | 0.063 | 0.121 | 0.073 | 0.086 | 0.056 | 0.097 | 0.056 | 0.093 | 0.081 | 0.081 | 0.144 | 0.111 | 0.09 | 0.115 |