Oracle Financial Services Software Limited
NSE:OFSS.NS
11518.2 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24,718 | -54,488.81 | 55,381.88 | 47,183.84 | 21,458.81 | 39,947 | 20,400.79 | 49,904.31 | 19,672.68 | 38,787.64 | 16,749.96 | 45,865.18 | 17,679.52 | 37,412.64 | 16,856.7 | 45,305.1 | 16,100.37 | 35,180.66 | 13,234.63 | 40,528.74 | 11,936.33 | 33,067.58 | 11,562.61 | 27,084.63 | 9,266.52 | 32,587.8 | 8,060.99 | 24,687.24 | 9,214.44 | 17,146.3 | 11,320.78 | 29,113.31 | 24,453.5 | 32,479.39 | 27,166.89 | 25,247.96 | 22,998.1 | 38,913.54 | 35,633 | 32,360.48 | 28,394.4 | 71,042.36 | 66,720.76 | 61,679.2 | 59,206 | 57,920.32 | 54,710.29 | 51,938.46 |
Kortetermijnbeleggingen
| 26,843 | 108,977.62 | 24,872.18 | 0 | 25,773.93 | 0 | 37,375.39 | 0 | 28,054.38 | 0 | 33,375.83 | 0 | 26,416.71 | 0 | 31,153.54 | 0 | 26,192.57 | 0 | 30,663.34 | 0 | 26,844.49 | 0 | 15,764.96 | 0 | 17,227.7 | 0 | 18,398.06 | 0 | 15,208.95 | 0 | 4,400.65 | 0 | 4,514.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.98 | 9.98 |
Liquide middelen en kortetermijnbeleggingen
| 51,561 | 54,488.81 | 55,381.88 | 47,183.84 | 47,232.74 | 39,947 | 57,776.18 | 49,904.31 | 47,727.06 | 38,787.64 | 50,125.79 | 45,865.18 | 44,096.23 | 37,412.64 | 48,010.24 | 45,305.1 | 42,292.94 | 35,180.66 | 43,897.97 | 40,528.74 | 38,780.82 | 33,067.58 | 27,327.57 | 27,084.63 | 26,494.22 | 32,587.8 | 26,459.05 | 24,687.24 | 24,423.39 | 17,146.3 | 15,721.43 | 29,113.31 | 28,967.6 | 32,479.39 | 27,166.89 | 25,247.96 | 22,998.1 | 38,913.54 | 35,633 | 32,360.48 | 28,394.4 | 71,042.36 | 66,720.76 | 61,679.2 | 59,206 | 57,920.32 | 54,720.27 | 51,948.44 |
Nettovorderingen
| 13,051 | 0 | 13,193.07 | 14,222.37 | 10,637.73 | 12,203.71 | 15,748.5 | 9,984.23 | 9,499.12 | 11,358.13 | 9,262.74 | 11,005.55 | 10,012.23 | 10,517.1 | 11,665.25 | 8,375.1 | 8,365.13 | 10,249.13 | 13,110.11 | 9,449.8 | 9,074.75 | 10,511.94 | 13,904.3 | 9,652.99 | 11,062.99 | 9,447.64 | 15,155.37 | 8,640.7 | 10,749.67 | 6,858.87 | 11,948.4 | 6,868.38 | 9,004.12 | 9,579.9 | 12,147.73 | 5,279.12 | 6,182.06 | 5,673.8 | 10,022.73 | 7,379.91 | 8,190.31 | 4,807.71 | 12,028.3 | 8,530.46 | 8,047.36 | 10,363.95 | 10,681.34 | 7,112.65 |
Voorraad
| -13,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 952.67 | 0 | 4,454.54 | 0 | 923.35 | 0 | 1,215.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,904.3 | 0 | 0 | 0 | -15,155.37 | 0 | 0 | 0 | -11,948.4 | 0 | 0 | 0 | -12,147.73 | 0 | 0 | 0 | -10,022.73 | 0 | 874.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 17,166 | 0 | 7,938.88 | 9,010.59 | 3,632.49 | 6,501.56 | 2,540.02 | 7,029.82 | 2,694.01 | 6,621.35 | 2,579.66 | 5,350.61 | 2,282.24 | 5,457.88 | 1,676.29 | 5,138.8 | 2,056.58 | 5,248.73 | 15,857.14 | 4,859.76 | 2,055.8 | 4,846.04 | 15,878.33 | 5,485.44 | 2,159.87 | 7,260.17 | 16,082.62 | 5,536.82 | 766.22 | 8,480.87 | 27,284.47 | 6,410.96 | 732.3 | 5,198.18 | 13,718.48 | 7,728.45 | 5,157.3 | 6,616.69 | 11,087.87 | 5,455.08 | 5,364.2 | 11,252.61 | 14,868.82 | 9,303.07 | 7,221.11 | 4,101.05 | 1,847.98 | 5,311.9 |
Totaal vlottende activa
| 68,727 | 54,488.81 | 76,513.83 | 70,416.8 | 61,934.02 | 58,652.27 | 71,688.79 | 66,918.36 | 60,872.86 | 56,767.12 | 66,422.73 | 62,221.34 | 57,314.05 | 53,387.62 | 62,567.68 | 58,819 | 53,643.35 | 50,678.52 | 59,755.11 | 54,838.3 | 50,086.31 | 48,425.56 | 43,205.9 | 42,223.06 | 39,886.21 | 49,295.61 | 42,541.67 | 38,864.76 | 35,939.28 | 32,486.04 | 43,005.9 | 42,392.65 | 38,981.2 | 47,257.47 | 40,885.37 | 38,255.53 | 35,451.1 | 51,204.03 | 46,720.87 | 45,195.47 | 42,823.5 | 87,102.68 | 81,589.58 | 79,512.73 | 74,474.47 | 72,385.32 | 67,249.59 | 64,372.99 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,777 | 0 | 1,889.62 | 1,997.58 | 2,108.94 | 2,162.67 | 2,285.18 | 2,427.2 | 2,511.14 | 2,460.69 | 2,563.65 | 2,298.19 | 2,451.41 | 2,625.77 | 2,653.42 | 2,890.78 | 3,081.63 | 3,279.95 | 3,440.09 | 3,667.88 | 3,723.96 | 3,902.35 | 2,454.62 | 2,532.63 | 2,073.32 | 2,154.49 | 2,205.93 | 2,229.88 | 2,337 | 2,435.52 | 2,517.4 | 2,643.2 | 2,764 | 2,898.64 | 2,699.62 | 2,723.12 | 8,871.7 | 2,853.63 | 3,027.73 | 3,160.91 | 9,373.4 | 3,414.93 | 3,573.68 | 3,705.4 | 3,872.81 | 4,042.33 | 3,991.09 | 4,130.53 |
Goodwill
| 6,087 | 0 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.6 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 |
Immateriële activa
| 0 | 0 | 0 | 0 | 102 | 0 | 6,086.63 | 0 | 6,086.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6,087 | 0 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.6 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 | 6,086.63 |
Langetermijnbeleggingen
| 130 | 0 | 741.35 | 0 | -25,121.24 | 0 | -36,741.41 | 0 | -26,481.75 | 0 | -35,191.91 | 0 | -24,962.85 | 0 | -29,752.83 | 0 | -24,777.01 | 0 | -30,621.69 | 0 | -26,125.04 | 0 | 0 | 0 | -16,681.72 | 0 | 0 | 0 | -14,627.89 | 0 | 0 | 0 | -4,025.7 | 1.11 | 2.72 | 0 | -6,086.63 | 0 | 0 | 0 | -6,086.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,962 | 0 | 1,863.13 | 0 | 1,620.41 | 0 | 1,567.74 | 0 | 1,405.62 | 0 | 1,422.99 | 0 | 1,369.93 | 0 | 1,309.88 | 0 | 1,066.95 | 0 | 1,013.68 | 0 | 412.87 | 0 | 617.03 | 0 | 1,060.76 | 0 | 1,227.65 | 0 | 1,369.63 | 0 | 1,346.28 | 0 | 1,281.4 | 0 | 5,755.69 | 0 | 1,052.7 | 0 | 1,006.09 | 0 | 1,001.7 | 0 | 4,365.74 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 12,522 | -54,488.81 | 12,262.85 | 13,647.2 | 36,287.13 | 12,184.9 | 47,868.47 | 12,431.11 | 37,256.22 | 11,921.2 | 46,043.23 | 11,762.65 | 34,814.19 | 11,000.88 | 39,970.78 | 11,230.19 | 34,489.32 | 10,501.39 | 40,539.62 | 9,664.15 | 35,025.79 | 8,636.09 | 8,950.24 | 8,492.05 | 23,382.29 | 7,403.41 | 7,269.73 | 8,686.34 | 21,441.06 | 7,862.56 | 7,252.15 | 7,288.35 | 9,497.2 | 6,273.51 | 1,339.58 | 6,875.44 | 5,494.8 | 6,221.67 | 5,865.65 | 5,818.22 | 4,252.8 | 5,173.67 | 1,635.69 | 5,383.18 | 6,268.32 | 6,272.16 | 6,840.92 | -10,217.16 |
Totaal niet-vlottende activa
| 22,478 | -54,488.81 | 22,843.58 | 21,731.41 | 20,981.87 | 20,434.2 | 21,066.61 | 20,944.94 | 20,777.86 | 20,468.52 | 20,924.59 | 20,147.47 | 19,759.31 | 19,713.28 | 20,267.88 | 20,207.6 | 19,947.52 | 19,867.97 | 20,458.33 | 19,418.66 | 19,124.21 | 18,625.07 | 18,108.52 | 17,111.31 | 15,921.28 | 15,644.53 | 16,789.94 | 17,002.85 | 16,606.43 | 16,384.71 | 17,202.46 | 16,018.18 | 15,603.5 | 15,259.89 | 15,884.24 | 15,685.19 | 15,419.2 | 15,161.93 | 15,986.1 | 15,065.76 | 14,627.9 | 14,675.23 | 15,661.74 | 15,175.21 | 16,227.76 | 16,401.12 | 16,918.64 | 10,217.16 |
Totaal activa
| 91,205 | 0 | 99,357.41 | 92,148.21 | 82,915.89 | 79,086.47 | 92,755.4 | 87,863.3 | 81,650.72 | 77,235.64 | 87,347.32 | 82,368.81 | 77,073.36 | 73,100.9 | 82,835.56 | 79,026.6 | 73,590.87 | 70,546.49 | 80,213.44 | 74,256.96 | 69,210.52 | 67,050.63 | 61,314.42 | 59,334.37 | 55,807.49 | 64,940.14 | 59,331.61 | 55,867.61 | 52,545.71 | 48,870.75 | 60,208.36 | 58,410.83 | 54,584.7 | 62,517.36 | 56,769.61 | 53,940.72 | 50,870.3 | 66,365.96 | 62,706.97 | 60,261.23 | 57,451.4 | 101,777.91 | 97,251.32 | 94,687.94 | 90,702.23 | 88,786.44 | 84,168.23 | 81,287.07 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 950 | 0 | 1,020.31 | 632.19 | 451.09 | 467.47 | 381.14 | 487.04 | 558.84 | 548.61 | 396.65 | 514.33 | 670.06 | 519.7 | 458.04 | 472.59 | 350.17 | 407.93 | 354.92 | 337.03 | 694.85 | 501.6 | 567.65 | 586.69 | 595.85 | 552.74 | 646.43 | 172.28 | 149.58 | 379.51 | 108.37 | 154.53 | 127 | 546.34 | 376.82 | 249.74 | 237.4 | 212.53 | 361.76 | 217.78 | 209.8 | 313.04 | 473.67 | 369.93 | 260.02 | 119.5 | 180.27 | 247.83 |
Kortlopende schulden
| 212 | 0 | 244.75 | 0 | 283.94 | 0 | 307.4 | 0 | 289.41 | 0 | 286.42 | 0 | 252.3 | 0 | 273.79 | 0 | 337.33 | 0 | 465.32 | 0 | 476.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 176 | 0 | 898.73 | 0 | 105.02 | 0 | 118.66 | 0 | 243.52 | 0 | 547.75 | 0 | 221.68 | 0 | 404.12 | 0 | 205.8 | 0 | 397.27 | 0 | 736.04 | 0 | 1,182.19 | 0 | 792.98 | 0 | 1,070.88 | 0 | 906.23 | 0 | 1,479.9 | 0 | 770.9 | 0 | 547.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460.89 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 176 | 0 | 898.73 | 0 | 3,952.74 | 0 | 4,007.93 | 0 | 4,139.2 | 0 | 4,006.91 | 0 | 3,859.04 | 0 | 404.12 | 0 | 3,782.73 | 0 | 397.27 | 0 | 4,316.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10,643 | 0 | 10,633.98 | 10,906.01 | 5,655.79 | 10,983.97 | 6,244.85 | 10,724.62 | 5,544.7 | 10,358.1 | 5,199.08 | 9,492.63 | 4,453.97 | 9,493.56 | 7,378.57 | 8,871.34 | 4,332.97 | 9,468.42 | 8,242.48 | 9,646.72 | 4,216.56 | 10,916.01 | 10,046.53 | 11,177.84 | 10,457.24 | 11,213.92 | 10,309.29 | 10,369.24 | 10,117.83 | 10,104.92 | 26,133.35 | 9,478.09 | 8,918.6 | 10,170.83 | 18,305.26 | 8,068.39 | 8,136.3 | 27,238.22 | 26,823.59 | 8,479.02 | 8,238.4 | 8,695.77 | 7,964.96 | 8,720.19 | 8,142.24 | 9,935.72 | 9,005.96 | 9,036.03 |
Totaal kortlopende verplichtingen
| 11,981 | 0 | 12,797.77 | 11,538.2 | 10,343.56 | 11,451.44 | 10,941.32 | 11,211.66 | 10,532.15 | 10,906.71 | 9,889.06 | 10,006.96 | 9,235.37 | 10,013.26 | 8,514.52 | 9,343.93 | 8,803.2 | 9,876.35 | 9,459.99 | 9,983.75 | 9,704.1 | 11,417.61 | 10,614.18 | 11,764.53 | 11,053.09 | 11,766.66 | 10,955.72 | 10,541.52 | 10,267.41 | 10,484.43 | 26,241.72 | 9,632.62 | 9,045.6 | 10,717.17 | 18,682.08 | 8,318.13 | 8,373.7 | 27,450.75 | 27,185.35 | 8,696.8 | 8,448.2 | 9,008.81 | 8,438.63 | 9,090.12 | 8,402.26 | 10,055.22 | 9,186.23 | 9,283.86 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 184.86 | 225.04 | 254.16 | 297.19 | 386.62 | 437.61 | 487.26 | 428.3 | 547.43 | 387.22 | 419.17 | 470.27 | 423.82 | 555.13 | 601.99 | 690.44 | 681.5 | 821.1 | 901.34 | 986.82 | 1,144.43 | 0 | 0 | 0 | 1,106.13 | 0 | 0 | 0 | 1,069.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 189.03 | 0 | 5,025.18 | 0 | 81.68 | 0 | 4,164.84 | 0 | 169.03 | 0 | 3,361.75 | 0 | 6.81 | 0 | 0 | 0 | 0 | 0 | 1,261.2 | 0 | 10.25 | 0 | 0 | 0 | 39.17 | 0 | 0 | 0 | 88.53 | 0 | 0 | 0 | 12.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.83 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,641 | 0 | 2,383.5 | 0 | 2,235.73 | 0 | 2,163.1 | 0 | 2,015.75 | 0 | 1,779.68 | 0 | 2,477.79 | 0 | 2,332.53 | 0 | 2,093.17 | 0 | 1,975.56 | 0 | 17.9 | 0 | 29.8 | 0 | 27.24 | 0 | 5.3 | 0 | 8.39 | 0 | 6.57 | 0 | 11.4 | 0 | 5 | 0 | 0.4 | 0 | 19.11 | 0 | 37.7 | 0 | 67.82 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,953 | 0 | 5,212.84 | 7,629.43 | 93.67 | 7,043.45 | 4,593.61 | 6,624.93 | 121.43 | 5,886.08 | 3,965.18 | 6,164.2 | 248.36 | 5,719.81 | 3,070.14 | 5,190.28 | 2,804.68 | 4,699 | 2,400.59 | 1,312.94 | 3.55 | 1,231.9 | 150.37 | 0 | 1,403.28 | 0 | 151.36 | 0 | 1,371.45 | 0 | 156.24 | 0 | 1,249.7 | 0 | 1,318.58 | 0 | 1,086.2 | 0 | 1,061.83 | 0 | 1,065.1 | 0 | 971.55 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8,594 | 0 | 7,970.23 | 7,854.47 | 7,608.74 | 7,340.64 | 7,225.01 | 7,062.54 | 6,789.28 | 6,314.38 | 6,461.32 | 6,551.42 | 6,507.07 | 6,190.08 | 5,833.3 | 5,745.41 | 5,499.84 | 5,389.44 | 5,057.65 | 2,134.04 | 2,183.99 | 2,218.72 | 1,334.85 | 0 | 1,430.52 | 0 | 1,301.96 | 0 | 1,379.84 | 0 | 1,320.78 | 0 | 1,261.1 | 0 | 1,336.45 | 0 | 1,086.6 | 0 | 1,080.94 | 0 | 1,102.8 | 0 | 1,047.2 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 20,575 | 0 | 20,768 | 19,392.67 | 17,952.3 | 18,792.08 | 18,166.33 | 18,274.2 | 17,321.43 | 17,221.09 | 16,350.38 | 16,558.38 | 15,742.44 | 16,203.34 | 14,347.82 | 15,089.34 | 14,303.04 | 15,265.79 | 14,517.64 | 12,117.79 | 11,888.09 | 13,636.33 | 11,949.03 | 11,764.53 | 12,483.61 | 11,766.66 | 12,257.68 | 10,541.52 | 11,647.25 | 10,484.43 | 27,562.5 | 9,632.62 | 10,306.7 | 10,717.17 | 20,018.53 | 8,318.13 | 9,460.3 | 27,450.75 | 28,266.29 | 8,696.8 | 9,551 | 9,008.81 | 9,485.83 | 9,090.12 | 8,402.26 | 10,055.22 | 9,186.23 | 10,111.26 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 434 | 0 | 433.36 | 433.18 | 433.01 | 432.46 | 431.99 | 431.92 | 431.87 | 431.72 | 431.23 | 431.16 | 430.95 | 430.62 | 430.31 | 430.2 | 429.96 | 429.78 | 429.4 | 429.29 | 428.2 | 428.96 | 428.76 | 428.58 | 428.36 | 426.95 | 426.73 | 426.24 | 425.84 | 425.73 | 424.7 | 424.43 | 424.2 | 423.71 | 424.28 | 424.12 | 423.9 | 423.15 | 423.07 | 422.92 | 422.9 | 420.75 | 420.72 | 420.59 | 420.47 | 420.38 | 420.33 | 420.13 |
Ingehouden winsten
| 0 | 0 | 43,315.57 | 47,854.95 | 0 | 36,158.26 | 40,462.77 | 45,716.39 | 0 | 37,374.86 | 38,675.78 | 44,062.16 | 0 | 35,285.61 | 37,080.63 | 42,613.8 | 38,321.9 | 34,366.63 | 34,906.2 | 42,398.52 | 37,803.7 | 34,222.87 | 20,328.27 | 27,193.02 | 24,145.2 | 34,008.72 | 19,719.03 | 27,479.64 | 24,547.08 | 21,105.77 | 7,300.77 | 32,515.66 | 29,306.79 | 36,333.49 | 15,170.77 | 0 | 0 | 0 | 13,760.65 | 0 | 0 | 0 | 68,157.52 | 0 | 0 | 0 | 64,709.52 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 78,588.41 | 78,155.05 | 5,619.46 | 64,530.58 | 5,384.49 | 16,329.7 | 5,512.96 | 63,897.42 | 4,428.19 | 4,323.09 | 3,948.04 | 60,899.97 | 4,205.25 | 4,077.18 | 4,219.49 | 4,031.76 | 4,100.49 | -6,397.56 | 3,280.23 | 3,121.92 | 2,956.82 | -5,497.71 | 2,993.39 | 3,394.04 | 3,187.14 | -5,249.85 | 2,464.79 | 2,571.63 | 2,195.85 | -4,859.85 | 2,130.12 | 2,315.18 | 2,120.79 | -4,433.61 | 44,095.08 | 40,994.94 | 37,423.03 | -4,367.98 | 49,994.61 | 47,477.53 | 91,304.33 | -3,910.55 | 84,163.15 | 80,887.61 | 77,283.64 | -875.09 | 0 |
Overige totale aandeelhoudersvermogen
| 70,196 | 0 | -43,315.57 | 18,847.95 | 0 | 18,319.18 | 17,364.61 | 17,927.83 | 0 | 17,779.78 | 27,566.84 | 17,369.07 | 0 | 16,976.08 | 26,899.62 | 16,673.77 | 16,504.21 | 16,383.8 | 36,757.76 | 16,031.13 | 15,968.61 | 15,805.65 | 34,106.07 | 15,520.36 | 15,356.28 | 14,193.41 | 32,178.02 | 13,657.52 | 13,353.91 | 13,279.51 | 29,780.24 | 12,345.93 | 12,231.83 | 11,715.9 | 25,589.64 | 0 | -8.84 | 0 | 24,624.94 | 0 | -0.03 | 0 | 23,097.8 | 0 | 0 | 0 | 9,809.61 | 70,755.68 |
Totaal eigen vermogen van aandeelhouders
| 70,630 | 78,588.41 | 78,588.41 | 72,755.54 | 64,963.59 | 60,294.39 | 74,589.07 | 69,589.1 | 64,329.29 | 60,014.55 | 70,996.94 | 65,810.43 | 61,330.92 | 56,897.56 | 68,487.74 | 63,937.26 | 59,287.83 | 55,280.7 | 65,695.8 | 62,139.17 | 57,322.43 | 53,414.3 | 49,365.39 | 46,135.35 | 43,323.88 | 51,816.22 | 47,073.93 | 44,028.19 | 40,898.46 | 37,006.86 | 32,645.86 | 47,416.14 | 44,278 | 50,593.89 | 36,751.08 | 44,519.2 | 41,410 | 37,846.18 | 34,440.68 | 50,417.53 | 47,900.4 | 91,725.08 | 87,765.49 | 84,583.74 | 81,308.08 | 77,704.02 | 74,064.37 | 71,175.81 |
Totaal eigen vermogen
| 70,630 | 78,588.41 | 78,588.41 | 72,755.54 | 64,963.59 | 60,294.39 | 74,589.07 | 69,589.1 | 64,329.29 | 60,014.55 | 70,996.94 | 65,810.43 | 61,330.92 | 56,897.56 | 68,487.74 | 63,937.26 | 59,287.83 | 55,280.7 | 65,695.8 | 62,139.17 | 57,322.43 | 53,414.3 | 49,365.39 | 46,135.35 | 43,323.88 | 51,816.22 | 47,073.93 | 44,028.19 | 40,898.46 | 37,006.86 | 32,645.86 | 47,416.14 | 44,278 | 50,593.89 | 36,751.08 | 44,519.2 | 41,410 | 37,846.18 | 34,440.68 | 50,417.53 | 47,900.4 | 91,725.08 | 87,765.49 | 84,583.74 | 81,308.08 | 77,704.02 | 74,064.37 | 71,175.81 |
Totaal passiva en aandeelhoudersvermogen
| 91,205 | 78,588.41 | 99,357.41 | 92,148.21 | 82,915.89 | 79,086.47 | 92,755.4 | 87,863.3 | 81,650.72 | 77,235.64 | 87,347.32 | 82,368.81 | 77,073.36 | 73,100.9 | 82,835.56 | 79,026.6 | 73,590.87 | 70,546.49 | 80,213.44 | 74,256.96 | 69,210.52 | 67,050.63 | 61,314.42 | 57,899.88 | 55,807.49 | 63,582.88 | 59,331.61 | 54,569.71 | 52,545.71 | 47,491.29 | 60,208.36 | 57,048.76 | 54,584.7 | 61,311.06 | 56,769.61 | 52,837.33 | 50,870.3 | 65,296.93 | 62,706.97 | 59,114.33 | 57,451.4 | 100,733.89 | 97,251.32 | 93,673.86 | 89,710.34 | 87,759.24 | 83,250.6 | 81,287.07 |