
Orell Füssli AG
SIX:OFN.SW
97.4 (CHF) • At close June 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 145.41 | 107.13 | 127.202 | 105.025 | 119.643 | 97.634 | 113.098 | 97.277 | 114.487 | 104.069 | 122.177 | 115.246 | 137.407 | 127.46 | 156.633 | 131.869 | 159.338 | 139.539 | 137.871 | 141.52 | 156.968 | 131.159 | 143.692 | 128.489 | 140.543 | 140.543 | 142.733 | 142.733 | 156.966 | 156.966 | 153.143 | 153.143 | 183.602 | 183.602 | 189.194 | 189.194 | 176.281 | 176.281 | 168.703 | 168.703 | 159.902 | 159.902 | 152.091 | 152.091 | 125.496 | 125.496 |
Kosten van de omzet
| 68.323 | 42.823 | 93.778 | 79.742 | 90.587 | 72.253 | 85.614 | 72.766 | 88.951 | 79.537 | 91.063 | 90.624 | 64.393 | 54.538 | 81.467 | 58.562 | 83.674 | 61.361 | 61.091 | 63.543 | 86.728 | 60.441 | 77.889 | 57.434 | 67.523 | 67.523 | 59.228 | 59.228 | 76 | 76 | 74.032 | 74.032 | 83.95 | 83.95 | 87.831 | 87.831 | 80.531 | 80.531 | 82.258 | 82.258 | 72.949 | 72.949 | 66.054 | 66.054 | 53.26 | 53.26 |
Brutowinst
| 77.087 | 64.307 | 69.748 | 62.534 | 63.199 | 59.917 | 58.014 | 55.95 | 53.85 | 56.578 | 58.753 | 63.605 | 73.014 | 72.922 | 75.166 | 73.307 | 75.664 | 78.178 | 76.78 | 77.977 | 70.24 | 70.718 | 65.803 | 71.055 | 73.021 | 73.021 | 83.506 | 83.506 | 80.966 | 80.966 | 79.112 | 79.112 | 99.652 | 99.652 | 101.363 | 101.363 | 95.751 | 95.751 | 86.446 | 86.446 | 86.953 | 86.953 | 86.036 | 86.036 | 72.236 | 72.236 |
Brutowinstmarge
| 0.53 | 0.6 | 0.548 | 0.595 | 0.528 | 0.614 | 0.513 | 0.575 | 0.47 | 0.544 | 0.481 | 0.552 | 0.531 | 0.572 | 0.48 | 0.556 | 0.475 | 0.56 | 0.557 | 0.551 | 0.447 | 0.539 | 0.458 | 0.553 | 0.52 | 0.52 | 0.585 | 0.585 | 0.516 | 0.516 | 0.517 | 0.517 | 0.543 | 0.543 | 0.536 | 0.536 | 0.543 | 0.543 | 0.512 | 0.512 | 0.544 | 0.544 | 0.566 | 0.566 | 0.576 | 0.576 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.244 | 3.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.55 | 50.55 | 47.295 | 47.295 | 3.201 | 3.201 | 62.028 | 62.028 | 58.657 | 58.657 | 45.354 | 45.354 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.63 | 6.63 | 6.527 | 6.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 43.386 | 33.477 | 24.271 | 21.584 | 23.628 | 20.311 | 20.917 | 19.413 | 19.842 | 18.236 | 23.732 | 17.96 | 48.071 | 41.056 | 52.79 | 41.138 | 51.523 | 41.06 | 52.141 | 40.684 | 57.552 | 44.233 | 57.094 | 44.714 | 9.874 | 9.874 | 6.527 | 6.527 | 0 | 0 | 0 | 0 | 0 | 0 | 50.55 | 50.55 | 47.295 | 47.295 | 3.201 | 3.201 | 62.028 | 62.028 | 58.657 | 58.657 | 45.354 | 45.354 |
Overige kosten
| 0 | 0 | 3.52 | 1.74 | 2.083 | 2.342 | 2.525 | 1.416 | 2.075 | 0.593 | 2.678 | 1.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.694 | 1.694 | 75.775 | 75.775 | 73.918 | 73.918 | 71.826 | 71.826 | 69.748 | 69.748 | 28.249 | 28.249 | 25.216 | 25.216 | 69.037 | 69.037 | 7.391 | 7.391 | 8.793 | 8.793 | 7.071 | 7.071 |
Bedrijfskosten
| 43.386 | 33.477 | 20.751 | 19.844 | 21.545 | 17.969 | 18.392 | 17.997 | 17.767 | 17.643 | 21.054 | 16.517 | 118.743 | 70.994 | 65.569 | 70.149 | 65.281 | 70.271 | 67.59 | 70.476 | 62.46 | 74.728 | 84.11 | 73.295 | 70.841 | 70.841 | 82.302 | 82.302 | 73.918 | 73.918 | 71.826 | 71.826 | 69.748 | 69.748 | 78.799 | 78.799 | 72.511 | 72.511 | 72.238 | 72.238 | 69.418 | 69.418 | 67.45 | 67.45 | 52.425 | 52.425 |
Bedrijfsresultaat
| 33.701 | 30.83 | 13.981 | 5.441 | 6.788 | 7.506 | 8.846 | 6.414 | 8.147 | 6.789 | 13.167 | 8.179 | 16.908 | 3.201 | 10.89 | 3.158 | 10.828 | 7.907 | 13.148 | 7.501 | 9.677 | -4.01 | -17.459 | 0 | 1.647 | 1.647 | 1.206 | 1.206 | 6.618 | 6.618 | 12.407 | 12.407 | 19.34 | 19.34 | 22.985 | 22.985 | 20.905 | 20.905 | 17.822 | 17.822 | 19.903 | 19.903 | -17.925 | -17.925 | -15.087 | -15.087 |
Bedrijfsresultaat ratio
| 0.232 | 0.288 | 0.11 | 0.052 | 0.057 | 0.077 | 0.078 | 0.066 | 0.071 | 0.065 | 0.108 | 0.071 | 0.123 | 0.025 | 0.07 | 0.024 | 0.068 | 0.057 | 0.095 | 0.053 | 0.062 | -0.031 | -0.122 | 0 | 0.012 | 0.012 | 0.008 | 0.008 | 0.042 | 0.042 | 0.081 | 0.081 | 0.105 | 0.105 | 0.121 | 0.121 | 0.119 | 0.119 | 0.106 | 0.106 | 0.124 | 0.124 | -0.118 | -0.118 | -0.12 | -0.12 |
Totaal overige inkomsten en kosten netto
| -14.895 | -27.909 | -18.822 | -0.02 | 0.034 | -23.812 | -12.991 | -0.389 | 0.63 | -0.356 | -3.653 | -1.013 | -69.291 | -1.797 | -0.404 | 0.607 | 3.314 | -29.048 | 9.841 | -1.519 | -4.436 | -0.695 | -0.708 | 0.319 | -0.771 | -0.771 | -0.332 | -0.332 | -0.573 | -0.573 | -1.002 | -1.002 | -1.111 | -1.111 | -1.209 | -1.209 | -2.401 | -2.401 | -2.944 | -2.944 | -2.449 | -2.449 | -36.735 | -36.735 | -35.346 | -35.346 |
Inkomen voor belasting
| 18.806 | 2.921 | 12.993 | 5.419 | 7.545 | 6.712 | 7.773 | 6.125 | 8.399 | 6.533 | 6.407 | 7.092 | -44.348 | 1.63 | 9.62 | 3.765 | 11.187 | 8.07 | 11.498 | 5.982 | 8.252 | -4.705 | -19.015 | -1.921 | 1.015 | 1.015 | 0.873 | 0.873 | 7.011 | 7.011 | 10.563 | 10.563 | 28.794 | 28.794 | 21.356 | 21.356 | 18.504 | 18.504 | 12.575 | 12.575 | -17.939 | -17.939 | -18.148 | -18.148 | -15.536 | -15.536 |
Inkomen voor belasting ratio
| 0.129 | 0.027 | 0.102 | 0.052 | 0.063 | 0.069 | 0.069 | 0.063 | 0.073 | 0.063 | 0.052 | 0.062 | -0.323 | 0.013 | 0.061 | 0.029 | 0.07 | 0.058 | 0.083 | 0.042 | 0.053 | -0.036 | -0.132 | -0.015 | 0.007 | 0.007 | 0.006 | 0.006 | 0.045 | 0.045 | 0.069 | 0.069 | 0.157 | 0.157 | 0.113 | 0.113 | 0.105 | 0.105 | 0.075 | 0.075 | -0.112 | -0.112 | -0.119 | -0.119 | -0.124 | -0.124 |
Belastingkosten
| 3.181 | 1.092 | 3.358 | 0.462 | 2.62 | -0.032 | 1.36 | 0.44 | 1.424 | -1.484 | 0.923 | 1.695 | 2.786 | 1.661 | 6.14 | 0.849 | 3.829 | 3.097 | 2.68 | 1.974 | 2.627 | 0.737 | 4.054 | 0.161 | 0.64 | 0.64 | 0.996 | 0.996 | 0.958 | 0.958 | 1.497 | 1.497 | 3.93 | 3.93 | 5.103 | 5.103 | 4.122 | 4.122 | 4.276 | 4.276 | -29.522 | -29.522 | -28.717 | -28.717 | -25.14 | -25.14 |
Nettowinst
| 12.505 | 1.593 | 7.216 | 4.826 | 1.817 | 6.673 | 3.838 | 5.55 | 4.614 | 8.331 | 3.196 | 5.283 | -49.83 | -0.237 | 1.635 | 3.136 | 6.007 | 4.799 | 6.527 | 4.498 | 3.206 | -3.733 | -16.249 | -1.977 | -0.507 | -0.507 | 0.1 | 0.1 | 6.053 | 6.053 | 7.35 | 7.35 | 24.864 | 24.864 | 16.253 | 16.253 | 14.383 | 14.383 | 8.299 | 8.299 | 11.584 | 11.584 | 10.57 | 10.57 | 9.605 | 9.605 |
Nettowinstmarge
| 0.086 | 0.015 | 0.057 | 0.046 | 0.015 | 0.068 | 0.034 | 0.057 | 0.04 | 0.08 | 0.026 | 0.046 | -0.363 | -0.002 | 0.01 | 0.024 | 0.038 | 0.034 | 0.047 | 0.032 | 0.02 | -0.028 | -0.113 | -0.015 | -0.004 | -0.004 | 0.001 | 0.001 | 0.039 | 0.039 | 0.048 | 0.048 | 0.135 | 0.135 | 0.086 | 0.086 | 0.082 | 0.082 | 0.049 | 0.049 | 0.072 | 0.072 | 0.069 | 0.069 | 0.077 | 0.077 |
WPA (Winst Per Aandeel)
| 6.4 | 0.81 | 3.68 | 2.46 | 0.93 | 3.41 | 1.96 | 2.83 | 2.35 | 4.25 | 1.63 | 2.7 | -25.65 | -0.12 | 0.83 | 1.6 | 3.06 | 2.45 | 3.34 | 2.29 | 1.64 | -1.9 | -8.28 | -1.01 | -0.26 | -0.26 | 0.05 | 0.05 | 2.41 | 2.41 | 3.75 | 3.75 | 12.24 | 12.24 | 7.63 | 7.63 | 6.98 | 6.98 | 3.8 | 3.8 | 6.15 | 6.15 | 6.25 | 6.25 | 4.91 | 4.91 |
Verwaterde WPA
| 6.4 | 0.81 | 3.68 | 2.46 | 0.93 | 3.41 | 1.96 | 2.83 | 2.35 | 4.25 | 1.63 | 2.7 | -25.65 | -0.12 | 0.83 | 1.6 | 3.06 | 2.45 | 3.34 | 2.29 | 1.64 | -1.9 | -8.28 | -1.01 | -0.26 | -0.26 | 0.05 | 0.05 | 2.41 | 2.41 | 3.75 | 3.75 | 12.24 | 12.24 | 7.63 | 7.63 | 6.98 | 6.98 | 3.8 | 3.8 | 6.15 | 6.15 | 6.25 | 6.25 | 4.91 | 4.91 |
EBITDA
| 23.211 | 10.687 | 18.706 | 10.95 | 11.427 | 12.606 | 13.289 | 11.069 | 12.056 | 11.722 | 17.73 | 13.799 | 22.845 | 10.632 | 17.85 | 10.387 | 17.581 | 15.006 | 20.118 | 15.412 | 15.801 | 3.456 | -12.146 | 5.378 | 8.951 | 8.951 | 9.026 | 9.026 | 14.586 | 14.586 | 12.54 | 12.54 | 27.088 | 27.088 | 30.324 | 30.324 | 28.582 | 28.582 | 20.882 | 20.882 | 27.236 | 27.236 | -9.024 | -9.024 | -8.207 | -8.207 |
EBITDA ratio
| 0.16 | 0.1 | 0.147 | 0.104 | 0.096 | 0.129 | 0.117 | 0.114 | 0.105 | 0.113 | 0.145 | 0.12 | 0.166 | 0.083 | 0.114 | 0.079 | 0.11 | 0.108 | 0.146 | 0.109 | 0.101 | 0.026 | -0.085 | 0.042 | 0.064 | 0.064 | 0.063 | 0.063 | 0.093 | 0.093 | 0.082 | 0.082 | 0.148 | 0.148 | 0.16 | 0.16 | 0.162 | 0.162 | 0.124 | 0.124 | 0.17 | 0.17 | -0.059 | -0.059 | -0.065 | -0.065 |