Orthofix Medical Inc.
NASDAQ:OFIX
16.24 (USD) • At close September 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 746.641 | 460.713 | 464.479 | 406.562 | 459.955 | 453.042 | 433.823 | 409.788 | 396.489 | 402.277 | 400.534 | 462.32 | 578.988 | 564.37 | 545.635 | 519.675 | 490.323 | 365.359 | 313.304 | 286.638 | 203.707 | 177.595 | 162.36 | 131.782 | 121.284 | 104.1 | 90 | 77.2 | 52.3 | 39.6 | 31.4 | 28 | 20.9 |
| Kosten van de omzet
| 277.776 | 123.544 | 114.914 | 101.889 | 100.607 | 96.628 | 93.037 | 87.853 | 86.525 | 98.912 | 102.3 | 86.492 | 139.186 | 131.716 | 138.45 | 152.014 | 129.032 | 93.625 | 83.788 | 79.177 | 51.09 | 44.819 | 42.952 | 28.41 | 30.187 | 26.5 | 22.7 | 21.1 | 18 | 12.7 | 8.9 | 8 | 0 |
| Brutowinst
| 468.865 | 337.169 | 349.565 | 304.673 | 359.348 | 356.414 | 340.786 | 321.935 | 309.964 | 303.365 | 298.234 | 375.828 | 439.802 | 432.654 | 407.185 | 367.661 | 361.291 | 271.734 | 229.516 | 207.461 | 152.617 | 132.776 | 119.408 | 103.372 | 91.097 | 77.6 | 67.3 | 56.1 | 34.3 | 26.9 | 22.5 | 20 | 20.9 |
| Brutowinstmarge
| 0.628 | 0.732 | 0.753 | 0.749 | 0.781 | 0.787 | 0.786 | 0.786 | 0.782 | 0.754 | 0.745 | 0.813 | 0.76 | 0.767 | 0.746 | 0.707 | 0.737 | 0.744 | 0.733 | 0.724 | 0.749 | 0.748 | 0.735 | 0.784 | 0.751 | 0.745 | 0.748 | 0.727 | 0.656 | 0.679 | 0.717 | 0.714 | 1 |
| Onderzoek- en ontwikkelingskosten
| 80.231 | 49.065 | 49.621 | 39.056 | 34.637 | 33.218 | 29.7 | 28.803 | 26.389 | 24.994 | 26.768 | 28.577 | 25.148 | 30.35 | 31.46 | 30.844 | 24.22 | 54.992 | 11.317 | 11.471 | 8.128 | 7.509 | 6.985 | 6.887 | 6.403 | 5.9 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 144.659 | 79.966 | 69.353 | 67.948 | 85.607 | 84.506 | 74.388 | 74.404 | 87.157 | 76.79 | 65.147 | 53.827 | 86.468 | 88.628 | 88.866 | 288.719 | 259.886 | 199.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 385.736 | 228.81 | 221.318 | 204.434 | 223.676 | 205.527 | 198.37 | 181.287 | 178.08 | 166.547 | 176.581 | 200.343 | 233.609 | 230.942 | 215.943 | 0.04 | 0.038 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 530.395 | 308.776 | 290.671 | 272.382 | 309.283 | 290.033 | 272.758 | 255.691 | 265.237 | 243.337 | 241.728 | 254.17 | 320.077 | 319.57 | 304.809 | 288.719 | 259.886 | 199.016 | 151.921 | 133.074 | 97.221 | 81.625 | 77.781 | 62.354 | 54.645 | 49.9 | 44.9 | 43.3 | 24.6 | 14.2 | 11.2 | 10.9 | 0 |
| Overige kosten
| -0.938 | -3.15 | -3.343 | 8.381 | -8.143 | -6.381 | -4.004 | -17.175 | -0.259 | -2.895 | 0.49 | -3.678 | 5.595 | -6.256 | 7.041 | 305.047 | 18.156 | 8.873 | 6.572 | 7.916 | 6.684 | 0.703 | 4.143 | 4.027 | 6.833 | 6.5 | 6.5 | 6.2 | 2.2 | 1.1 | 0.7 | 0.8 | 0 |
| Bedrijfskosten
| 610.626 | 357.841 | 340.292 | 311.438 | 343.92 | 323.251 | 302.458 | 284.494 | 291.626 | 270.615 | 271.183 | 284.845 | 350.82 | 343.664 | 343.31 | 624.61 | 302.262 | 262.881 | 169.81 | 152.461 | 112.033 | 89.837 | 88.909 | 73.268 | 67.881 | 62.3 | 56.2 | 49.5 | 26.8 | 15.3 | 11.9 | 11.7 | 0 |
| Bedrijfsresultaat
| -141.761 | -20.672 | -6.234 | 1.616 | 24.941 | 30.094 | 40.811 | 21.067 | 9.255 | 17.136 | -5.087 | 89.01 | 32.519 | 88.99 | 63.875 | -256.949 | 38.057 | 8.853 | 59.706 | 55 | 40.584 | 42.939 | 30.499 | 22.725 | 23.216 | 15.3 | 11.1 | 6.6 | 7.5 | 11.6 | 10.6 | 8.3 | 20.9 |
| Bedrijfsresultaat ratio
| -0.19 | -0.045 | -0.013 | 0.004 | 0.054 | 0.066 | 0.094 | 0.051 | 0.023 | 0.043 | -0.013 | 0.193 | 0.056 | 0.158 | 0.117 | -0.494 | 0.078 | 0.024 | 0.191 | 0.192 | 0.199 | 0.242 | 0.188 | 0.172 | 0.191 | 0.147 | 0.123 | 0.085 | 0.143 | 0.293 | 0.338 | 0.296 | 1 |
| Totaal overige inkomsten en kosten netto
| -6.918 | 2.966 | -7.261 | -1.984 | -51.99 | -9.45 | -1.521 | -19.18 | -9.342 | -18.509 | -31.648 | -3.678 | -58.815 | 0.306 | 1.852 | -306.365 | -20.554 | 3.617 | 41.277 | -0.243 | -6.797 | -2.612 | -0.368 | 38.364 | 0.014 | 4.6 | -1 | -1.7 | -23.1 | 1.1 | 0.3 | 0.3 | 0 |
| Inkomen voor belasting
| -148.679 | -17.706 | -13.495 | -0.368 | -27.049 | 22.885 | 36.391 | 19.024 | 8.507 | 12.456 | -6.522 | 82.728 | 20.703 | 72.398 | 40.021 | -295.035 | 14.798 | 6.319 | 95.515 | 50.359 | 39.315 | 40.53 | 28.831 | 61.05 | 20.826 | 17 | 7.2 | 2.3 | -17.2 | 11.9 | 10.3 | 7.5 | 0 |
| Inkomen voor belasting ratio
| -0.199 | -0.038 | -0.029 | -0.001 | -0.059 | 0.051 | 0.084 | 0.046 | 0.021 | 0.031 | -0.016 | 0.179 | 0.036 | 0.128 | 0.073 | -0.568 | 0.03 | 0.017 | 0.305 | 0.176 | 0.193 | 0.228 | 0.178 | 0.463 | 0.172 | 0.163 | 0.08 | 0.03 | -0.329 | 0.301 | 0.328 | 0.268 | 0 |
| Belastingkosten
| 2.716 | 2.043 | 24.884 | -2.885 | 1.413 | 9.074 | 29.1 | 15.527 | 10.849 | 16.2 | 9.159 | 28.792 | 21.776 | 28.19 | 15.549 | -66.481 | 3.767 | 13.361 | 22.113 | 16.21 | 14.585 | 12.875 | 7.867 | 16.234 | 7.914 | 2.7 | 4.1 | 2.8 | 2.6 | 2.8 | 2.6 | 1.3 | -5 |
| Nettowinst
| -151.395 | -19.749 | -38.379 | 2.517 | -28.462 | 13.811 | 6.223 | 3.056 | -2.809 | -8.537 | -28.475 | 51.295 | -1.073 | 44.208 | 24.472 | -228.554 | 10.968 | -7.042 | 73.402 | 34.149 | 24.73 | 25.913 | 20.964 | 44.816 | 12.912 | 14.3 | 3.1 | -0.5 | -19.8 | 9.1 | 7.7 | 6.2 | 5 |
| Nettowinstmarge
| -0.203 | -0.043 | -0.083 | 0.006 | -0.062 | 0.03 | 0.014 | 0.007 | -0.007 | -0.021 | -0.071 | 0.111 | -0.002 | 0.078 | 0.045 | -0.44 | 0.022 | -0.019 | 0.234 | 0.119 | 0.121 | 0.146 | 0.129 | 0.34 | 0.106 | 0.137 | 0.034 | -0.006 | -0.379 | 0.23 | 0.245 | 0.221 | 0.239 |
| WPA (Winst Per Aandeel)
| -4.12 | -0.98 | -1.95 | 0.13 | -1.51 | 0.75 | 0.34 | 0.17 | -0.15 | -0.46 | -1.52 | 2.7 | -0.059 | 2.51 | 1.43 | -13.37 | 0.66 | -0.44 | 4.61 | 2.22 | 1.76 | 1.96 | 1.6 | 3.4 | 0.99 | 1.1 | 0.24 | -0.04 | -1.78 | 0.84 | 0.71 | 0.61 | 0.57 |
| Verwaterde WPA
| -4.12 | -0.98 | -1.95 | 0.13 | -1.51 | 0.73 | 0.34 | 0.17 | -0.15 | -0.46 | -1.52 | 2.64 | -0.059 | 2.47 | 1.42 | -13.37 | 0.64 | -0.44 | 4.51 | 2.14 | 1.68 | 1.76 | 1.42 | 3.2 | 0.97 | 1.07 | 0.23 | -0.04 | -1.78 | 0.84 | 0.71 | 0.61 | 0.57 |
| EBITDA
| -88.698 | -23.822 | 26.861 | 35.892 | 49.64 | 36.232 | 35.845 | 39.446 | 27.421 | 50.648 | 81.848 | 111.244 | 111.757 | 111.205 | 85.14 | 82.099 | 111.917 | 22.194 | 35.962 | 70.323 | 54.33 | 51.38 | 38.817 | 3.146 | 30.035 | 17.2 | 18.6 | 14.5 | 32.8 | 11.6 | 11 | 8.8 | 20.9 |
| EBITDA ratio
| -0.119 | -0.052 | 0.058 | 0.088 | 0.108 | 0.08 | 0.083 | 0.096 | 0.069 | 0.126 | 0.204 | 0.241 | 0.193 | 0.197 | 0.156 | 0.158 | 0.228 | 0.061 | 0.115 | 0.245 | 0.267 | 0.289 | 0.239 | 0.024 | 0.248 | 0.165 | 0.207 | 0.188 | 0.627 | 0.293 | 0.35 | 0.314 | 1 |