OFG Bancorp
NYSE:OFG
40.81 (USD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1993 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 51.131 | 49.692 | 46.597 | 44.873 | 44.173 | 46.229 | 46.367 | 41.919 | 40.432 | 37.521 | 33.28 | 41.671 | 40.827 | 30.373 | 23.301 | 27.438 | 21.787 | 1.801 | -0.991 | 7.383 | 23.979 | 23.47 | 24.744 | 23.1 | 19.649 | 16.917 | 17.073 | 3.319 | 17.104 | 15.15 | 15.556 | 15.12 | 14.339 | 14.171 | -0.976 | 4.569 | -3.109 | -2.988 | 20.593 | 19.532 | 21.309 | 23.747 | 20.094 | 19.621 | 37.539 | 21.192 | -18.816 | 17.761 | 14.957 | 10.653 | -11.886 | 16.788 | 26.467 | 3.081 | -5.45 | -14.001 | 17.349 | 11.936 | -74.045 | 21.328 | 50.914 | 24.748 | 40.411 | -44.896 | 14.427 | 16.848 | 15.375 | 8.45 | 6.449 | 10.991 | -18.051 | 2.376 | 2.519 | 8.05 | 8.421 | 7.639 | 13.051 | 18.516 | 17.406 | 18.078 | 16.324 | 15.688 | 13.559 | 14.225 | 13.006 | 12.515 | 11.574 | 11.044 | 10.426 | 10.372 | 6.609 | 3.109 | 2.704 | 2.717 | -0.061 | -3.04 | 6.706 | 8 | 7.9 | 7.6 | 6.6 | 6.3 | 6.1 | 5.8 | 5.4 | 5.3 | 4.9 | 4.7 | 2.3 |
Afschrijvingen & Amortisatie
| 6.814 | 6.764 | 6.822 | 6.804 | 6.892 | 6.768 | 7.288 | 5.378 | 5.72 | 5.926 | 6.211 | 5.906 | 5.997 | 5.817 | 6.059 | 5.948 | 5.957 | 5.792 | 2.541 | 2.348 | 2.407 | 2.387 | 2.586 | 2.518 | 2.506 | 2.607 | 2.7 | 2.791 | 2.489 | 2.479 | 2.61 | 2.623 | 2.958 | 2.906 | 3.039 | 3.084 | 3.693 | 3.19 | 3.326 | 3.131 | 2.97 | 2.941 | 3.26 | 3.082 | 2.817 | 3.736 | -16.961 | 19.588 | 1.202 | 1.246 | 1.406 | 1.397 | 1.315 | 1.504 | 1.647 | 1.616 | 1.263 | 1.333 | 1.482 | 1.458 | 1.579 | 1.468 | 1.422 | 1.591 | 1.511 | 0.919 | -3.902 | 3.104 | 4.194 | 2.094 | 5.131 | 1.352 | 2.15 | 0.807 | 3.849 | 4.004 | 3.144 | 2.961 | 2.974 | -3.281 | 1.282 | -1.148 | 5.146 | 3.978 | 6.111 | -0.273 | -0.043 | 0.666 | 2.127 | 0.728 | 0.79 | 1.695 | 0.615 | 0.913 | 1.038 | 1.701 | 2.587 | -0.1 | 0.2 | -0.3 | -0.4 | 0 | 0.1 | -0.4 | 0 | 0 | 0 | 0.1 | 0.3 |
Uitgestelde Inkomstenbelasting
| 12.282 | 3.808 | 16.402 | 16.367 | 19.189 | 15.391 | 8.897 | 19.296 | 17.144 | 15.789 | 30.175 | 24.708 | 0.282 | 8.451 | 15.719 | 11.074 | 7.279 | -6.226 | -4.544 | -1.213 | 0.345 | 1.344 | 7.945 | 2.826 | 3.415 | 0.586 | -1.039 | -10.189 | 5.127 | 2.443 | 8.05 | 11.633 | 1.51 | 2.033 | -36 | -0.013 | -0.703 | -0.613 | 3.737 | 7.207 | 14.037 | -0.826 | 7.75 | 11.96 | -36.041 | 5.265 | -0.085 | -0.365 | 0.854 | -1.274 | -5.848 | 7.238 | -2.644 | -0.109 | -3.554 | -8.859 | 6.3 | -3.979 | -2.532 | -0.118 | 0.006 | 0.862 | -5.199 | -4.413 | -0.162 | -0.157 | 1.602 | -0.154 | -0.063 | -0.053 | -2.476 | 0.096 | -0.023 | -1.045 | -0.046 | -0.25 | 0.455 | 0.801 | -0.024 | 0.094 | 0.392 | -0.526 | 0.437 | -2.31 | 3.898 | -1.196 | -0.316 | -0.708 | 0.296 | -1.725 | 0.657 | 0 | 3.87 | -3.52 | -0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.965 | 1.165 | 1.278 | 1.355 | 1.403 | 0.965 | 1.27 | 0.911 | 1.031 | 0.973 | 1.252 | 1.379 | 1.405 | 2.209 | 0.702 | 0.145 | 0.822 | 0.501 | 0.567 | 0.58 | 0.54 | 0.447 | 0.563 | 0.343 | 0.331 | 0.164 | 0.298 | 0.297 | 0.197 | 0.218 | 0.256 | 0.316 | 0.334 | 0.364 | 0.424 | 0.419 | 0.447 | 0.347 | -0.212 | 0.302 | 0.507 | 0.439 | 0.463 | 0.472 | 0.451 | 0.437 | 0.393 | 0.372 | 0.421 | 0.366 | 0.309 | 0.319 | 0.314 | 0.368 | 0.329 | 0.319 | 0.283 | 0.263 | 0.192 | 0.213 | 0.178 | 0.159 | 0 | 0.192 | 0.179 | 0.073 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.09 | -3.959 | -2.048 | 8.397 | -5.557 | -0.079 | 11.711 | -17.921 | 17.397 | -17.707 | -31.167 | -2.212 | 34.401 | 15.308 | -41.548 | 5.538 | -6.535 | -12.727 | 34.058 | -29.832 | -13.427 | -9.801 | 25.128 | -7.693 | -10.705 | 12.868 | 4.856 | 40.025 | -45.695 | 12.434 | 11.849 | -21.459 | -4.649 | 7.748 | -0.403 | -34.569 | 0.697 | 7.216 | -27.803 | 11.594 | -14.37 | 5.47 | 17.957 | -8.985 | 34.141 | -6.18 | 35.494 | 0.225 | -5.295 | -2.93 | 6.561 | -3.046 | -3.734 | -15.083 | -9.912 | 45.149 | -8.511 | 1.118 | -20.111 | -1.921 | 10.602 | -1.914 | -24.172 | 1.051 | -45.646 | -12.364 | -22.442 | 26.608 | -31.476 | -49.691 | -14.724 | 29.303 | -27.261 | -7.409 | 8.937 | -11.861 | 2.975 | -6.981 | 6.296 | -4.18 | 5.909 | -4.264 | 1.14 | -51.345 | 53.168 | 3.894 | 6.717 | 46.811 | -23.136 | -21.023 | 67.074 | -36.791 | -62.932 | 5.184 | 31.627 | 18.35 | -0.118 | 3.2 | -36.7 | 7.3 | 6.1 | 6.2 | 2.7 | -20.4 | 7.7 | -2.5 | -8.1 | -8.3 | 3.5 |
Vorderingen
| -0.854 | -1.948 | -1.837 | -4.237 | -0.714 | 0.85 | -2.668 | -0.906 | -2.543 | 0.326 | 0.357 | 2.95 | 1.141 | 4.228 | -0.102 | 12.621 | -42.452 | -4.203 | 8.083 | 2.598 | -0.8 | 0.111 | 0.044 | 2.026 | 0.665 | 14.469 | -27.825 | -2.913 | -0.582 | 0.641 | -2.11 | 1.403 | -1.593 | 1.848 | -1.517 | 0.492 | 0.497 | 0.986 | -1.161 | 1.964 | -3.089 | -1.617 | 0.225 | -5.511 | 2.119 | -3.068 | -6.377 | 2.323 | 1.492 | 1.432 | 4.064 | 2.184 | 2.174 | 0.112 | 0 | 3.989 | 2.467 | -3.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.254 | 10.583 | -12.028 | 8.51 | 16.482 | 0 | 33.048 | -1.429 | 31.977 | 2.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | -0.879 | 0.45 | -1.382 | 0.995 | -0.663 | -0.604 | -0.391 | 8.227 | -3.729 | -3.871 | -0.627 | 0 | -0.39 | -0.407 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7.09 | -3.265 | -0.211 | 12.634 | -4.843 | -0.929 | 14.379 | -17.015 | 0.005 | -18.033 | -31.524 | -5.162 | 33.26 | 11.08 | -41.446 | -7.083 | 35.917 | -8.524 | 25.975 | -32.43 | -12.627 | -9.912 | 25.084 | -9.719 | -11.37 | -1.601 | 32.681 | 42.938 | -45.113 | 11.793 | 13.959 | -22.862 | -3.056 | 5.9 | 1.114 | -35.061 | 0.2 | 6.23 | 0.093 | -0.074 | 0.297 | -0.041 | 0.255 | -3.474 | -0.422 | -1.292 | 1.667 | -1.3 | -2.916 | -3.735 | 2.497 | -5.23 | -5.908 | -15.195 | -9.912 | 45.149 | -8.511 | 1.118 | -20.111 | -1.921 | 10.602 | -1.914 | 0 | 0.25 | -3.687 | 3.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 31.397 | 18.214 | 11.31 | 10.994 | -18.957 | -17.074 | -26.623 | -23.72 | -33.752 | -3.299 | -31.828 | -47.765 | -50.882 | -25.754 | -80.588 | -83.963 | -26.811 | 29.914 | 36.977 | 27.375 | -0.154 | 2.831 | -1.238 | 4.072 | -2.136 | 2.259 | 21.497 | 64.177 | 1.414 | -7.725 | -6.621 | 7.324 | -6.715 | -3.744 | 64.185 | 46.816 | 11.317 | 27.013 | 14.783 | 23.957 | 29.756 | 8.873 | -2.173 | 41.374 | -1.381 | -3.035 | 37.565 | -31.338 | -11.88 | -1.913 | 21.146 | -17.574 | -41.4 | -21.18 | 22.772 | -65.751 | 9.014 | -24.577 | 54.218 | -32.385 | -34.539 | -45.836 | -6.7 | 66.811 | 1.433 | -0.525 | -1.103 | 1.305 | -8.415 | 1.4 | -14.925 | -34.107 | 0.998 | -0.744 | -39.231 | -5.673 | -71.206 | 18.499 | -14.503 | -11.554 | 5.918 | -51.123 | -29.27 | -22.799 | -34.663 | -22.612 | -26.417 | -1.654 | -29.386 | -68.916 | -14.15 | 27.378 | 79.033 | -1.853 | 14.518 | 3.809 | -3.059 | 7.3 | 22 | 1.5 | 4 | -3 | 1.1 | 9.3 | 0.4 | 0.8 | -0.3 | 7.4 | -2.8 |
Kasstroom uit Operationele Activiteiten
| 95.086 | 60.991 | 80.361 | 88.79 | 47.143 | 52.2 | 48.91 | 25.863 | 50.48 | 39.203 | 7.923 | 23.687 | 32.03 | 36.404 | -76.355 | -33.82 | 2.499 | 19.055 | 68.608 | 6.641 | 13.69 | 20.678 | 59.728 | 25.166 | 13.06 | 35.401 | 45.385 | 100.42 | -19.364 | 24.999 | 31.7 | 15.557 | 7.777 | 23.478 | 30.269 | 20.306 | 12.342 | 34.165 | 14.424 | 65.723 | 54.209 | 40.644 | 47.351 | 67.524 | 37.526 | 21.415 | 37.59 | 6.243 | 0.259 | 6.148 | 11.688 | 5.122 | -19.682 | -31.419 | 5.832 | -41.527 | 25.698 | -13.906 | -40.796 | -11.425 | 28.74 | -20.513 | -10.142 | 19.248 | -28.402 | 4.794 | -13.093 | 38.805 | -29.324 | -35.255 | -34.446 | -2.425 | -21.613 | -0.335 | -19.429 | -12.524 | -46.826 | 27.747 | 7.417 | -7.013 | 24.856 | -44.719 | -15.647 | -66.739 | 37.868 | -10.713 | -11.273 | 47.653 | -40.904 | -82.303 | 60.814 | -4.609 | 22.133 | 6.817 | 49.643 | 20.82 | 6.116 | 18.4 | -6.6 | 16.1 | 16.3 | 9.5 | 10 | -5.7 | 13.5 | 3.6 | -3.5 | 3.9 | 3.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.717 | -6.186 | -6.248 | -3.953 | -4.538 | -3.118 | -6.171 | -7.448 | -8.308 | -9.072 | -8.902 | -4.518 | -6.069 | -3.564 | -3.751 | -4.168 | -3.614 | -3.73 | -3.806 | -2.829 | -4.111 | -2.22 | -3.384 | -4.51 | -2.017 | -1.58 | -2.198 | -0.611 | -2.171 | -1.489 | -1.493 | -0.727 | -1.155 | -1.922 | -1.805 | -1.64 | -0.974 | -0.864 | -1.283 | -2.526 | -1.568 | -2.532 | -2.373 | -0.51 | -4.526 | -1.711 | -0.47 | -0.232 | -0.895 | -0.33 | -0.384 | -0.234 | -1.576 | -0.887 | -8.491 | -1.184 | -0.184 | -0.115 | -1.059 | -0.92 | -0.828 | -1.829 | 1.084 | -0.982 | -1.129 | -1.084 | -2.94 | -1.952 | -1.04 | -1.093 | -1.839 | -3.52 | -3.148 | -2.046 | -1.798 | -1.647 | -0.693 | -1.064 | -0.669 | -1.25 | -1.467 | -2.052 | -2.591 | -0.366 | -0.279 | -0.987 | -1.234 | -1.538 | -1.473 | -1.731 | -1.73 | -1.222 | -0.682 | -1.043 | -0.847 | -0.847 | -0.417 | -1.6 | -0.8 | -1.1 | -1.1 | -2 | -0.8 | -0.8 | -0.6 | -0.6 | -0.7 | -1.1 | -0.5 |
Netto Overnames
| 0 | 0.001 | 473.032 | -182.979 | -290.073 | 0.02 | 0.022 | 0.015 | 4.747 | 0 | -63.346 | 65.997 | 54.877 | 35.727 | -0.804 | 165.727 | -198.367 | -7.512 | 50.501 | 8.362 | -98.228 | -3.09 | -92.217 | -71.435 | -222.015 | -88.507 | -126.839 | 41.428 | -58.232 | 41.855 | 111.123 | 48.985 | -37.589 | 50.661 | -40.004 | 64.818 | 38.383 | 44.159 | -3.505 | 33.675 | 11.485 | -20.054 | 99.037 | -224.134 | 164.009 | -43.746 | 153.306 | -30.951 | -196.572 | -8.055 | 365.932 | -144.48 | 15.612 | 29.713 | 106.942 | 94.329 | -17.7 | 2.489 | 0 | 0 | -1.208 | 16.397 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.501 | 0 | 0.501 | -0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -544.543 | -2.626 | -579.105 | -446.999 | -49.243 | -1.049 | -146.296 | -403.175 | -518.367 | -400.023 | -33.564 | -223.634 | -5.603 | -154.266 | -36.588 | -1.129 | 0.515 | -1.031 | -1.084 | -0.333 | -0.577 | -0.207 | -0.577 | -11.397 | -86.503 | -173.162 | -53.085 | -14.374 | -63.165 | -51.43 | -124.085 | -29.918 | -19.36 | -32.659 | -39.28 | -61.099 | -385.708 | -15.169 | -51.992 | -89.742 | -117.308 | -127.373 | -0.42 | -15.072 | -16.419 | -1.383 | -558.64 | -544.406 | -480.291 | -196.935 | -104.071 | -1.278 | -270.714 | -432.584 | -1,026.931 | -1,376.751 | -1,831.712 | -2,104.532 | -3,300.827 | -4,123.208 | -2,828.966 | -2,355.373 | -1,288.554 | -112.438 | -409.743 | -2,390.039 | -1,464.815 | -1,027.57 | -207.095 | -900.621 | -865.296 | -154.93 | -193.183 | -101.616 | -212.401 | -519.463 | -341.204 | -703.425 | -704.898 | -354.742 | 172.013 | -1,253.229 | -601.167 | -691.269 | -477.56 | -581.286 | -167.461 | -192.197 | -211.48 | -266.272 | -281.478 | -522.587 | -327.595 | -240.667 | -50.208 | -114.533 | -56.4 | -128.7 | -86.1 | -43.2 | -141.1 | -256.7 | -80.6 | -114.3 | -61.9 | -35 | -85.8 | 93.6 | -57 |
Verkoop/verval van Beleggingen
| 585.245 | 220.76 | 73.834 | 50.159 | 282.722 | 106.002 | 278.812 | 52.067 | 43.731 | 29.71 | 33.864 | 30.082 | 27.489 | 25.218 | 120.237 | 168.674 | 145.598 | 456.133 | 36.656 | 362.358 | 402.377 | 44.758 | 53.153 | 69.609 | 50.734 | 42.633 | 44.349 | 94.705 | 262.627 | 49.21 | 78.975 | 59.99 | 58.341 | 350.654 | 65.508 | 79.959 | 109.072 | 126.605 | 87.945 | 161.985 | 165.756 | 352.492 | 122.867 | 123.61 | 256.524 | 213.002 | 1,993.976 | 962.395 | 608.219 | 426.689 | 339.629 | 437.483 | 363.366 | 369.84 | 1,280.209 | 1,698.954 | 1,580.09 | 2,154.478 | 3,601.277 | 4,134.032 | 2,764.304 | 2,464.588 | 1,052.428 | 166.656 | 443.956 | 2,157.711 | 1,416.27 | 364.59 | 267.569 | 116.854 | 1,139.586 | 388.603 | 157.965 | 92.779 | 205.691 | 586.595 | 365.189 | 357.861 | 629.478 | 206.367 | -247.76 | 1,046.254 | 358.156 | 740.394 | 380.38 | 444.317 | 178.062 | 100.529 | 273.145 | 146.706 | 196.988 | 366.637 | 362.07 | 144.395 | 140.804 | 34.782 | 68.926 | 80.8 | 32.7 | 20.5 | 79.6 | 174.5 | 60.1 | 92.8 | 10.1 | 16.5 | 55.3 | 25.9 | 17.8 |
Overige Investeringsactiviteiten
| 16.004 | 10.363 | -790.607 | 11.106 | 15.188 | -31.733 | -148.287 | -15.159 | 13.079 | -145.786 | 12.827 | 14.133 | 10.114 | 10.204 | 54.649 | 10.737 | 5.749 | 13.757 | 14.412 | 14.959 | 12.483 | 11.792 | 12.058 | 16.215 | 21.639 | 2.496 | 8.243 | 12.675 | 22.299 | -16.493 | 12.043 | 18.416 | 15.105 | 12.676 | 56.343 | 46.281 | 44.338 | 24.119 | 46.399 | 9.216 | 20.112 | 88.677 | 27.083 | 38.257 | 35.947 | 17.223 | 37.649 | 18.261 | 184.816 | -143.146 | -194.54 | 38.507 | 5.693 | 42.825 | 33.928 | 2.717 | 90.03 | 2.228 | 5.933 | 12.431 | 1.833 | 2.728 | 1.228 | -29.209 | -21.313 | 2.03 | 50.125 | 19.758 | -9.201 | 3.104 | 24.591 | -55.821 | -186.601 | -33.851 | -24.12 | -41.324 | -31.609 | 3.189 | -80.932 | -41.358 | -29.247 | 7.039 | 37.649 | -56.8 | -22.576 | -42.324 | -39.267 | -17.938 | -26.79 | 25.166 | -82.447 | -100.951 | -95.106 | -24.235 | 102.057 | -34.591 | -21.316 | -25.9 | -43.3 | -29.7 | -26.6 | 0.2 | -47.1 | -22.1 | -1.7 | -31.2 | -57.4 | -165.6 | -18.1 |
Kasstroom uit Investeringsactiviteiten
| -105.985 | 163.518 | -829.094 | -572.666 | -45.944 | 70.122 | -21.92 | -373.7 | -592.146 | -525.171 | -59.121 | -117.94 | 80.808 | -86.681 | 133.743 | 339.841 | -50.119 | 457.617 | 96.679 | 382.517 | 311.944 | 51.033 | -30.967 | -1.518 | -238.162 | -218.12 | -129.53 | 133.823 | 161.358 | 21.653 | 76.563 | 96.746 | 15.342 | 379.41 | 40.762 | 128.319 | -194.889 | 178.85 | 77.564 | 112.608 | 78.477 | 291.21 | 246.194 | -77.849 | 435.535 | 183.385 | 1,625.821 | 405.067 | 115.277 | 78.223 | 406.566 | 329.998 | 112.381 | 8.907 | 385.657 | 418.065 | -179.476 | 54.548 | 305.324 | 22.335 | -64.865 | 126.511 | -233.329 | 25.009 | 12.9 | -231.382 | -1.36 | -645.174 | 50.233 | -781.756 | 297.042 | 174.332 | -224.967 | -44.734 | -32.628 | 24.161 | -8.317 | -343.439 | -157.021 | -190.983 | -106.461 | -201.988 | -207.953 | -7.54 | -120.035 | -179.779 | -30.401 | -111.144 | 33.402 | -96.131 | -168.667 | -258.123 | -61.313 | -121.55 | 191.806 | -115.189 | -9.207 | -75.4 | -97.5 | -53.5 | -89.2 | -84 | -68.4 | -44.4 | -54.1 | -50.3 | -88.6 | -47.2 | -57.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.002 | -250.63 | -224.986 | -0.615 | -199.329 | -0.816 | -0.391 | -0.431 | -36.499 | -0.283 | -0.933 | -1.143 | -1.254 | -2.809 | -1.556 | -59.27 | -141.598 | -0.389 | -50.81 | -191.926 | -21.219 | -82.003 | -38.387 | -142.695 | -25.779 | -90.304 | -175.786 | -77.296 | -122.17 | -4.875 | -236.621 | -35.316 | -310.285 | -66.249 | -160.981 | -234.091 | -55.282 | -0.643 | -25.028 | -1.361 | -231.295 | -369.844 | -14.161 | -200.736 | -169.108 | -112.288 | 0 | -108.644 | -3.644 | -6.699 | -14.817 | -0.523 | -10.135 | -803.459 | -13.787 | -7.247 | -11.226 | -636.5 | 0 | -0.7 | -787.38 | -967.72 | -858.9 | -46.6 | -248.15 | -1,473.4 | -1,192.32 | -1,357.58 | -1,123.22 | 0 | 0 | 0 | 0 | -590.501 | -536.57 | -381 | -1,258.202 | -28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -30 | 0 | -20 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | -8 | -0.1 | 0 | -0.2 | -0.1 | -0.1 | -21.2 | -0.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 423.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | -0.001 | 0.253 | 0 | 0.583 | 0 | 0 | 0 | 1.294 | 0 | 0 | 0 | 0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.315 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0.643 | 0 | 0 | 0 | -0.572 | 0 | 0 | -0.023 | 0.394 | 0 | 0 | -123.839 | 0.008 | 0 | -112.554 | -89.422 | -94.314 | -0.004 | -0.184 | 94.574 | 480.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -24.333 | -2.17 | 0.024 | -2.186 | -13.573 | -2.894 | 0.003 | 0 | -30.631 | -33.479 | -9.711 | -64.161 | -68 | 0 | 2.226 | -0.001 | 0 | -2.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.95 | -4.712 | -4.238 | 0 | -6.554 | -0.001 | 0 | -10.393 | -0.025 | 0.023 | 0 | -0.039 | 7.022 | 0 | 0 | -7.022 | -29.533 | 0 | -16.712 | -12.53 | 105.147 | 43.664 | 0 | 0 | 0.182 | 0 | -0.001 | -0.181 | 0 | -0.001 | 0.001 | -0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11.913 | -10.385 | -10.548 | -10.359 | -10.532 | -9.572 | -9.579 | -7.178 | -7.33 | -6.003 | -5.081 | -6.24 | -4.281 | -5.371 | -5.222 | -5.224 | -5.221 | -5.226 | -5.221 | -5.623 | -5.221 | -4.819 | -6.505 | -6.108 | -6.104 | -6.103 | -6.107 | -5.703 | -6.103 | -6.502 | -5.701 | -6.099 | -6.105 | -6.098 | -7.854 | -7.906 | -7.934 | -7.929 | -7.072 | -7.069 | -7.078 | -7.122 | -6.206 | -6.035 | -6.208 | -6.202 | -7.234 | -5.484 | -3.644 | -3.643 | -3.677 | -3.403 | -3.406 | -3.47 | -4.403 | -2.522 | -3.055 | -2.173 | -2.172 | -2.173 | -0.258 | -4.603 | -4.603 | -4.602 | -4.605 | -4.6 | -4.577 | -4.574 | -4.634 | -4.628 | -4.632 | -4.629 | -4.649 | -4.645 | -4.689 | -4.654 | -4.667 | -4.315 | -4.283 | -6.741 | -1.203 | -3.997 | -3.073 | -5.104 | -0.965 | -2.662 | -2.664 | -2.646 | -2.47 | -2.457 | -2.466 | -2.448 | -2.47 | -2.5 | -2.502 | -2.499 | -2.513 | -2.547 | -2.5 | -2.9 | -1.457 | -1.4 | -1.5 | -1.5 | -1.3 | -1.3 | -1.1 | -0.8 | 0 |
Overige Financieringsactiviteiten
| 33.182 | -207.903 | 1,225.385 | 5.161 | -25 | -12.155 | -283.196 | -136.442 | 31.61 | 394.028 | -666.051 | 152.652 | 317.72 | 309.487 | -179.639 | 82.216 | 626.937 | 3.964 | -269.807 | -47.268 | 39.92 | 13.287 | -119.481 | 150.875 | 244.183 | 65.977 | -145.271 | 14.878 | -138.854 | -70.318 | -101.073 | -113.987 | -177.815 | -255.65 | 13.585 | -2.365 | -164.739 | -44.329 | -176.174 | -96.507 | -153.759 | -310.972 | 129.05 | -74.456 | -79.25 | -336.677 | -1,198.105 | -354.91 | 21.324 | -97.703 | -290.212 | -80.583 | 4.114 | 6.534 | 711.55 | -733.588 | 161.571 | 57.915 | -0.002 | -145.356 | 52.31 | 911.114 | 1,241.784 | 803.141 | 73.141 | 440.407 | 1,506.528 | 1,802.941 | 1,347.099 | 1,975.202 | -257.946 | -174.185 | 268.673 | 55.96 | 648.881 | 533.825 | 426.3 | 1,527.241 | 251.279 | 204.024 | 89.161 | 221.59 | 250.081 | 83.24 | 83.986 | 188.342 | 51.224 | 47.007 | 32.356 | 186.678 | 126.703 | 212.901 | 93.507 | 50.271 | -155.509 | 107.536 | 27.583 | 60 | 81.4 | 62.5 | 67.6 | 90.9 | 54.2 | 48.4 | 44.1 | 45 | 86 | 62.8 | 50.6 |
Kasstroom uit Financieringsactiviteiten
| -3.064 | -218.29 | 964.207 | 217.602 | -49.72 | 174.708 | -291.959 | -144.011 | -6.782 | 318.047 | -680.843 | 82.251 | 245.439 | 304.116 | -184.861 | 76.992 | 621.716 | -3.488 | -275.417 | -103.701 | -157.227 | -12.751 | -125.478 | 144.767 | 238.079 | 59.874 | -151.378 | 9.175 | -144.957 | -76.82 | -107.089 | -120.086 | -183.92 | -261.748 | -60.518 | -175.964 | 57.18 | -107.54 | -189.8 | -103.577 | -160.837 | -328.487 | -247.597 | -80.468 | -286.194 | -512.049 | -1,310.211 | -360.394 | -90.964 | -235.851 | -330.113 | -98.803 | -129.081 | -109.023 | -85.479 | -706.237 | 158.332 | 150.316 | -157.848 | -147.529 | 49.437 | 121.38 | 269.461 | -60.361 | 21.936 | 187.657 | 28.551 | 606.047 | -15.115 | 847.354 | -262.578 | -178.814 | 264.024 | 51.315 | 53.691 | -7.399 | 40.633 | 264.724 | 218.496 | 197.283 | 87.958 | 217.593 | 247.008 | 78.136 | 83.021 | 185.68 | 48.56 | 44.361 | 29.886 | 169.221 | 94.237 | 210.453 | 71.037 | 47.771 | -158.011 | 105.037 | 15.023 | 57.5 | 78.9 | 59.6 | 66.1 | 81.5 | 52.6 | 46.9 | 42.6 | 43.6 | 84.8 | 40.8 | 50.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -468.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.99 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | 0.051 | 0 | -0.1 | 0.1 | 4.9 | 0 | 0 | -0.1 | 0.2 | -0.1 | 0.1 | -0.1 | 0 |
Netto Kasstroomverandering
| -13.963 | 6.219 | 215.474 | -266.274 | -48.521 | 297.03 | -264.969 | -491.848 | -548.448 | -167.921 | -732.041 | -12.002 | 358.277 | 253.839 | -127.473 | 383.013 | 574.096 | 473.184 | -110.13 | 285.457 | 168.407 | 58.96 | -96.717 | 168.415 | 12.977 | -122.845 | -235.523 | 243.418 | -2.963 | -30.168 | 1.174 | -7.783 | -160.801 | 141.14 | 10.513 | -27.339 | -125.367 | 105.475 | -97.812 | 74.754 | -28.151 | 3.367 | 45.948 | -90.793 | 186.867 | -307.249 | 353.2 | 50.916 | 10.582 | -151.48 | 88.141 | 236.307 | -36.382 | -131.535 | 306.01 | -329.699 | 4.554 | 190.958 | 106.68 | -136.619 | 13.312 | 227.378 | 25.99 | -16.104 | 6.434 | -38.931 | 19.098 | -0.322 | 5.794 | 30.343 | 0.018 | -6.907 | 17.444 | 6.246 | 1.634 | 4.238 | -14.51 | -50.968 | 68.892 | -0.713 | 6.353 | -29.114 | 23.408 | 3.857 | 0.854 | -4.812 | 6.886 | -19.13 | 22.384 | -9.213 | -13.616 | -52.279 | 31.857 | -66.962 | 83.438 | 10.55 | 11.983 | 0.5 | -25.3 | 22.3 | -1.9 | 7 | -5.8 | -3.3 | 2.2 | -3.2 | -7.2 | -2.6 | -4.1 |
Kaspositie aan het Einde van de Periode
| 740.429 | 754.392 | 748.173 | 532.699 | 798.973 | 847.494 | 550.464 | 815.433 | 1,307.281 | 1,855.729 | 2,023.65 | 2,755.691 | 2,767.693 | 2,409.416 | 2,155.577 | 2,283.05 | 1,900.037 | 1,325.941 | 852.757 | 962.887 | 677.43 | 509.023 | 450.063 | 546.78 | 378.365 | 365.388 | 485.203 | 720.726 | 477.308 | 480.271 | 510.439 | 509.265 | 517.048 | 677.849 | 536.709 | 526.196 | 553.535 | 678.902 | 573.427 | 671.239 | 596.485 | 624.636 | 703.468 | 657.52 | 748.313 | 561.446 | 868.695 | 515.495 | 464.579 | 453.997 | 605.477 | 517.336 | 281.029 | 317.411 | 448.946 | 142.936 | 472.635 | 468.081 | 277.123 | 170.443 | 307.062 | 293.75 | 66.372 | 40.382 | 56.486 | 50.052 | 88.983 | 69.885 | 70.207 | 64.413 | 34.07 | 34.052 | 40.959 | 23.515 | 26.317 | 24.683 | 20.445 | 34.955 | 85.923 | 17.031 | 17.744 | 11.391 | 40.505 | 17.097 | 13.24 | 12.386 | 17.198 | 10.312 | 29.442 | 7.058 | 16.271 | 29.887 | 82.166 | 50.309 | 117.271 | 33.833 | 23.283 | 11.3 | 10.8 | 36.1 | 13.8 | 15.7 | 8.7 | 14.5 | 17.8 | 15.6 | 18.8 | 26 | 19.1 |