OEX S.A.
WSE:OEX.WA
46.3 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 93.784 | 107.111 | 59.797 | 52.386 | 55.729 | 26.58 | 11.447 | 5.114 | 5.052 | 0.535 | 0.594 | 9.351 | 11.975 | 4.145 | 6.181 | 9.522 |
Kortetermijnbeleggingen
| 0.122 | 0.01 | 0.161 | 0.301 | -12.083 | -2.952 | -2.428 | 0.034 | -0.972 | 0 | -1.108 | 0 | 0.022 | 0.224 | 0.63 | 0.76 |
Liquide middelen en kortetermijnbeleggingen
| 93.784 | 107.121 | 59.958 | 52.386 | 55.729 | 26.58 | 11.447 | 5.114 | 5.052 | 0.535 | 0.594 | 9.351 | 11.997 | 4.369 | 6.811 | 10.282 |
Nettovorderingen
| 139.369 | 134.971 | 122.975 | 124.114 | 116.091 | 137.153 | 122.011 | 80.474 | 74.488 | 40.979 | 44.466 | 48.656 | 53.203 | 61.763 | 64.847 | 52.559 |
Voorraad
| 13.207 | 11.262 | 12.516 | 8.401 | 3.915 | 8.613 | 22.782 | 25.472 | 16.596 | 12.745 | 11.477 | 10.744 | 12.744 | 15.461 | 19.755 | 22.44 |
Overige vlottende activa
| 3.424 | 2.219 | 47.267 | 2.768 | 3.872 | 152.2 | 133.04 | -0.001 | -0.001 | -0.001 | -0.001 | 0.006 | -0.001 | -0.001 | -0.001 | 0.001 |
Totaal vlottende activa
| 249.784 | 255.715 | 242.778 | 188.632 | 179.631 | 187.393 | 167.269 | 111.059 | 96.135 | 54.258 | 56.536 | 68.757 | 77.943 | 81.592 | 91.412 | 85.282 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 99.706 | 91.029 | 77.841 | 82.355 | 88.219 | 25.149 | 23.238 | 14.046 | 14.202 | 4.918 | 4.401 | 4.132 | 5.059 | 5.908 | 6.721 | 7.45 |
Goodwill
| 84.62 | 79.127 | 79.127 | 81.482 | 80.019 | 116.545 | 116.545 | 75.161 | 68.468 | 57.581 | 57.581 | 57.581 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.945 | 17.773 | 17.022 | 20.537 | 16.28 | 16.764 | 11.631 | 8.001 | 6.55 | 0.594 | 0.779 | 0.958 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 96.565 | 96.9 | 96.149 | 102.019 | 96.299 | 133.309 | 128.176 | 83.162 | 75.018 | 58.175 | 58.36 | 58.539 | 58.066 | 58.112 | 50.241 | 34.855 |
Langetermijnbeleggingen
| 20.935 | 23.795 | 14.558 | 10.654 | 12.983 | 3.486 | 2.678 | 1.134 | 1.027 | 1.005 | 2.395 | 1.287 | 1.265 | 1.645 | 1.456 | -34.855 |
Belastingvorderingen
| 10.727 | 10.287 | 7.519 | 10.18 | 7.093 | 5.492 | 4.111 | 2.062 | 1.75 | 0.836 | 1.133 | 0.999 | 0.888 | 0.874 | 1.172 | 1.028 |
Overige niet-vlottende activa
| 0.074 | 6.798 | 8.82 | 3.021 | 0.008 | 0.264 | -0.001 | 0.047 | 0.03 | -0.003 | -0.001 | 1.236 | 1.51 | 0.002 | 0.001 | 36.571 |
Totaal niet-vlottende activa
| 228.007 | 228.809 | 204.887 | 208.229 | 204.602 | 167.7 | 158.202 | 100.451 | 92.027 | 64.931 | 66.288 | 66.193 | 66.788 | 66.541 | 59.591 | 45.049 |
Totaal activa
| 477.791 | 484.524 | 447.665 | 396.861 | 384.233 | 355.093 | 325.471 | 211.51 | 188.162 | 119.189 | 122.823 | 134.95 | 144.731 | 148.133 | 151.003 | 130.331 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 73.175 | 74.325 | 74.234 | 66.076 | 65.457 | 79.005 | 83.093 | 65.884 | 55.622 | 45.98 | 44.966 | 57.747 | 72.07 | 0 | 0 | 0 |
Kortlopende schulden
| 36.014 | 39.435 | 38.724 | 40.35 | 62.162 | 51.719 | 43.302 | 27.257 | 24.722 | 5.095 | 6.67 | 3.373 | 1.856 | 0 | 0 | 0 |
Belastingschulden
| 3.019 | 4.74 | 2.271 | 8.781 | 2.273 | 1.734 | 1.146 | 1.029 | 1.683 | 0.596 | 3.352 | 1.232 | 0.184 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.019 | 0 | 60.245 | 33.927 | 0 | 1.734 | 14.111 | 6.797 | 1.683 | 4.088 | 7.583 | 1.232 | 0.951 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 71.93 | 71.584 | 11.69 | 13.129 | 16.833 | 9.937 | 34.733 | 3.982 | 7.718 | -0.001 | 0.334 | 3.259 | 0.411 | 81.313 | 84.997 | 75.204 |
Totaal kortlopende verplichtingen
| 184.138 | 185.344 | 184.893 | 153.482 | 144.452 | 142.395 | 175.239 | 103.92 | 89.745 | 55.162 | 59.553 | 65.611 | 75.288 | 81.313 | 84.997 | 75.204 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 3.133 | 64.077 | 74.112 | 75.199 | 71.713 | 54.475 | 27.45 | 4.327 | 3.073 | 0 | 0.46 | 2.339 | 3.84 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 58.348 | 0 | 0 | 0 | 0 | 0 | 3.478 | 1.625 | 1.605 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13.305 | 14.907 | 12.394 | 12.884 | 11.517 | 10.383 | 10.207 | 8.747 | 8.069 | 7.309 | 7.017 | 6.72 | 5.837 | 4.251 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.161 | 0.161 | 0.161 | 0.161 | 0.139 | 4.344 | 0.152 | 0.082 | -0.001 | 0.073 | 0.068 | 0.074 | -0.002 | 7.215 | 11.459 | 6.101 |
Totaal niet-vlottende verplichtingen
| 74.947 | 79.145 | 86.667 | 88.244 | 83.369 | 69.202 | 41.287 | 14.781 | 12.746 | 7.382 | 7.545 | 9.133 | 9.711 | 11.466 | 11.459 | 6.101 |
Totaal passiva
| 259.085 | 264.489 | 271.56 | 241.726 | 227.821 | 211.597 | 216.526 | 118.701 | 102.491 | 62.544 | 67.098 | 74.744 | 84.999 | 92.779 | 96.456 | 81.305 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.368 | 1.514 | 1.514 | 1.598 | 1.598 | 1.598 | 1.378 | 1.378 | 1.378 | 1.022 | 1.022 | 1.136 | 1.262 | 1.262 | 1.265 | 1.265 |
Ingehouden winsten
| 134.999 | 151.909 | 114.329 | 90.925 | 83.472 | 74.96 | 59.425 | 43.042 | 36.359 | 29.3 | 28.381 | 33.021 | 11.57 | 7.794 | 7.932 | 8.211 |
Overige gereserveerde algehele resultaten
| 14.208 | 8.542 | 0.777 | 5.075 | 5.075 | 1.459 | 1.459 | 1.46 | 1.459 | 1.46 | 1.459 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 63.004 | 57.845 | 46.594 | 49.857 | 63.004 | 63.004 | 44.96 | 44.96 | 44.96 | 24.863 | 24.863 | 26.049 | 46.9 | 46.298 | 45.35 | 39.55 |
Totaal eigen vermogen van aandeelhouders
| 213.579 | 219.81 | 163.214 | 147.455 | 153.149 | 141.021 | 107.222 | 90.84 | 84.156 | 56.645 | 55.725 | 60.206 | 59.732 | 55.354 | 54.547 | 49.026 |
Totaal eigen vermogen
| 218.706 | 220.035 | 176.105 | 155.135 | 156.412 | 143.496 | 108.945 | 92.809 | 85.671 | 56.645 | 55.725 | 60.206 | 59.732 | 55.354 | 54.547 | 49.026 |
Totaal passiva en aandeelhoudersvermogen
| 477.791 | 484.524 | 447.665 | 396.861 | 384.233 | 355.093 | 325.471 | 211.51 | 188.162 | 119.189 | 122.823 | 134.95 | 144.731 | 148.133 | 151.003 | 130.331 |