OC Oerlikon Corporation AG

SIX:OERL.SW

4.5 (CHF) • At close September 16, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q1
Omzet 1,1661,2561,4371,4771,4321,4531,1961,2191,0391,2691,3241,3401,269091601,1691,2911,3800803.751,492803.750720.751,443720.750726.50726.501,045.51,045.51,045.50900.25900.25900.250719.25719.25719.251,187.51,187.51,187.51,187.51,407.251,407.251,407.251,407.25551.5551.5551.5551.5401.25401.25401.25401.25462.5462.5462.5462.5
Kosten van de omzet 8399741,0681,1431,0351,0568478938079329349488690618085392497905661,04556605111,0315110519.750519.750775.25775.25775.2506976976970611611611907.75907.75907.75907.751,053.51,053.51,053.51,053.5366.25366.25366.25366.25276276276276349.5349.5349.5349.5
Brutowinst 327282369334397397349326232337390392400029803163674010237.75447237.750209.75412209.750206.750206.750270.25270.25270.250203.25203.25203.250108.25108.25108.25279.75279.75279.75279.75353.75353.75353.75353.75185.25185.25185.25185.25125.25125.25125.25125.25113113113113
Brutowinstmarge 0.280.2250.2570.2260.2770.2730.2920.2670.2230.2660.2950.2930.31500.32500.270.2840.29100.2960.30.29600.2910.2860.29100.28500.28500.2580.2580.25800.2260.2260.22600.1510.1510.1510.2360.2360.2360.2360.2510.2510.2510.2510.3360.3360.3360.3360.3120.3120.3120.3120.2440.2440.2440.244
Onderzoek- en ontwikkelingskosten 556263736671635761626573610500525153032.255532.25029.255629.25026.75026.75052.7552.7552.75057.2557.2557.25050.550.550.559.2559.2559.2559.2557.557.557.557.5272727273737373745454545
Algemene en administratieve kosten 94112971111060108116113147129137120010801191101100113.5109113.5092.2510792.25091.75091.750118.25118.25118.250121.25121.25121.250126.5126.5126.5156.75156.75156.75156.75969696965353535347.2547.2547.2547.2544444444
Verkoop- en marketingkosten 1041201031001010807589899392920780837979051.258851.25040.258040.25039.5039.50575757061.2561.2561.25063.2563.2563.257979797988.588.588.588.546.546.546.546.553.7553.7553.7553.7551.2551.2551.2551.25
Verkoop-, algemene en administratieve kosten 197171199159205203189189181236222234212018602022001890164.75197164.750132.5187132.50131.250131.250175.25175.25175.250182.5182.5182.50189.75189.75189.75235.75235.75235.75235.75184.5184.5184.5184.599.599.599.599.510110110110195.2595.2595.2595.25
Overige kosten 000000000000000000-2.750-4-4-402.52.52.503.2503.2506.256.256.250-417.25-417.25-417.250-418.5-418.5-418.5-504.5-504.5-504.5-504.519.519.519.519.522221.51.51.51.52222
Bedrijfskosten 2522332622322712742522462422982872802720234024884424401932621930164.25238164.250161.250161.250234.25234.25234.250-177.5-177.5-177.50-178.25-178.25-178.25-209.5-209.5-209.5-209.5261.5261.5261.5261.5128.5128.5128.5128.5139.5139.5139.5139.5142.25142.25142.25142.25
Bedrijfsresultaat 75491071021261239780-10391038311605005198143090.7518590.75089.7515989.750101.750101.75099.2599.2599.25025.7525.7525.750-70-70-7070.2570.2570.2570.25116.75116.75116.75116.7519.7519.7519.7519.7514141414-81.75-81.75-81.75-81.75
Bedrijfsresultaat ratio 0.0640.0390.0740.0690.0880.0850.0810.066-0.010.0310.0780.0620.09100.05500.0440.0760.10400.1130.1240.11300.1250.110.12500.1400.1400.0950.0950.09500.0290.0290.0290-0.097-0.097-0.0970.0590.0590.0590.0590.0830.0830.0830.0830.0360.0360.0360.0360.0350.0350.0350.035-0.177-0.177-0.177-0.177
Totaal overige inkomsten en kosten netto -21-87-4-61-6-2-14-142530110704-576-40-8.25-12-8.250-6.25-6.25-6.250-18.250-18.250-20.5-20.5-20.50-27.5-27.5-27.50-116.5-116.5-116.5-106.75-106.75-106.75-106.75-28.5-28.5-28.5-28.555.7555.7555.7555.75-2.5-2.5-2.5-2.5-4.75-4.75-4.75-4.75
Inkomen voor belasting 54-38103411201219684-2441108113127057055-478139082.517382.5083.515983.5083.5083.5078.7578.7578.750-1.75-1.75-1.750-186.5-186.5-186.5-36.5-36.5-36.5-36.588.2588.2588.2588.2575.575.575.575.511.511.511.511.5-86.5-86.5-86.5-86.5
Inkomen voor belasting ratio 0.046-0.030.0720.0280.0840.0830.080.069-0.0230.0320.0820.0840.100.06200.047-0.370.10100.1030.1160.10300.1160.110.11600.11500.11500.0750.0750.0750-0.002-0.002-0.0020-0.259-0.259-0.259-0.031-0.031-0.031-0.0310.0630.0630.0630.0630.1370.1370.1370.1370.0290.0290.0290.029-0.187-0.187-0.187-0.187
Belastingkosten 15142836323124148112832360260242241020.754420.75018.755018.75027.75027.75022.7522.7522.750-3-3-30-12.5-12.5-12.515.2515.2515.2515.254.54.54.54.5-63-63-63-636.256.256.256.256.56.56.56.5
Nettowinst 36-4275386956968-3331-1017790031030-50297061.7512861.75064.7510864.75055.75055.75056565601.251.251.250-174-174-174-51.75-51.75-51.75-51.7583.7583.7583.7583.75138.5138.5138.5138.55.255.255.255.25-93-93-93-93
Nettowinstmarge 0.031-0.0330.0520.0020.060.0650.0580.056-0.0320.024-0.0760.0570.07100.03400.026-0.3890.0700.0770.0860.07700.090.0750.0900.07700.07700.0540.0540.05400.0010.0010.0010-0.242-0.242-0.242-0.044-0.044-0.044-0.0440.060.060.060.060.2510.2510.2510.2510.0130.0130.0130.013-0.201-0.201-0.201-0.201
WPA (Winst Per Aandeel) 0.11-0.130.230.0090.270.290.210.21-0.10.091-0.310.230.2600.09200.086-1.50.2800.180.380.1800.190.320.1900.1700.1700.170.170.1700.0060.0060.0060-1.88-1.88-1.88-0.56-0.56-0.56-0.560.880.880.880.881.51.51.51.50.0530.0530.0530.053-0.94-0.94-0.94-0.94
Verwaterde WPA 0.11-0.130.230.0090.270.290.210.21-0.10.091-0.30.230.2600.09200.086-1.50.2800.180.380.1800.190.320.1900.1700.1700.170.170.1700.0060.0060.0060-1.88-1.88-1.88-0.56-0.56-0.56-0.560.880.880.880.881.51.51.51.50.0530.0530.0530.053-0.94-0.94-0.94-0.94
EBITDA 1771552172092372362001819214120315022001440140175234080.2525680.25077.7522477.750137.750137.750107.75107.75107.75045.2545.2545.250-119.25-119.25-119.25-59.5-59.5-59.5-59.5108.75108.75108.75108.7582.7582.7582.7582.7514.2514.2514.2514.25-84.5-84.5-84.5-84.5
EBITDA ratio 0.1520.1230.1510.1420.1660.1620.1670.1480.0890.1110.1530.1120.17300.15700.120.1360.1700.10.1720.100.1080.1550.10800.1900.1900.1030.1030.10300.050.050.050-0.166-0.166-0.166-0.05-0.05-0.05-0.050.0770.0770.0770.0770.150.150.150.150.0360.0360.0360.036-0.183-0.183-0.183-0.183