OEM International AB (publ)

SSE:OEM-B.ST

105.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Omzet 5,2395,144.84,731.13,773.83,282.83,298.73,111.92,738.92,382.42,231.71,887.51,668.41,631.41,589.61,430.41,331.21,659.71,482.21,447.91,366.31,402.6811,430.3141,531.482
Kosten van de omzet 3,3573,3003,021.32,406.12,139.32,133.62,016.11,755.81,505.81,417.51,190.51,038.51,017.700834.71,054.8943.2941.5898.916.39744.5553.904
Brutowinst 1,8821,844.81,709.81,367.71,143.51,165.11,095.8983.1876.6814.2697629.9613.71,589.61,430.4496.5604.9539506.4467.41,386.2841,385.7641,477.578
Brutowinstmarge 0.3590.3590.3610.3620.3480.3530.3520.3590.3680.3650.3690.3780.376110.3730.3640.3640.350.3420.9880.9690.965
Onderzoek- en ontwikkelingskosten 00000000000000000000000
Algemene en administratieve kosten 000000000000000002811.81.7275.976298.351316.281
Verkoop- en marketingkosten 00000000000000000000000
Verkoop-, algemene en administratieve kosten 01,0630000000000000002811.81.7275.976298.351316.281
Overige kosten 1,1190977.1793.4750.4794.1778.2703.8625.5594.4519.7474.1454.51,415.81,292.1433103.5114.8-2-2.61,190.3711,142.6771,200.832
Bedrijfskosten 1,1191,063977.1793.4750.4794.1778.2703.8625.5594.4519.7474.1454.51,415.81,292.1433103.5395.8380.4357.41,466.3471,441.0281,517.113
Bedrijfsresultaat 763781735.1578.4408.5371.3323281.7258.6225.2178.5158.9162.4173.8138.363.5501.4137126.7109.1-80.063-55.264-39.535
Bedrijfsresultaat ratio 0.1460.1520.1550.1530.1240.1130.1040.1030.1090.1010.0950.0950.10.1090.0970.0480.3020.0920.0880.08-0.057-0.039-0.026
Totaal overige inkomsten en kosten netto 5-11.1-11-2.5-7.6-4.1-0.5-5.24.21.2-2.8-1.9-0.6-1.4-1.8-11.7-2.42.1-0.22.2163.11.8745.181
Inkomen voor belasting 768769.9724.1575.9400.9367.2317.4273.7255221.4175.7157158.7172.4136.562.5156.8139.1127.5112.683.037-53.39-34.354
Inkomen voor belasting ratio 0.1470.150.1530.1530.1220.1110.1020.10.1070.0990.0930.0940.0970.1080.0950.0470.0940.0940.0880.0820.059-0.037-0.022
Belastingkosten 162162.7148.4118.983.678.269.259.854.148.13935.932.246.736.519.539.838.336.73125.59121.90419.632
Nettowinst 606607.2575.7457317.3289248.3213.8200.9173.2136.7121.1126.4127.995.543117102.8181.688.857.44631.48614.722
Nettowinstmarge 0.1160.1180.1220.1210.0970.0880.080.0780.0840.0780.0720.0730.0770.080.0670.0320.070.0690.1250.0650.0410.0220.01
WPA (Winst Per Aandeel) 4.374.384.153.32.292.081.791.541.451.250.990.870.910.920.690.310.840.741.310.640.410.220.098
Verwaterde WPA 4.374.384.153.32.292.081.791.541.451.250.990.870.910.920.690.310.840.741.30.640.410.210.098
EBITDA 870875828.7647.9482.9444.6374.5333.2305.2272.6222.8199.2195.6204.3166.994.9183157.4142.4124.9113.301-13.44221.812
EBITDA ratio 0.1660.170.1750.1720.1470.1350.120.1220.1280.1220.1180.1190.120.1290.1170.0710.110.1060.0980.0910.081-0.0090.014