The ODP Corporation

NASDAQ:ODP

17.77 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q41987 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1851661811802823923843353434034734175575147536917537297437628426985884446046589257477376227887637447638011,1188791,0699588679271,071965768870955724.741471.955549.263670.811619.532422.679488.774570.681452.652374.155494.207627.478678.717577.84663.299659.898692.886558.71175.957155.745394.574156.607181.524222.954187.037122.695194.178173.552328.924341.35447.725703.197584.701628.059763.981793.7271,086.429904.562974.287790.889822.961460.028978.863877.088940.187967.401844.628563.41539.876189.609134.386151.482225.683213.123344.035218.8503.3622.2900.6704.5543327.5390199.6194.169.984.651.435.617.636.56263.130.328.232.462.78098.9138.584.5143.3185.3130.242.514.338.640.215.41511.28.13.97.511.928.450.75.13.1
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000000000000000000000000000000000102.350.2248.67521765.88161.133152.279151.019100.958100.234001.7826.43500000000000072107.89.310.4610017.900000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1851661811802823923843353434034734175575147536917537297437628426985884446046589257477376227887637447638011,1188791,0699588679271,071965768870955724.741471.955549.263670.811619.532422.679488.774570.681452.652374.155494.207627.478678.717577.84663.299659.898692.886558.71175.957155.745394.574156.607181.524222.954187.037122.695194.178173.552328.924341.35550.075703.397833.376845.059829.861954.861,238.7081,055.5811,075.245891.123822.961460.028980.645883.523940.187967.401844.628563.41539.876189.609134.386151.482225.683213.123344.035218.8575.3622.2900.6704.5543327.5390199.6194.169.984.651.435.617.636.56263.130.328.232.462.78098.9138.584.5143.3185.3130.242.514.338.640.215.41511.28.13.97.511.928.450.75.13.1
Nettovorderingen 4694665504653743725425165245365915665724954826816874426616798501,6651,7441,7321,7808859509059429316936526886877181,0551,1067461,2311,1721,2011,2641,3081,3061,3121,333798.147746.645763.2521833.895809.353872.839862.831918.58954.264990.08963.787998.792924.8651,009.6421,121.161,165.0031,137.0881,174.1761,255.7351,450.221,471.711,573.6631,511.6811,532.7841,466.7141,506.5921,480.3161,442.2291,314.3331,300.6361,232.1071,279.3621,276.0961,238.9911,303.8881,175.6971,122.3521,094.311,112.4171,088.9351,068.753752.296771.632792.508756.004763.953774.175821.527783.614796.842896.333852.094773.089796.417849.5810.2742.7659.2721.4659.6448422.5494.9444.5382.8366401.9393.4337.4346.3380.4326.9290.6268.6266.6270.4186.7174.7165.21133941.16249.431.524.435.920.317.17.215.314.610.68.913.17.82.20.5
Voorraad 7507707607787337657828367938288909688668598419579299301,0001,0059291,0321,0251,1131,0341,0651,0231,1221,0331,0931,1101,2281,1791,2791,2161,5601,5751,6981,5861,5541,5541,6381,5801,6531,6131,8121,034.3131,090.9151,014.3491,050.6251,004.9251,122.0071,113.1281,146.9741,124.0131,253.2311,217.1921,233.6571,183.8541,176.0181,142.4781,252.9291,176.6591,264.3551,128.0611,331.5931,460.4991,647.0441,644.091,717.6621,608.6971,615.5981,582.431,559.9811,414.3421,450.441,297.4421,360.2741,243.891,366.5471,379.6341,408.7781,133.7751,167.5361,182.7691,336.3411,193.7721,257.561,138.9041,305.5891,090.7051,096.3331,025.7931,259.5221,100.3981,114.0541,114.4031,420.8251,390.2451,294.4011,256.1631,436.91,215.91,280.61,234.41,258.41,192.31,1621,228.71,273.81,203.81,154.71,241.41,324.51,236.31,252.51,266.91,258.4973.4984.91,005.8936737.9682705.4643.8509.4475.8401.6456.3361.3316.6313.5337.9265226.2175.5178.6137.8119.1123.410177.942.811.5
Overige vlottende activa 383647531351494651153143154605852180082751147679795210310084751121422162253413854432447502242721,048500570654158472454450296136.578330.338340.596454141.146154.171153.7163.646165.62174.217190.969203.02163.119180.327169.633172.342189.956401.498395.569379.314311.126265.645266.845263.417225.072201.643254.193248.908243.493238.499246.65234.284221.661207.249246.754275.632241.952256.019258.673236.847204.025218.905248.309248.971252.006209.346212.217230.398174.812176.274216.077230.449128.963121.786125.836125.9121.1207.9110.196.1148.859.353.51256.248.242.743.839.738.43930.240.947.447.139.238.435.232.730.727.613.712.315.511.812.311.49.26.25.764.82.52.41.61.61.70.80.2
Totaal vlottende activa 1,4421,4381,5381,4761,5241,6781,7541,7381,8131,9102,1082,0112,0532,3892,8762,4112,4442,3552,4802,5252,7003,4473,4603,3893,5022,6833,0102,9162,9282,8712,8322,9122,9242,9733,4003,8453,6964,0604,0253,8784,0094,2184,0894,1814,2454,3962,693.7792,474.6842,497.112,696.192,599.4982,508.212,628.4412,744.1322,660.8652,755.8672,892.4483,027.9423,024.4822,859.052,985.0523,206.3293,224.5043,361.6512,873.7633,122.3873,616.4193,541.0063,666.1223,715.7143,553.593,406.653,537.3933,455.1253,428.9883,344.6223,394.8033,530.0623,578.2893,694.9513,695.243,916.1713,790.1323,601.4883,610.9973,576.7283,309.6933,005.2463,120.1543,209.7153,075.4063,029.0842,846.5912,806.192,636.6132,263.5512,261.7082,699.0892,596.9852,402.3992,522.4512,631.12,722.52,853.42,904.32,780.42,543.71,996.82,094.72,020.61,898.61,655.61,734.71,821.61,7051,645.91,688.71,7311,404.31,353.21,349.71,274.21,109.4983.91,011.7978.2734.5671.8640.3664465374.7387.9423.2306.9264199.9206.8158.8139.6145.8144.1138.150.915.3
Niet-vlottende activa:
Materiële vaste activa, netto 1,1691,2531,2871,3001,3381,3421,3031,2401,2301,2261,2441,3651,3651,4131,4401,5861,6421,7461,8111,8842,0192,0922,0732,1062,1287637447227137256275805866016017507547858168428879631,0071,0951,1611,309796.058809.965821.053856.341871.153971.931,021.4021,067.041,081.9051,119.5051,138.6571,157.0131,219.1511,230.3511,236.7721,277.6551,281.0661,316.2861,416.9961,557.3011,623.8581,695.5811,669.0781,588.9581,529.0461,463.3611,449.0371,424.9671,396.1791,326.1281,282.9041,311.7371,292.5961,420.2341,433.8861,463.0281,309.1281,282.7291,256.5171,244.2951,204.551,205.8621,107.0741,118.0621,093.8691,109.6241,102.8791,110.0111,098.5781,092.8621,098.4451,119.3061,181.6971,178.1821,158.6831,145.61,136.21,078.91,010.9979.2903.4716.7688.7700.7682.4667671671.6643.4614.4581.3565.1509.5468.3431.7397.2352.4317.6294.8262.1235.6190.5178.9168.5156148.5135.5130.2111.6108.673.467.26152.243.937.227.513.74.2
Goodwill 41141141240340340346846746746446446446446446257567760960559394094493893992291490888188285137936336336336337837837839639739739139139038839819.43163.08664.23564.31263.98361.68363.6561.89961.60864.44862.90719.43119.43119.43119.43119.43119.43119.43119.43119.4311,338.1831,391.6561,329.5541,282.4571,266.8161,228.6811,216.5251,198.8861,119.71,091.427892.95881.182918.56701,018.031001,001.3221,002.2541,004.122836.538833.191258.5270256.6264.5244.2242.8446.674372.633216.742220232.9445.1238.8240.2246.2244.4225.4228209.9182.3183.4212.3186.1187.4188.7190.1191.4192.7194195.30197.9199.20196.9197.9000000000000000000000
Immateriële activa 4748494344454243444647505254573413573573603633793883954064094224344384484483432323338475154586367729010110611315.0115.42815.98216.78917.27232.16934.58535.22336.75239.56941.52421.8422.63422.78224.06625.33326.3626.72527.19528.311103.453110.964110.395107.9870000000881.182918.567975.6811,018.0311,049.6691,001.1351,001.3221,002.2541,004.122836.538833.191258.527257.797256.555264.519244.162249.56000219.971232.933445.084238.818240.2246.2244.4225.4228209.9182.3183.4184.7186.1187.4188.7190.1191.4192.7194195.3196.7197.9199.2200.4196.9197.9199.2200.5204.1000000000000000000
Goodwill en immateriële activa 4584594614464474485105105115105115145165185199161,0349669659561,3191,3321,3331,3451,3311,3361,3421,3191,3301,29941339539539640142542943245446046446348149149451134.44178.51480.21781.10181.25593.85298.23597.12298.36104.017104.43141.27142.06542.21343.49744.76445.79146.15646.62647.7421,441.6361,502.621,439.9491,390.4441,266.8161,228.6811,216.5251,198.8861,119.71,091.427892.95881.182918.567975.6811,018.0311,049.6691,001.1351,001.3221,002.2541,004.122836.538833.191258.527257.797256.555264.519244.162249.56446.674372.633216.742219.971232.933445.084238.818240.2246.2244.4225.4228209.9182.3183.4184.7186.1187.4188.7190.1191.4192.7194195.3196.7197.9199.2200.4196.9197.9199.2200.5204.1000000000000000000
Langetermijnbeleggingen 00011111220458101314000000008428478538588638698748798858908959009059109159219269319359409450254.70242000000000000-19.502-225.721-212.744-269.96-144.209-99.398-110.9030-85.207-64.474-118.831-124.345-128.037-121.75-135.912-136.998-148.3090-130.34900-157.295-177.98-169.542-129.546-148.109-170.5180-67.7-63.5-68.7-64.1000-88.2-880-94.1-103.3-55.3-48.8-50.4-38.6-93.6-91.5-80.2-68.500000000000000000000000000000000000
Belastingvorderingen 118102128158147140141158165182185207209219213151156162170183160183220253244284272290295305428425432466377222424212627323535363528.58231.28331.21533.42139.92341.68944.77647.79137.91342.66944.36333.31981.39562.81876.63481.70619.502225.721212.744269.96144.20999.398110.903085.20764.474118.831124.345128.037121.75135.912136.998148.3090130.34900157.295177.98169.542129.546148.109170.518067.763.568.764.166.30088.28870.294.1103.355.348.850.438.693.691.580.268.500000000000000000000000000000000000
Overige niet-vlottende activa 28027727727227827727131432031937037338131829330130832931931725625725726026625825725926626022822621921921223623123623323924024223723623528198.91298.419362.052101.726358.021341.631332.295294.899291.448312.966328.154309.892333.844325.71292.846279.892353.875542.547514.11540.796537.5579.175577.903561.424596.719548.275532.538491.124456.406445.508410.991375.544356.958353.521319.408338.483335.045311.638340.185320.097450.906448.486173.868180.238167.436182.586170.361165.882-66.30160.654157.968183.716-70.2250.504259.3135.4116.8134.9125.4122.8107.89075.165.964.661.7575146.742.639.840.737.331.632.233.528.224.523.116.331.415.715.911.69.310.15.95.82.91.31.110.90.90.90.70.60.1
Totaal niet-vlottende activa 2,0252,0912,1532,1772,2112,2082,2262,2232,2282,2392,3102,4632,4762,4762,4752,9673,1543,2033,2653,3403,7543,8643,8833,9643,9693,4833,4623,4433,4623,4522,5652,5002,5112,5672,4812,3282,3382,3822,4342,4822,5392,6262,6912,7922,8663,081957.9931,272.8811,294.5371,314.5891,350.3521,449.1021,496.7081,506.8521,509.6261,579.1571,615.6051,541.4951,676.4551,661.0921,649.7491,684.0171,680.7321,904.9891,977.7322,145.8393,602.9943,777.3763,686.933,540.8263,392.5813,240.3173,198.13,114.9772,972.2852,863.0632,586.8452,568.4632,568.1212,749.4362,771.3252,851.182,645.3082,595.6892,598.9562,568.5142,491.9942,487.5391,539.4691,556.0971,517.861,556.7291,517.4021,525.4531,545.2521,465.4951,475.8411,497.2451,598.3461,623.2661,648.0051,645.11,517.81,440.11,371.21,332.61,236.11,006.8962.1960.5934.4919921.4918.7885.8853.8817.9800.2746.9703.5662.5629.8582.8543.7518.5485.7456221.9194.6184.4167.6157.8145.6136.1117.4111.574.768.36253.144.838.128.214.34.3
Totaal activa 3,4673,5293,6913,6533,7353,8863,9803,9614,0414,1494,4184,4744,5294,8655,3515,3785,5985,5585,7455,8656,4547,3117,3437,3537,4716,1666,4726,3596,3906,3235,3975,4125,4355,5405,8816,1736,0346,4426,4596,3606,5486,8446,7806,9737,1117,4773,651.7723,747.5653,791.6474,010.7793,949.853,957.3124,125.1494,250.9844,170.4914,335.0244,508.0534,569.4374,700.9374,520.1424,634.8014,890.3464,905.2365,266.644,851.4955,268.2267,219.4137,318.3827,353.0527,256.546,946.1716,646.9676,735.4936,570.1026,401.2736,207.6855,981.6486,098.5256,146.416,444.3876,466.5656,767.3516,435.446,197.1776,209.9536,145.2425,801.6875,492.7854,659.6234,765.8124,593.2664,585.8134,363.9934,331.6434,181.8653,729.0463,737.5494,196.3344,195.3314,025.6654,170.4564,276.24,240.34,293.54,275.54,1133,779.83,003.63,056.82,981.12,8332,574.62,656.12,740.32,590.82,499.72,506.62,531.22,151.22,056.72,012.21,9041,692.21,527.61,530.21,463.91,190.5893.7834.9848.4632.6532.5533.5559.3424.3375.5274.6275.1220.8192.7190.6182.2166.365.219.6
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6986977737797557558188649038218539179759508639799599191,0389911,0061,0261,0371,0891,0981,1101,0851,0669698928898738358938861,1451,1329871,2411,2251,2511,3401,2821,2791,2841,426841.293880.629833.439935867.249906.103952.812993.636877.09950.1081,008.9691,080.2761,045.121984.915973.4221,081.3811,061.3451,176.6491,098.9771,251.8081,351.0161,398.3211,540.0421,591.1541,622.8411,582.4871,682.6961,561.7841,535.1621,477.5061,386.4531,324.1981,255.4321,215.4861,331.2961,569.8621,271.4631,146.9141,200.5321,323.1791,185.6881,129.7011,017.041,173.9731,105.2081,015.726992.7991,058.4361,028.719918.7071,009.3781,136.9941,242.7671,079.6461,132.9161,239.31,174.81,001.71,0661,027.6947.2726.4853.1988.7778.8641.2743.3782716613.5758.1841.6606.3517.8612.8609.9446.7384.3414.6393.2243.3224205.4237.4206.2134.3150.7197.6161.4127104.4124.391.564.472.86758.700
Kortlopende schulden 9181010109991216161718202022232421301048418428378411129297931111728285628373785565952323029352923.916174.55173.752174185.07535.52735.7736.40135.25379.98791.41272.36873.47566.15859.12859.84560.26562.48454.687191.932420.979296.884125.597207.99649.93368.87842.12148.1334.87534.11413.0847.2713.09316.02613.91715.14310.3529.57613.56112.91618.18113.36515.47916.11517.54254.659324.795318.52192.7417.9257.699153.259258.576256.685254.253250.57.97.34.82.83.52.52.52.52.62.42.4142.32.42.42.43.30.50.81.449.22.72.93.13.45.12.92.933333.13.20.10.10.10.10.10.20.20.20.1
Belastingschulden 324556367179141411610612311078000234651233071213180174009410.67.1447.1645.317.0887.69812.4117.3894.0525.8252.8812.5686.65318.10918.6526.6834.85420.5088.6318.80311.44713.06310.283036.332.16747.899135.448146.952117.77497.726117.48752.560128.53500186.349175.307132.085144.454149.228178.1970150.318131.848115,4840000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 000263032364056041491,0051,0264955000000000001,0179918848578911,005889000000001,4421,3440000000000000000000001,196.7321,148.0411,213.2481,170.7751,123.5941,095.1971,153.5611,224.5651,194.421,068.021,017.489979.7961,017.823907.471803.811819.631788.171780.354819.701809.073676.054972.671583.22662.49141.562136.717152,330612.999000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 8318448808488549239309039231,0051,0159559591,2841,2921,0891,1411,1381,1971,1041,2281,2191,2771,2551,2949611,0489531,0381,0389519249801,0791,4081,1001,1341,6581,3371,2271,3191,5141,4391,5141,3931,463944.137845.751844.973931.69960.113875.005890.9081,010.0111,039.7761,046.1851,108.4371,188.2331,170.7881,123.4611,171.0881,280.2961,249.5751,101.1771,099.311,173.2011,196.7321,148.0411,213.2481,174.2661,123.5941,095.1971,153.5611,224.5651,194.421,068.021,017.489979.7961,017.8231,041.612803.8111,033.352983.258780.354819.701809.073676.054972.671583.22801.921630.714578.764-114,806.737724.557663.52607.161575.418618.084489.101453.447473.105454.2601.4482.6507.5500.6325.2269.2275.1146.6274.1228.1245.6203.5202.1198.7196.9177.1181.4160.2175173174.6133.4140.8140.9123.872.466.166.363.657.451.642.850.941.127.222.719.715.313.6148.135.69.9
Totaal kortlopende verplichtingen 1,5411,5431,6671,6421,6241,6931,7601,7821,8451,8591,8931,9031,9662,2652,1812,1002,1292,0932,2872,1352,3453,0943,1563,1813,2332,1852,2282,1202,1062,0461,8581,8271,8462,0312,3222,2892,3152,7432,6522,5112,6392,8932,7512,8222,7212,9221,819.9461,908.0741,859.3282,045.9682,019.5251,824.3331,891.9012,047.4371,956.1712,082.1052,211.6992,343.4452,296.0372,192.6432,222.292,428.2052,376.0392,360.8182,261.6052,625.7442,980.1742,856.3092,889.172,973.4162,832.6982,748.7292,926.2772,969.9272,911.4092,697.4142,514.7482,468.7512,338.9082,273.1242,277.5592,618.3572,265.0732,123.1932,209.1012,277.2532,024.3772,264.9651,793.9361,992.0091,903.781,980.9971,994.8572,101.5141,784.981,533.7931,592.4951,908.3371,990.4441,789.7781,860.2741,9441,784.11,491.61,578.31,5311,275.9998.11,130.71,137.81,055.5871.7991.31,127.8920.5814.6957.41,022788.2678.8789.2786.9630.5520.4558.3537.2370.5301.5274.4306.6272.8194.7205.3243.4215.4171.3131.7147.1111.379.886.581.26735.810
Langlopende verplichtingen:
Langetermijnschulden 9891,0491,0379929069541,6981,5881,6081,5821,5899011,6091,7691,8792,0752,1901,2892,4282,8462,9021,7832,9552,9843,0481,4991,6461,6681,6881,7611,0461,1341,1451,3021,1631,4251,4371,6221,4671,4771,4921,7051,5241,5341,5391,555471.259475.004479.82485486.039639.028642.513648.313647.674652.692657.015659.82657.164656.995661.104662.74667.025669.273674.888688.788519.348615.653623.246607.462581.14564.107568.079570.752591.455581.761572.1569.098552.558557.549559.969583.68839.779825.126846.098829.302831.865435.958408.778411.97412.533404.348315.712317.552551.633459.741412.109598.499344.821341.628339.665321.1532.9509.2485.1470.7466.1462.9451447452.4424.5420.5416.7524.9588.9486.8494.9390.9578.6462.1393.8376.915.315.6366.5285157.1155.9154.64.34.75.36.58.613.224.314.50.97.10.10.10.20.30.2
Uitgestelde opbrengsten niet-vlottend 0007066698100-10600058502-392-398-486-599-531-912-782-92-70-53-1,097-539-787-832-95773-468-571-633-595-617-660-706-537-750-795-796-762-823122160163-390.133-409.549-430.479267185.433-88.454-56.851-70.589-199.917-166.108-113.632-21.394-120.649-198.976-243.854-176.365-211.173-98.50900-7.302-5.255-16.2780-14.999-14.737-16.102-16.023-10.453-10.27000000000000000-2.265-2.2430000000000000000-0.100000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0001131223118122123122124139155159169193201197199189167176175178181300318327331336328338351361368417438459580602607621611647673719390.133409.549430.479431.531380.852391.056402.92452.313464.586543.511556.998514.218582.081593.054615.3654.851665.758668.369646.211585.861585.573579.371572.577576.254539.915534.679503.986403.289387.412368.17350.93321.455307.871337.176332.189342.266251.021263.256251.941244.6273.307267.61662.67864.72167.67363.45368.68664.13966.33550.55792.38488.24787.98170.19894.112103.355.348.850.482.593.691.580.267.446.446.746.539.829.218.116.611.314.210.7785.62.46.15.52.63.53.64.85.14.33.840002.30000000
Overige niet-vlottende verplichtingen 153130131131415-751-692-683-701-68718-693-766-740-831-882296-964-1,022-1,095260-1,070-1,072-1,0975683889042123138139-6179182183474180187188625115178215540002.862386.401378.751371.851363.636355.979355.979355.979355.979355.979355.979355.979355.308340.218325.32200000000000000000000000000000000000000.1-0.10-0.143.80.100-1.1-0.1-0.100.100.1000.1-0.1000.1358354.200-0.1-0.1000002.62.42.400.30.20.30.20.20.311.9
Totaal niet-vlottende verplichtingen 1,1421,1791,1681,1181,0421,0921,0651,0181,0481,0031,0261,0581,0711,1621,3081,4371,5091,5851,6632,0131,9742,0442,0602,0902,1321,8552,0472,0832,1092,1391,4971,6101,6351,6571,7102,0242,0582,0962,2272,2662,2872,3302,2502,3592,4272,491861.392884.553910.299916.8621,253.2921,408.8351,417.2841,464.2621,468.2391,552.1821,569.9921,530.0171,595.2241,606.0281,632.3831,672.8991,673.0011,662.9641,321.0991,274.6491,104.9211,195.0241,195.8231,183.7161,121.0551,098.7861,072.065974.041978.867949.931923.03890.553860.429894.725892.158925.9461,090.81,088.3821,098.0391,073.9021,105.172703.574471.456476.691480.206467.801384.398381.691617.968510.298504.493686.746432.802411.826433.777424.5588.1558535.4553.1559.8554.4531.2514.4498.7471.1467456.6554.1607.1503.4506.2405.2589.2469.1401.8382.6375.7375.9372287.6160.5159.4159.49.499.110.511.215.626.716.81.27.30.40.30.40.612.1
Totaal passiva 2,6832,7222,8352,7602,6662,7852,8252,8002,8932,8622,9192,9613,0373,4273,4893,5373,6383,6783,9504,1484,3195,1385,2165,2715,3654,0404,2754,2034,2154,1853,3553,4373,4813,6884,0324,3134,3734,8394,8794,7774,9265,2235,0015,1815,1485,4132,681.3382,792.6272,769.6272,962.833,272.8173,233.1683,309.1853,511.6993,424.413,634.2873,781.6913,873.4623,891.2613,798.6713,854.6734,101.1044,049.044,023.7823,582.7043,900.3934,085.0954,051.3334,084.9934,157.1323,953.7533,847.5153,998.3423,943.9683,890.2763,647.3453,437.7783,359.3043,199.3373,167.8493,169.7173,544.3033,355.8733,211.5753,307.143,351.1553,129.5492,968.5392,265.3922,468.72,383.9862,448.7982,379.2552,483.2052,402.9482,044.0912,096.9882,595.0832,423.2462,201.6042,294.0512,368.52,372.22,049.62,113.72,084.11,835.71,552.51,661.91,652.21,554.21,342.81,458.31,584.41,474.61,421.71,460.81,528.21,193.41,2681,258.31,188.71,013.1896.1934.2909.2658.1462433.8466282.2203.7214.4253.9226.6186.9158.4163.9112.587.186.981.567.436.422.1
Eigen vermogen:
Preferente aandelen 000000000000000000000000000018180000000000000000193.201386.401386.401386.401386.401378.751371.851363.636355.9790355.979355.9790355.979355.979355.308340.218325.322000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 11111111111111111111666666666666666666666655552.952.9482.922.9172.9112.9112.8972.8642.8642.862.8352.8312.832.8192.8142.8072.8062.8072.8062.8082.8092.814.294.2884.2874.2864.2754.2624.2574.2514.2234.1984.1894.1424.0954.0494.0344.0254.0063.9883.9843.953.9423.9393.9323.9293.8943.8553.8193.8073.7943.7873.783.7743.7683.83.83.83.83.72.51.61.62.51.61.61.61.61.61.61.61.601.51.501.51.5100000000000000000000
Ingehouden winsten -344-315-312-370-297-312-275-344-379-451-468-535-562-617-343-444-356-409-427-484-45-89-144-204-180-173-160-220-236-273-221-314-338-453-682-727-937-982-997-1,003-945-990-906-936-745-636-516.196-677.096-622.89-616.235-608.919-547.007-489.621-539.124-559.474-660.346-640.232-634.818-506.715-570.215-560.727-590.195-528.575-130.541-48.4696.271,545.2811,551.9793,852.5783,783.8053,765.0313,665.7743,556.6983,383.2023,248.1623,114.9032,996.5942,867.0672,760.8012,808.6822,708.5832,593.2752,590.1042,500.1582,420.3012,304.7372,258.9332,167.2672,107.6382,028.4421,965.561,877.3881,820.4431,717.7341,677.4541,614.9941,573.021,516.6911,684.9541,634.3321,576.3951,467.41,383.31,384.41,310.31,209.71,141788.3742.6686.8640.1596.4565.9527.1491.7459.8431.6398.1362.4325.6298.2265.7222.6194.1163.1127.8106.689.478.564.450.74134.525.217.911.62116.61411.49.86.95.30.5-3.3
Overige gereserveerde algehele resultaten -123-124-114-117-117-114-121-71-75-77-36-14-1-6-30-22-27-32-86-95-108-66-92-83-88-99-65-67-64-78-107-106-123-12943413630345653107226280273272259.617194.429200.346212.717213.892194.829226.851194.522216.273266.723265.781223.807205.761155.148201.474238.379241.619221.216170.719217.197449.854587.649584.225495.916420.258340.551309.769295.253244.506249.752166.047140.745164.204171.15267.219337.583185.605173.57183.245213.40297.49178.40315.62-0.13-29.987-24.252-78.565-73.851-67.441-85.147-78.425-56.283-74.903-49.3739.65911.6-35.7-75.8-68.2-42-22.8-15-8-45-4.6-4.4-4-2.2-2-1.6-1.6-1.6-168.1-4.4-6-127.1-31.21.2-77.7-70.5-63.2-57.3-51.5-46.6-41.4-36.3-31.7-27.4-23.7-12.4-10.3-8.4-9.7-5.2-4-3-1.2-0.3
Overige totale aandeelhoudersvermogen 1,2501,2451,2811,3791,4821,5261,5501,5751,6011,8142,0022,0612,0542,0602,2342,3062,3422,3202,3072,2952,2822,3272,3572,3632,3682,3922,4162,4372,4512,4652,3642,3892,4092,4282,4822,5402,5562,5492,5372,5242,5082,4982,4532,4422,4292,4221,030.8621,048.2561,055.1281,2751,069.0541,073.3111,075.6241,080.8091,086.2051,091.2461,097.461,103.6761,110.0951,129.5681,131.8781,135.4241,137.2721,145.7881,139.561,136.6751,129.0721,119.356-1,189.312-1,200.165-1,212.157-1,225.896-1,149.693-1,072.606-996.381-818.836-622.994-272.78917.879292.564316.951288.141299.824307.849295.261318.926311.73274.626267.031264.861269.775279.95238.966200.7165.085151.301142.172137.056158.254235.328286.583424.9516.7931.5915.9857.5823.4676.2658.7684.6641.7638.2634.3629.4624.9618.2614.2604.9763.5466460.2576.7458434.7430.7504.6496.3405.5379.9369.5346.3329.2320.9311.9207.2200.7107.6104.9102.7103.999.197.896.629.51.1
Totaal eigen vermogen van aandeelhouders 7848078568931,0691,1011,1551,1611,1481,2871,4991,5131,4921,4381,8621,8411,9601,8801,7951,7172,1352,1732,1272,0822,1062,1262,1972,1562,1752,1382,0421,9751,9541,8521,8491,8601,6611,6031,5801,5831,6221,6211,7781,7911,9622,063970.434954.9381,021.9051,047.842676.938724.044815.751739.071745.868700.483725.844695.496811.971717.32775.439786.415853.1221,239.271,268.7911,362.953,127.0163,261.7943,251.7813,083.8442,977.4192,784.7152,721.0492,610.1112,500.5442,550.072,543.872,739.2212,947.0733,276.5383,296.8483,223.0483,079.5672,985.6022,902.8132,794.0872,672.1382,524.2462,394.2312,297.1122,209.282,137.0151,984.7381,848.4381,778.9171,684.9551,640.5611,601.2511,772.0851,824.0611,876.4051,907.71,868.12,243.92,161.82,028.91,944.11,451.11,394.91,328.91,278.81,231.81,197.81,155.91,116.21,0781,045.81,003957.8788.7753.9715.3679.1631.5596554.7532.4431.7401.1382.4350.4328.8319.1305.4197.7188.6116.2111.2108.3105.6103.7100.798.928.8-2.5
Totaal eigen vermogen 7848078568931,0691,1011,1551,1611,1481,2871,4991,5131,4921,4381,8621,8411,9601,8801,7951,7172,1352,1732,1272,0822,1062,1262,1972,1562,1932,1562,0421,9751,9541,8521,8491,8601,6611,6031,5801,5831,6221,6211,7791,7921,9632,064970.434954.9381,022.021,047.949677.033724.144815.964739.285746.081700.737726.362695.975809.676721.471780.128789.242856.1961,242.8581,272.9661,367.8333,134.3183,267.0493,268.0593,099.4082,992.4182,799.4522,737.1512,626.1342,510.9972,560.342,543.872,739.2212,947.0733,276.5383,296.8483,223.0483,079.5672,985.6022,902.8132,794.0872,672.1382,524.2462,394.2312,297.1122,209.282,137.0151,984.7381,848.4381,778.9171,684.9551,640.5611,601.2511,772.0851,824.0611,876.4051,907.71,868.12,243.92,161.82,028.91,944.11,451.11,394.91,328.91,278.81,231.81,197.81,155.91,116.21,0781,045.81,003957.8788.7753.9715.3679.1631.5596554.7532.4431.7401.1382.4350.4328.8319.1305.4197.7188.6116.2111.2108.3105.6103.7100.798.928.8-2.5
Totaal passiva en aandeelhoudersvermogen 3,4673,5293,6913,6533,7353,8863,9803,9614,0414,1494,4184,4744,5294,8655,3515,3785,5985,5585,7455,8656,4547,3117,3437,3537,4716,1666,4726,3596,3906,3235,3975,4125,4355,5405,8816,1736,0346,4426,4596,3606,5486,8446,7806,9737,1117,4773,651.7723,747.5653,791.6474,010.7793,949.853,957.3124,125.1494,250.9844,170.4914,335.0244,508.0534,569.4374,700.9374,520.1424,634.8014,890.3464,905.2365,266.644,851.4955,268.2267,219.4137,318.3827,353.0527,256.546,946.1716,646.9676,735.4936,570.1026,401.2736,207.6855,981.6486,098.5256,146.416,444.3876,466.5656,767.3516,435.446,197.1776,209.9536,145.2425,801.6875,492.7854,659.6234,765.8124,593.2664,585.8134,363.9934,331.6434,181.8653,729.0463,737.5494,196.3344,195.3314,025.6654,170.4564,276.24,240.34,293.54,275.54,1133,779.83,003.63,056.82,981.12,8332,574.62,656.12,740.32,590.82,499.72,506.62,531.22,151.22,056.72,012.21,9041,692.21,527.61,530.21,463.91,190.5893.7834.9848.4632.6532.5533.5559.3424.3375.5274.6275.1220.8192.7190.6182.2166.365.219.6