The ODP Corporation

NASDAQ:ODP

14.87 (USD) • At close March 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q41987 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1661811802823923843353434034734175575147536917537297437628426985884446046589257477376227887637447638011,1188791,0699588679271,071965768870955724.741471.955549.263670.811619.532422.679488.774570.681452.652374.155494.207627.478678.717577.84663.299659.898692.886558.71175.957155.745394.574156.607181.524222.954187.037122.695194.178173.552328.924341.35447.725703.197584.701628.059763.981793.7271,086.429904.562974.287790.889822.961460.028978.863877.088940.187967.401844.628563.41539.876189.609134.386151.482225.683213.123344.035218.8503.3622.2900.6704.5543327.5390199.6194.169.984.651.435.617.636.56263.130.328.232.462.78098.9138.584.5143.3185.3130.242.514.338.640.215.41511.28.13.97.511.928.450.75.13.1
Kortetermijnbeleggingen 000000000000000000000000000000000000000000000000000000000000000000000000000102.350.2248.67521765.88161.133152.279151.019100.958100.234001.7826.43500000000000072107.89.310.4610017.900000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1661811802823923843353434034734175575147536917537297437628426985884446046589257477376227887637447638011,1188791,0699588679271,071965768870955724.741471.955549.263670.811619.532422.679488.774570.681452.652374.155494.207627.478678.717577.84663.299659.898692.886558.71175.957155.745394.574156.607181.524222.954187.037122.695194.178173.552328.924341.35550.075703.397833.376845.059829.861954.861,238.7081,055.5811,075.245891.123822.961460.028980.645883.523940.187967.401844.628563.41539.876189.609134.386151.482225.683213.123344.035218.8575.3622.2900.6704.5543327.5390199.6194.169.984.651.435.617.636.56263.130.328.232.462.78098.9138.584.5143.3185.3130.242.514.338.640.215.41511.28.13.97.511.928.450.75.13.1
Nettovorderingen 4665504653743725425165245365915665724954826816874426616798501,6651,7441,7321,7808859509059429316936526886877181,0551,1067461,2311,1721,2011,2641,3081,3061,3121,333798.147746.645763.2521833.895809.353872.839862.831918.58954.264990.08963.787998.792924.8651,009.6421,121.161,165.0031,137.0881,174.1761,255.7351,450.221,471.711,573.6631,511.6811,532.7841,466.7141,506.5921,480.3161,442.2291,314.3331,300.6361,232.1071,279.3621,276.0961,238.9911,303.8881,175.6971,122.3521,094.311,112.4171,088.9351,068.753752.296771.632792.508756.004763.953774.175821.527783.614796.842896.333852.094773.089796.417849.5810.2742.7659.2721.4659.6448422.5494.9444.5382.8366401.9393.4337.4346.3380.4326.9290.6268.6266.6270.4186.7174.7165.21133941.16249.431.524.435.920.317.17.215.314.610.68.913.17.82.20.5
Voorraad 7707607787337657828367938288909688668598419579299301,0001,0059291,0321,0251,1131,0341,0651,0231,1221,0331,0931,1101,2281,1791,2791,2161,5601,5751,6981,5861,5541,5541,6381,5801,6531,6131,8121,034.3131,090.9151,014.3491,050.6251,004.9251,122.0071,113.1281,146.9741,124.0131,253.2311,217.1921,233.6571,183.8541,176.0181,142.4781,252.9291,176.6591,264.3551,128.0611,331.5931,460.4991,647.0441,644.091,717.6621,608.6971,615.5981,582.431,559.9811,414.3421,450.441,297.4421,360.2741,243.891,366.5471,379.6341,408.7781,133.7751,167.5361,182.7691,336.3411,193.7721,257.561,138.9041,305.5891,090.7051,096.3331,025.7931,259.5221,100.3981,114.0541,114.4031,420.8251,390.2451,294.4011,256.1631,436.91,215.91,280.61,234.41,258.41,192.31,1621,228.71,273.81,203.81,154.71,241.41,324.51,236.31,252.51,266.91,258.4973.4984.91,005.8936737.9682705.4643.8509.4475.8401.6456.3361.3316.6313.5337.9265226.2175.5178.6137.8119.1123.410177.942.811.5
Overige vlottende activa 3647531351494651153143154605852180082751147679795210310084751121422162253413854432447502242721,048500570654158472454450296136.578330.338340.596454141.146154.171153.7163.646165.62174.217190.969203.02163.119180.327169.633172.342189.956401.498395.569379.314311.126265.645266.845263.417225.072201.643254.193248.908243.493238.499246.65234.284221.661207.249246.754275.632241.952256.019258.673236.847204.025218.905248.309248.971252.006209.346212.217230.398174.812176.274216.077230.449128.963121.786125.836125.9121.1207.9110.196.1148.859.353.51256.248.242.743.839.738.43930.240.947.447.139.238.435.232.730.727.613.712.315.511.812.311.49.26.25.764.82.52.41.61.61.70.80.2
Totaal vlottende activa 1,4381,5381,4761,5241,6781,7541,7381,8131,9102,1082,0112,0532,3892,8762,4112,4442,3552,4802,5252,7003,4473,4603,3893,5022,6833,0102,9162,9282,8712,8322,9122,9242,9733,4003,8453,6964,0604,0253,8784,0094,2184,0894,1814,2454,3962,693.7792,474.6842,497.112,696.192,599.4982,508.212,628.4412,744.1322,660.8652,755.8672,892.4483,027.9423,024.4822,859.052,985.0523,206.3293,224.5043,361.6512,873.7633,122.3873,616.4193,541.0063,666.1223,715.7143,553.593,406.653,537.3933,455.1253,428.9883,344.6223,394.8033,530.0623,578.2893,694.9513,695.243,916.1713,790.1323,601.4883,610.9973,576.7283,309.6933,005.2463,120.1543,209.7153,075.4063,029.0842,846.5912,806.192,636.6132,263.5512,261.7082,699.0892,596.9852,402.3992,522.4512,631.12,722.52,853.42,904.32,780.42,543.71,996.82,094.72,020.61,898.61,655.61,734.71,821.61,7051,645.91,688.71,7311,404.31,353.21,349.71,274.21,109.4983.91,011.7978.2734.5671.8640.3664465374.7387.9423.2306.9264199.9206.8158.8139.6145.8144.1138.150.915.3
Niet-vlottende activa:
Materiële vaste activa, netto 1,2531,2871,3001,3381,3421,3031,2401,2301,2261,2441,3651,3651,4131,4401,5861,6421,7461,8111,8842,0192,0922,0732,1062,1287637447227137256275805866016017507547858168428879631,0071,0951,1611,309796.058809.965821.053856.341871.153971.931,021.4021,067.041,081.9051,119.5051,138.6571,157.0131,219.1511,230.3511,236.7721,277.6551,281.0661,316.2861,416.9961,557.3011,623.8581,695.5811,669.0781,588.9581,529.0461,463.3611,449.0371,424.9671,396.1791,326.1281,282.9041,311.7371,292.5961,420.2341,433.8861,463.0281,309.1281,282.7291,256.5171,244.2951,204.551,205.8621,107.0741,118.0621,093.8691,109.6241,102.8791,110.0111,098.5781,092.8621,098.4451,119.3061,181.6971,178.1821,158.6831,145.61,136.21,078.91,010.9979.2903.4716.7688.7700.7682.4667671671.6643.4614.4581.3565.1509.5468.3431.7397.2352.4317.6294.8262.1235.6190.5178.9168.5156148.5135.5130.2111.6108.673.467.26152.243.937.227.513.74.2
Goodwill 41141240340340346846746746446446446446446257567760960559394094493893992291490888188285137936336336336337837837839639739739139139038839819.43163.08664.23564.31263.98361.68363.6561.89961.60864.44862.90719.43119.43119.43119.43119.43119.43119.43119.43119.4311,338.1831,391.6561,329.5541,282.4571,266.8161,228.6811,216.5251,198.8861,119.71,091.427892.95881.182918.56701,018.031001,001.3221,002.2541,004.122836.538833.191258.5270256.6264.5244.2242.8446.674372.633216.742220232.9445.1238.8240.2246.2244.4225.4228209.9182.3183.4212.3186.1187.4188.7190.1191.4192.7194195.30197.9199.20196.9197.9000000000000000000000
Immateriële activa 48494344454243444647505254573413573573603633793883954064094224344384484483432323338475154586367729010110611315.0115.42815.98216.78917.27232.16934.58535.22336.75239.56941.52421.8422.63422.78224.06625.33326.3626.72527.19528.311103.453110.964110.395107.9870000000881.182918.567975.6811,018.0311,049.6691,001.1351,001.3221,002.2541,004.122836.538833.191258.527257.797256.555264.519244.162249.56000219.971232.933445.084238.818240.2246.2244.4225.4228209.9182.3183.4184.7186.1187.4188.7190.1191.4192.7194195.3196.7197.9199.2200.4196.9197.9199.2200.5204.1000000000000000000
Goodwill en immateriële activa 4594614464474485105105115105115145165185199161,0349669659561,3191,3321,3331,3451,3311,3361,3421,3191,3301,29941339539539640142542943245446046446348149149451134.44178.51480.21781.10181.25593.85298.23597.12298.36104.017104.43141.27142.06542.21343.49744.76445.79146.15646.62647.7421,441.6361,502.621,439.9491,390.4441,266.8161,228.6811,216.5251,198.8861,119.71,091.427892.95881.182918.567975.6811,018.0311,049.6691,001.1351,001.3221,002.2541,004.122836.538833.191258.527257.797256.555264.519244.162249.56446.674372.633216.742219.971232.933445.084238.818240.2246.2244.4225.4228209.9182.3183.4184.7186.1187.4188.7190.1191.4192.7194195.3196.7197.9199.2200.4196.9197.9199.2200.5204.1000000000000000000
Langetermijnbeleggingen 0011111220458101314000000008428478538588638698748798858908959009059109159219269319359409450254.70242000000000000-19.502-225.721-212.744-269.96-144.209-99.398-110.9030-85.207-64.474-118.831-124.345-128.037-121.75-135.912-136.998-148.3090-130.34900-157.295-177.98-169.542-129.546-148.109-170.5180-67.7-63.5-68.7-64.1000-88.2-880-94.1-103.3-55.3-48.8-50.4-38.6-93.6-91.5-80.2-68.500000000000000000000000000000000000
Belastingvorderingen 102128158147140141158165182185207209219213151156162170183160183220253244284272290295305428425432466377222424212627323535363528.58231.28331.21533.42139.92341.68944.77647.79137.91342.66944.36333.31981.39562.81876.63481.70619.502225.721212.744269.96144.20999.398110.903085.20764.474118.831124.345128.037121.75135.912136.998148.3090130.34900157.295177.98169.542129.546148.109170.518067.763.568.764.166.30088.28870.294.1103.355.348.850.438.693.691.580.268.500000000000000000000000000000000000
Overige niet-vlottende activa 27727727227827727131432031937037338131829330130832931931725625725726026625825725926626022822621921921223623123623323924024223723623528198.91298.419362.052101.726358.021341.631332.295294.899291.448312.966328.154309.892333.844325.71292.846279.892353.875542.547514.11540.796537.5579.175577.903561.424596.719548.275532.538491.124456.406445.508410.991375.544356.958353.521319.408338.483335.045311.638340.185320.097450.906448.486173.868180.238167.436182.586170.361165.882-66.30160.654157.968183.716-70.2250.504259.3135.4116.8134.9125.4122.8107.89075.165.964.661.7575146.742.639.840.737.331.632.233.528.224.523.116.331.415.715.911.69.310.15.95.82.91.31.110.90.90.90.70.60.1
Totaal niet-vlottende activa 2,0912,1532,1772,2112,2082,2262,2232,2282,2392,3102,4632,4762,4762,4752,9673,1543,2033,2653,3403,7543,8643,8833,9643,9693,4833,4623,4433,4623,4522,5652,5002,5112,5672,4812,3282,3382,3822,4342,4822,5392,6262,6912,7922,8663,081957.9931,272.8811,294.5371,314.5891,350.3521,449.1021,496.7081,506.8521,509.6261,579.1571,615.6051,541.4951,676.4551,661.0921,649.7491,684.0171,680.7321,904.9891,977.7322,145.8393,602.9943,777.3763,686.933,540.8263,392.5813,240.3173,198.13,114.9772,972.2852,863.0632,586.8452,568.4632,568.1212,749.4362,771.3252,851.182,645.3082,595.6892,598.9562,568.5142,491.9942,487.5391,539.4691,556.0971,517.861,556.7291,517.4021,525.4531,545.2521,465.4951,475.8411,497.2451,598.3461,623.2661,648.0051,645.11,517.81,440.11,371.21,332.61,236.11,006.8962.1960.5934.4919921.4918.7885.8853.8817.9800.2746.9703.5662.5629.8582.8543.7518.5485.7456221.9194.6184.4167.6157.8145.6136.1117.4111.574.768.36253.144.838.128.214.34.3
Totaal activa 3,5293,6913,6533,7353,8863,9803,9614,0414,1494,4184,4744,5294,8655,3515,3785,5985,5585,7455,8656,4547,3117,3437,3537,4716,1666,4726,3596,3906,3235,3975,4125,4355,5405,8816,1736,0346,4426,4596,3606,5486,8446,7806,9737,1117,4773,651.7723,747.5653,791.6474,010.7793,949.853,957.3124,125.1494,250.9844,170.4914,335.0244,508.0534,569.4374,700.9374,520.1424,634.8014,890.3464,905.2365,266.644,851.4955,268.2267,219.4137,318.3827,353.0527,256.546,946.1716,646.9676,735.4936,570.1026,401.2736,207.6855,981.6486,098.5256,146.416,444.3876,466.5656,767.3516,435.446,197.1776,209.9536,145.2425,801.6875,492.7854,659.6234,765.8124,593.2664,585.8134,363.9934,331.6434,181.8653,729.0463,737.5494,196.3344,195.3314,025.6654,170.4564,276.24,240.34,293.54,275.54,1133,779.83,003.63,056.82,981.12,8332,574.62,656.12,740.32,590.82,499.72,506.62,531.22,151.22,056.72,012.21,9041,692.21,527.61,530.21,463.91,190.5893.7834.9848.4632.6532.5533.5559.3424.3375.5274.6275.1220.8192.7190.6182.2166.365.219.6
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6977737797557558188649038218539179759508639799599191,0389911,0061,0261,0371,0891,0981,1101,0851,0669698928898738358938861,1451,1329871,2411,2251,2511,3401,2821,2791,2841,426841.293880.629833.439935867.249906.103952.812993.636877.09950.1081,008.9691,080.2761,045.121984.915973.4221,081.3811,061.3451,176.6491,098.9771,251.8081,351.0161,398.3211,540.0421,591.1541,622.8411,582.4871,682.6961,561.7841,535.1621,477.5061,386.4531,324.1981,255.4321,215.4861,331.2961,569.8621,271.4631,146.9141,200.5321,323.1791,185.6881,129.7011,017.041,173.9731,105.2081,015.726992.7991,058.4361,028.719918.7071,009.3781,136.9941,242.7671,079.6461,132.9161,239.31,174.81,001.71,0661,027.6947.2726.4853.1988.7778.8641.2743.3782716613.5758.1841.6606.3517.8612.8609.9446.7384.3414.6393.2243.3224205.4237.4206.2134.3150.7197.6161.4127104.4124.391.564.472.86758.700
Kortlopende schulden 181010109991216161718202022232421301048418428378411129297931111728285628373785565952323029352923.916174.55173.752174185.07535.52735.7736.40135.25379.98791.41272.36873.47566.15859.12859.84560.26562.48454.687191.932420.979296.884125.597207.99649.93368.87842.12148.1334.87534.11413.0847.2713.09316.02613.91715.14310.3529.57613.56112.91618.18113.36515.47916.11517.54254.659324.795318.52192.7417.9257.699153.259258.576256.685254.253250.57.97.34.82.83.52.52.52.52.62.42.4142.32.42.42.43.30.50.81.449.22.72.93.13.45.12.92.933333.13.20.10.10.10.10.10.20.20.20.1
Belastingschulden 24556367179141411610612311078000234651233071213180174009410.67.1447.1645.317.0887.69812.4117.3894.0525.8252.8812.5686.65318.10918.6526.6834.85420.5088.6318.80311.44713.06310.283036.332.16747.899135.448146.952117.77497.726117.48752.560128.53500186.349175.307132.085144.454149.228178.1970150.318131.848115,4840000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 00263032364056041491,0051,0264955000000000001,0179918848578911,005889000000001,4421,3440000000000000000000001,196.7321,148.0411,213.2481,170.7751,123.5941,095.1971,153.5611,224.5651,194.421,068.021,017.489979.7961,017.823907.471803.811819.631788.171780.354819.701809.073676.054972.671583.22662.49141.562136.717152,330612.999000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 8268808488549239309039231,0051,0159559591,2841,2921,0891,1411,1381,1971,1041,2281,2191,2771,2551,2949611,0489531,0381,0389519249801,0791,4081,1001,1341,6581,3371,2271,3191,5141,4391,5141,3931,463944.137845.751844.973931.69960.113875.005890.9081,010.0111,039.7761,046.1851,108.4371,188.2331,170.7881,123.4611,171.0881,280.2961,249.5751,101.1771,099.311,173.2011,196.7321,148.0411,213.2481,174.2661,123.5941,095.1971,153.5611,224.5651,194.421,068.021,017.489979.7961,017.8231,041.612803.8111,033.352983.258780.354819.701809.073676.054972.671583.22801.921630.714578.764-114,806.737724.557663.52607.161575.418618.084489.101453.447473.105454.2601.4482.6507.5500.6325.2269.2275.1146.6274.1228.1245.6203.5202.1198.7196.9177.1181.4160.2175173174.6133.4140.8140.9123.872.466.166.363.657.451.642.850.941.127.222.719.715.313.6148.135.69.9
Totaal kortlopende verplichtingen 1,5431,6671,6421,6241,6931,7601,7821,8451,8591,8931,9031,9662,2652,1812,1002,1292,0932,2872,1352,3453,0943,1563,1813,2332,1852,2282,1202,1062,0461,8581,8271,8462,0312,3222,2892,3152,7432,6522,5112,6392,8932,7512,8222,7212,9221,819.9461,908.0741,859.3282,045.9682,019.5251,824.3331,891.9012,047.4371,956.1712,082.1052,211.6992,343.4452,296.0372,192.6432,222.292,428.2052,376.0392,360.8182,261.6052,625.7442,980.1742,856.3092,889.172,973.4162,832.6982,748.7292,926.2772,969.9272,911.4092,697.4142,514.7482,468.7512,338.9082,273.1242,277.5592,618.3572,265.0732,123.1932,209.1012,277.2532,024.3772,264.9651,793.9361,992.0091,903.781,980.9971,994.8572,101.5141,784.981,533.7931,592.4951,908.3371,990.4441,789.7781,860.2741,9441,784.11,491.61,578.31,5311,275.9998.11,130.71,137.81,055.5871.7991.31,127.8920.5814.6957.41,022788.2678.8789.2786.9630.5520.4558.3537.2370.5301.5274.4306.6272.8194.7205.3243.4215.4171.3131.7147.1111.379.886.581.26735.810
Langlopende verplichtingen:
Langetermijnschulden 7791,0379929069541,6981,5881,6081,5821,5899011,6091,7691,8792,0752,1901,2892,4282,8462,9021,7832,9552,9843,0481,4991,6461,6681,6881,7611,0461,1341,1451,3021,1631,4251,4371,6221,4671,4771,4921,7051,5241,5341,5391,555471.259475.004479.82485486.039639.028642.513648.313647.674652.692657.015659.82657.164656.995661.104662.74667.025669.273674.888688.788519.348615.653623.246607.462581.14564.107568.079570.752591.455581.761572.1569.098552.558557.549559.969583.68839.779825.126846.098829.302831.865435.958408.778411.97412.533404.348315.712317.552551.633459.741412.109598.499344.821341.628339.665321.1532.9509.2485.1470.7466.1462.9451447452.4424.5420.5416.7524.9588.9486.8494.9390.9578.6462.1393.8376.915.315.6366.5285157.1155.9154.64.34.75.36.58.613.224.314.50.97.10.10.10.20.30.2
Uitgestelde opbrengsten niet-vlottend 007066698100-10600058502-392-398-486-599-531-912-782-92-70-53-1,097-539-787-832-95773-468-571-633-595-617-660-706-537-750-795-796-762-823122160163-390.133-409.549-430.479267185.433-88.454-56.851-70.589-199.917-166.108-113.632-21.394-120.649-198.976-243.854-176.365-211.173-98.50900-7.302-5.255-16.2780-14.999-14.737-16.102-16.023-10.453-10.27000000000000000-2.265-2.2430000000000000000-0.100000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 11601131223118122123122124139155159169193201197199189167176175178181300318327331336328338351361368417438459580602607621611647673719390.133409.549430.479431.531380.852391.056402.92452.313464.586543.511556.998514.218582.081593.054615.3654.851665.758668.369646.211585.861585.573579.371572.577576.254539.915534.679503.986403.289387.412368.17350.93321.455307.871337.176332.189342.266251.021263.256251.941244.6273.307267.61662.67864.72167.67363.45368.68664.13966.33550.55792.38488.24787.98170.19894.112103.355.348.850.482.593.691.580.267.446.446.746.539.829.218.116.611.314.210.7785.62.46.15.52.63.53.64.85.14.33.840002.30000000
Overige niet-vlottende verplichtingen 284131131415-751-692-683-701-68718-693-766-740-831-882296-964-1,022-1,095260-1,070-1,072-1,0975683889042123138139-6179182183474180187188625115178215540002.862386.401378.751371.851363.636355.979355.979355.979355.979355.979355.979355.979355.308340.218325.32200000000000000000000000000000000000000.1-0.10-0.143.80.100-1.1-0.1-0.100.100.1000.1-0.1000.1358354.200-0.1-0.1000002.62.42.400.30.20.30.20.20.311.9
Totaal niet-vlottende verplichtingen 1,1791,1681,1181,0421,0921,0651,0181,0481,0031,0261,0581,0711,1621,3081,4371,5091,5851,6632,0131,9742,0442,0602,0902,1321,8552,0472,0832,1092,1391,4971,6101,6351,6571,7102,0242,0582,0962,2272,2662,2872,3302,2502,3592,4272,491861.392884.553910.299916.8621,253.2921,408.8351,417.2841,464.2621,468.2391,552.1821,569.9921,530.0171,595.2241,606.0281,632.3831,672.8991,673.0011,662.9641,321.0991,274.6491,104.9211,195.0241,195.8231,183.7161,121.0551,098.7861,072.065974.041978.867949.931923.03890.553860.429894.725892.158925.9461,090.81,088.3821,098.0391,073.9021,105.172703.574471.456476.691480.206467.801384.398381.691617.968510.298504.493686.746432.802411.826433.777424.5588.1558535.4553.1559.8554.4531.2514.4498.7471.1467456.6554.1607.1503.4506.2405.2589.2469.1401.8382.6375.7375.9372287.6160.5159.4159.49.499.110.511.215.626.716.81.27.30.40.30.40.612.1
Totaal passiva 2,7222,8352,7602,6662,7852,8252,8002,8932,8622,9192,9613,0373,4273,4893,5373,6383,6783,9504,1484,3195,1385,2165,2715,3654,0404,2754,2034,2154,1853,3553,4373,4813,6884,0324,3134,3734,8394,8794,7774,9265,2235,0015,1815,1485,4132,681.3382,792.6272,769.6272,962.833,272.8173,233.1683,309.1853,511.6993,424.413,634.2873,781.6913,873.4623,891.2613,798.6713,854.6734,101.1044,049.044,023.7823,582.7043,900.3934,085.0954,051.3334,084.9934,157.1323,953.7533,847.5153,998.3423,943.9683,890.2763,647.3453,437.7783,359.3043,199.3373,167.8493,169.7173,544.3033,355.8733,211.5753,307.143,351.1553,129.5492,968.5392,265.3922,468.72,383.9862,448.7982,379.2552,483.2052,402.9482,044.0912,096.9882,595.0832,423.2462,201.6042,294.0512,368.52,372.22,049.62,113.72,084.11,835.71,552.51,661.91,652.21,554.21,342.81,458.31,584.41,474.61,421.71,460.81,528.21,193.41,2681,258.31,188.71,013.1896.1934.2909.2658.1462433.8466282.2203.7214.4253.9226.6186.9158.4163.9112.587.186.981.567.436.422.1
Eigen vermogen:
Preferente aandelen 00000000000000000000000000018180000000000000000193.201386.401386.401386.401386.401378.751371.851363.636355.9790355.979355.9790355.979355.979355.308340.218325.322000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1111111111111111111666666666666666666666655552.952.9482.922.9172.9112.9112.8972.8642.8642.862.8352.8312.832.8192.8142.8072.8062.8072.8062.8082.8092.814.294.2884.2874.2864.2754.2624.2574.2514.2234.1984.1894.1424.0954.0494.0344.0254.0063.9883.9843.953.9423.9393.9323.9293.8943.8553.8193.8073.7943.7873.783.7743.7683.83.83.83.83.72.51.61.62.51.61.61.61.61.61.61.61.601.51.501.51.5100000000000000000000
Ingehouden winsten -315-312-370-297-312-275-344-379-451-468-535-562-617-343-444-356-409-427-484-45-89-144-204-180-173-160-220-236-273-221-314-338-453-682-727-937-982-997-1,003-945-990-906-936-745-636-516.196-677.096-622.89-616.235-608.919-547.007-489.621-539.124-559.474-660.346-640.232-634.818-506.715-570.215-560.727-590.195-528.575-130.541-48.4696.271,545.2811,551.9793,852.5783,783.8053,765.0313,665.7743,556.6983,383.2023,248.1623,114.9032,996.5942,867.0672,760.8012,808.6822,708.5832,593.2752,590.1042,500.1582,420.3012,304.7372,258.9332,167.2672,107.6382,028.4421,965.561,877.3881,820.4431,717.7341,677.4541,614.9941,573.021,516.6911,684.9541,634.3321,576.3951,467.41,383.31,384.41,310.31,209.71,141788.3742.6686.8640.1596.4565.9527.1491.7459.8431.6398.1362.4325.6298.2265.7222.6194.1163.1127.8106.689.478.564.450.74134.525.217.911.62116.61411.49.86.95.30.5-3.3
Overige gereserveerde algehele resultaten -124-114-117-117-114-121-71-75-77-36-14-1-6-30-22-27-32-86-95-108-66-92-83-88-99-65-67-64-78-107-106-123-12943413630345653107226280273272259.617194.429200.346212.717213.892194.829226.851194.522216.273266.723265.781223.807205.761155.148201.474238.379241.619221.216170.719217.197449.854587.649584.225495.916420.258340.551309.769295.253244.506249.752166.047140.745164.204171.15267.219337.583185.605173.57183.245213.40297.49178.40315.62-0.13-29.987-24.252-78.565-73.851-67.441-85.147-78.425-56.283-74.903-49.3739.65911.6-35.7-75.8-68.2-42-22.8-15-8-45-4.6-4.4-4-2.2-2-1.6-1.6-1.6-168.1-4.4-6-127.1-31.21.2-77.7-70.5-63.2-57.3-51.5-46.6-41.4-36.3-31.7-27.4-23.7-12.4-10.3-8.4-9.7-5.2-4-3-1.2-0.3
Overige totale aandeelhoudersvermogen 1,2451,2811,3791,4821,5261,5501,5751,6011,8142,0022,0612,0542,0602,2342,3062,3422,3202,3072,2952,2822,3272,3572,3632,3682,3922,4162,4372,4512,4652,3642,3892,4092,4282,4822,5402,5562,5492,5372,5242,5082,4982,4532,4422,4292,4221,030.8621,048.2561,055.1281,2751,069.0541,073.3111,075.6241,080.8091,086.2051,091.2461,097.461,103.6761,110.0951,129.5681,131.8781,135.4241,137.2721,145.7881,139.561,136.6751,129.0721,119.356-1,189.312-1,200.165-1,212.157-1,225.896-1,149.693-1,072.606-996.381-818.836-622.994-272.78917.879292.564316.951288.141299.824307.849295.261318.926311.73274.626267.031264.861269.775279.95238.966200.7165.085151.301142.172137.056158.254235.328286.583424.9516.7931.5915.9857.5823.4676.2658.7684.6641.7638.2634.3629.4624.9618.2614.2604.9763.5466460.2576.7458434.7430.7504.6496.3405.5379.9369.5346.3329.2320.9311.9207.2200.7107.6104.9102.7103.999.197.896.629.51.1
Totaal eigen vermogen van aandeelhouders 8078568931,0691,1011,1551,1611,1481,2871,4991,5131,4921,4381,8621,8411,9601,8801,7951,7172,1352,1732,1272,0822,1062,1262,1972,1562,1752,1382,0421,9751,9541,8521,8491,8601,6611,6031,5801,5831,6221,6211,7781,7911,9622,063970.434954.9381,021.9051,047.842676.938724.044815.751739.071745.868700.483725.844695.496811.971717.32775.439786.415853.1221,239.271,268.7911,362.953,127.0163,261.7943,251.7813,083.8442,977.4192,784.7152,721.0492,610.1112,500.5442,550.072,543.872,739.2212,947.0733,276.5383,296.8483,223.0483,079.5672,985.6022,902.8132,794.0872,672.1382,524.2462,394.2312,297.1122,209.282,137.0151,984.7381,848.4381,778.9171,684.9551,640.5611,601.2511,772.0851,824.0611,876.4051,907.71,868.12,243.92,161.82,028.91,944.11,451.11,394.91,328.91,278.81,231.81,197.81,155.91,116.21,0781,045.81,003957.8788.7753.9715.3679.1631.5596554.7532.4431.7401.1382.4350.4328.8319.1305.4197.7188.6116.2111.2108.3105.6103.7100.798.928.8-2.5
Totaal eigen vermogen 8078568931,0691,1011,1551,1611,1481,2871,4991,5131,4921,4381,8621,8411,9601,8801,7951,7172,1352,1732,1272,0822,1062,1262,1972,1562,1932,1562,0421,9751,9541,8521,8491,8601,6611,6031,5801,5831,6221,6211,7791,7921,9632,064970.434954.9381,022.021,047.949677.033724.144815.964739.285746.081700.737726.362695.975809.676721.471780.128789.242856.1961,242.8581,272.9661,367.8333,134.3183,267.0493,268.0593,099.4082,992.4182,799.4522,737.1512,626.1342,510.9972,560.342,543.872,739.2212,947.0733,276.5383,296.8483,223.0483,079.5672,985.6022,902.8132,794.0872,672.1382,524.2462,394.2312,297.1122,209.282,137.0151,984.7381,848.4381,778.9171,684.9551,640.5611,601.2511,772.0851,824.0611,876.4051,907.71,868.12,243.92,161.82,028.91,944.11,451.11,394.91,328.91,278.81,231.81,197.81,155.91,116.21,0781,045.81,003957.8788.7753.9715.3679.1631.5596554.7532.4431.7401.1382.4350.4328.8319.1305.4197.7188.6116.2111.2108.3105.6103.7100.798.928.8-2.5
Totaal passiva en aandeelhoudersvermogen 3,5293,6913,6533,7353,8863,9803,9614,0414,1494,4184,4744,5294,8655,3515,3785,5985,5585,7455,8656,4547,3117,3437,3537,4716,1666,4726,3596,3906,3235,3975,4125,4355,5405,8816,1736,0346,4426,4596,3606,5486,8446,7806,9737,1117,4773,651.7723,747.5653,791.6474,010.7793,949.853,957.3124,125.1494,250.9844,170.4914,335.0244,508.0534,569.4374,700.9374,520.1424,634.8014,890.3464,905.2365,266.644,851.4955,268.2267,219.4137,318.3827,353.0527,256.546,946.1716,646.9676,735.4936,570.1026,401.2736,207.6855,981.6486,098.5256,146.416,444.3876,466.5656,767.3516,435.446,197.1776,209.9536,145.2425,801.6875,492.7854,659.6234,765.8124,593.2664,585.8134,363.9934,331.6434,181.8653,729.0463,737.5494,196.3344,195.3314,025.6654,170.4564,276.24,240.34,293.54,275.54,1133,779.83,003.63,056.82,981.12,8332,574.62,656.12,740.32,590.82,499.72,506.62,531.22,151.22,056.72,012.21,9041,692.21,527.61,530.21,463.91,190.5893.7834.9848.4632.6532.5533.5559.3424.3375.5274.6275.1220.8192.7190.6182.2166.365.219.6