Odin Metals Limited
ASX:ODM.AX
0.025 (AUD) • At close November 28, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.301 | 0.003 | 0.004 | 0.004 | 1.127 | 0.001 | 0.002 | 0.002 | 2.929 | 0.003 | 0.002 | 0.002 | 2.636 | 0.003 | 0.001 | 0.001 | 1.379 | 0.001 | 0.004 | 0.004 | 4.329 | 0.004 | 0.002 | 0.002 | 0.735 | 0.001 | 0 | 0 | 0.515 | 0.001 | 0.001 | 0.001 | 0.804 | 0.001 | 0.001 | 0.001 | 0.441 | 0 | 0.001 | 0.001 | 0.776 | 0.001 | 0.001 | 0.001 | 1.789 |
Kortetermijnbeleggingen
| -0.027 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.301 | 0.003 | 0.004 | 0.004 | 1.127 | 0.001 | 0.002 | 0.002 | 2.929 | 0.003 | 0.002 | 0.002 | 2.636 | 0.003 | 0.001 | 0.001 | 1.379 | 0.001 | 0.004 | 0.004 | 4.329 | 0.004 | 0.002 | 0.002 | 0.735 | 0.001 | 0 | 0 | 0.515 | 0.001 | 0.001 | 0.001 | 0.804 | 0.001 | 0.001 | 0.001 | 0.441 | 0 | 0.001 | 0.001 | 0.776 | 0.001 | 0.001 | 0.001 | 1.789 |
Nettovorderingen
| 0.041 | 0 | 0 | 0 | 0.084 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.052 |
Voorraad
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 3.342 | 0.003 | 0.004 | 0.004 | 1.211 | 0.001 | 0.002 | 0.002 | 3.024 | 0.003 | 0.002 | 0.002 | 3.336 | 0.003 | 0.001 | 0.001 | 1.387 | 0.001 | 0.004 | 0.004 | 4.433 | 0.004 | 0.002 | 0.002 | 0.741 | 0.001 | 0 | 0 | 0.52 | 0.001 | 0.001 | 0.001 | 0.814 | 0.001 | 0.001 | 0.001 | 0.448 | 0 | 0.001 | 0.001 | 0.781 | 0.001 | 0.001 | 0.001 | 1.844 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.926 | 0.006 | 0.006 | 0.006 | 4.685 | 0.005 | 0.004 | 0.004 | 2.623 | 0.003 | 0 | 0 | 6.594 | 0.007 | 0.006 | 0.006 | 5.721 | 0.006 | 0.003 | 0.003 | 2.663 | 0.003 | 0.003 | 0.003 | 0.681 | 0.001 | 0.001 | 0.001 | 0.65 | 0.001 | 0.001 | 0.001 | 0.735 | 0.001 | 0.001 | 0.001 | 0.646 | 0.001 | 0.001 | 0.001 | 1.186 | 0.001 | 0.001 | 0.001 | 1.042 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.028 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0.006 | -0.006 | -0.006 | 0 | -0.005 | -0.004 | -0.004 | 0 | -0.003 | -0.001 | -0.001 | 0 | -0.007 | -0.006 | -0.006 | 0 | -0.006 | -0.003 | -0.003 | 0 | -0.003 | -0.003 | -0.003 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 |
Totaal niet-vlottende activa
| 5.953 | 0.006 | 0.006 | 0.006 | 4.745 | 0.005 | 0.004 | 0.004 | 2.915 | 0.003 | 0.001 | 0.001 | 6.594 | 0.007 | 0.006 | 0.006 | 5.721 | 0.006 | 0.003 | 0.003 | 2.663 | 0.003 | 0.003 | 0.003 | 0.681 | 0.001 | 0.001 | 0.001 | 0.65 | 0.001 | 0.001 | 0.001 | 0.735 | 0.001 | 0.001 | 0.001 | 0.646 | 0.001 | 0.001 | 0.001 | 1.186 | 0.001 | 0.001 | 0.001 | 1.042 |
Totaal activa
| 9.295 | 0.009 | 0.01 | 0.01 | 5.957 | 0.006 | 0.006 | 0.006 | 5.939 | 0.006 | 0.003 | 0.003 | 9.93 | 0.01 | 0.006 | 0.006 | 7.108 | 0.007 | 0.007 | 0.007 | 7.096 | 0.007 | 0.005 | 0.005 | 1.422 | 0.001 | 0.001 | 0.001 | 1.17 | 0.001 | 0.001 | 0.001 | 1.549 | 0.002 | 0.002 | 0.002 | 1.094 | 0.001 | 0.002 | 0.002 | 1.967 | 0.002 | 0.002 | 0.002 | 2.887 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.217 | 0 | 0 | 0 | 0.331 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0.231 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.02 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.052 |
Totaal kortlopende verplichtingen
| 0.237 | 0 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0.283 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 0.237 | 0 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0.283 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25.278 | 0.025 | 0.025 | 0.025 | 21.014 | 0.021 | 0.021 | 0.021 | 20.626 | 0.021 | 0.016 | 0.016 | 16.418 | 0.016 | 0.013 | 0.013 | 12.595 | 0.013 | 0.013 | 0.013 | 12.595 | 0.013 | 0.01 | 0.01 | 5.796 | 0.006 | 0.005 | 0.005 | 5.305 | 0.005 | 0.005 | 0.005 | 5.305 | 0.005 | 0.005 | 0.005 | 4.642 | 0.005 | 0.005 | 0.005 | 4.642 | 0.005 | 0.005 | 0.005 | 4.642 |
Ingehouden winsten
| -18.72 | -0.019 | -0.018 | -0.018 | -17.343 | -0.017 | -0.018 | -0.018 | -16.958 | -0.017 | -0.016 | -0.016 | -8.289 | -0.008 | -0.008 | -0.008 | -6.438 | -0.006 | -0.006 | -0.006 | -5.604 | -0.006 | -0.005 | -0.005 | -4.409 | -0.004 | -0.004 | -0.004 | -4.165 | -0.004 | -0.004 | -0.004 | -3.981 | -0.004 | -0.004 | -0.004 | -3.761 | -0.004 | -0.003 | -0.003 | -2.887 | -0.003 | -0.003 | -0.003 | -2.177 |
Overige gereserveerde algehele resultaten
| 2.501 | 0 | 0 | 0 | 1.893 | 0 | 0 | 0 | 2.205 | 0 | 0 | 0 | 1.609 | 0 | 0 | 0 | 0.864 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.14 |
Overige totale aandeelhoudersvermogen
| 0 | 0.003 | 0.002 | 0.002 | 0 | 0 | -0.003 | -0.003 | 0 | -0.004 | -0.001 | -0.001 | 0 | -0.008 | -0.005 | -0.005 | 0 | -0.006 | -0.007 | -0.007 | 0 | -0.007 | -0.005 | -0.005 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.002 | -0.002 | 0 | -0.002 | -0.002 | -0.002 | 0 |
Totaal eigen vermogen van aandeelhouders
| 9.058 | 0.009 | 0.009 | 0.009 | 5.564 | 0.004 | 0.003 | 0.003 | 5.873 | 0.004 | 0.001 | 0.001 | 9.737 | 0.008 | 0.005 | 0.005 | 7.022 | 0.006 | 0.007 | 0.007 | 7.061 | 0.007 | 0.005 | 0.005 | 1.387 | 0.001 | 0.001 | 0.001 | 1.14 | 0.001 | 0.001 | 0.001 | 1.463 | 0.001 | 0.001 | 0.001 | 1.02 | 0.001 | 0.002 | 0.002 | 1.894 | 0.002 | 0.002 | 0.002 | 2.604 |
Totaal eigen vermogen
| 9.058 | 0.009 | 0.009 | 0.009 | 5.564 | 0.004 | 0.003 | 0.003 | 5.873 | 0.004 | 0.001 | 0.001 | 9.737 | 0.008 | 0.005 | 0.005 | 7.022 | 0.006 | 0.007 | 0.007 | 7.061 | 0.007 | 0.005 | 0.005 | 1.387 | 0.001 | 0.001 | 0.001 | 1.14 | 0.001 | 0.001 | 0.001 | 1.463 | 0.001 | 0.001 | 0.001 | 1.02 | 0.001 | 0.002 | 0.002 | 1.894 | 0.002 | 0.002 | 0.002 | 2.604 |
Totaal passiva en aandeelhoudersvermogen
| 9.295 | 0 | 0 | 0 | 5.957 | 0 | 0 | 0 | 5.939 | 0 | 0 | 0 | 9.93 | 0 | 0 | 0 | 7.108 | 0 | 0 | 0 | 7.096 | 0 | 0 | 0 | 1.422 | 0 | 0 | 0 | 1.17 | 0 | 0 | 0 | 1.549 | 0 | 0 | 0 | 1.094 | 0 | 0 | 0 | 1.967 | 0 | 0 | 0 | 2.887 |