Odlewnie Polskie S.A.

WSE:ODL.WA

8.7 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) PLN.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 61.57748.88433.26121.02119.11515.19416.59312.1539.3078.0511.396.7140000
Kortetermijnbeleggingen 00000000.010000.0225.7626.75611.7156.596
Liquide middelen en kortetermijnbeleggingen 61.57748.88433.26121.02119.11515.19416.59312.1639.3078.0511.396.7375.7626.75611.7156.596
Nettovorderingen 20.34828.18231.70921.73819.80621.22519.42716.0920.13316.4113.1769.46611.99612.25814.72621.305
Voorraad 36.21742.29125.42215.89913.80114.21814.74217.79515.24813.61215.7715.44816.33715.10612.79715.556
Overige vlottende activa 2.7593.7750.360.3480.3222.31320.116.68115.6060011.4880-0-0.048-0
Totaal vlottende activa 120.941123.15791.359.50153.86351.72551.43546.63940.29438.07240.33633.67234.09534.11939.1943.457
Niet-vlottende activa:
Materiële vaste activa, netto 59.77656.03247.3349.89754.43755.14345.00340.61437.92336.46334.28635.93937.64136.14435.09334.782
Goodwill 000000000000.8020000
Immateriële activa 2.4041.9252.2350.1530.260.3070.5130.6850.8760.930.320.370000
Goodwill en immateriële activa 2.4041.9252.2350.1530.260.3070.5130.6850.8760.930.321.1721.2121.9312.3352.95
Langetermijnbeleggingen -6.516048.66800.0010.00100.071-0.21400000-11.5940
Belastingvorderingen 1.3081.2981.1430.9721.2721.2630.8720.8641.3040000000
Overige niet-vlottende activa 6.5160.004-48.6680.4160.7570.3750.751.740.2141.3052.143.0793.944.0515.6523.607
Totaal niet-vlottende activa 63.48859.25950.70851.43856.72757.08947.13843.97440.10338.69836.74640.1942.79442.12541.48541.339
Totaal activa 184.429182.416142.008110.939110.59108.81498.57390.61380.39776.7777.08273.86276.88876.24380.67684.795
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19.77322.85727.29812.29313.61519.5217.12914.79518.84211.38410.0489.1510000
Kortlopende schulden 014.207001.2090.2166.4250.1160.1440.7445.50100000
Belastingschulden 3.9374.2930002.9512.632.2600000000
Uitgestelde opbrengsten 00007.4232.9518.99910.974-0.144-0.744-5.50100000
Overige kortlopende verplichtingen 15.73820.45812.4468.1182.8877.9692.632.266.21517.27621.79220.87733.70931.576134.665143.095
Totaal kortlopende verplichtingen 35.51157.52239.74420.41125.13430.65635.18328.14525.05728.6631.8430.02833.70931.576134.665143.095
Langlopende verplichtingen:
Langetermijnschulden 00002.23.0610.0311.8620.78.90312.54915.8530000
Uitgestelde opbrengsten niet-vlottend 000007.5275.1686.434.960000000
Uitgestelde belastingverplichtingen niet-vlottend 1.21.4661.3771.2421.2571.1651.0991.0050.820000000
Overige niet-vlottende verplichtingen 3.0763.2812.4584.5695.103-0.375-0.75-1.745.2667.5383.554.02524.37631.79811.3265.269
Totaal niet-vlottende verplichtingen 4.2764.7473.8355.8118.5611.3785.5487.55711.74616.44116.09919.87824.37631.79811.3265.269
Totaal passiva 39.78762.26943.57926.22233.69442.03440.73135.70236.80345.10147.93949.90658.08463.373145.991148.364
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 30.16430.16430.16430.99630.99630.99630.99630.99661.99261.99261.99261.99261.99261.99237.54638.142
Ingehouden winsten 34.93930.90320.05213.86918.83614.9369.86612.656-70.839-82.755-85.281-90.466-95.618-101.552-103.807-106.113
Overige gereserveerde algehele resultaten 3.7475.06957.93343.38935.56825.45226.84611.25952.4410.0252.43200000
Overige totale aandeelhoudersvermogen 75.79254.011-9.72-3.537-8.504-4.604-9.8660052.411-052.4352.4352.4290.9454.403
Totaal eigen vermogen van aandeelhouders 144.642120.14798.42984.71776.89666.7857.84254.91143.59431.66929.14323.95618.80412.87-65.316-63.569
Totaal eigen vermogen 144.642120.14798.42984.71776.89666.7857.84254.91143.59431.66929.14323.95618.80412.87-65.316-63.569
Totaal passiva en aandeelhoudersvermogen 184.429182.416142.008110.939110.59108.81498.57390.61380.39776.7777.08273.86276.88876.24380.67684.795