Odfjell SE

OSE:ODF.OL

115 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 110.885115.66773.477103.111100.802167.803206.585164.469117.52195.415152.125170.458180.067107.046103.169104.26397.947165.287108.84112.424114.89591.70354.246
Kortetermijnbeleggingen 012.93515.59400009.98.6189.919.65816.73425.36434.47781.48789.0681.6061.67500000
Liquide middelen en kortetermijnbeleggingen 110.885128.60289.071103.111100.802167.803206.585174.369126.139105.325161.783187.192205.431141.523184.656193.33199.553166.962108.84112.424114.89591.70354.246
Nettovorderingen 000000000000146.3440212.31900000000
Voorraad 39.76832.9638.75425.16928.62827.94920.90317.92712.99623.18836.5636.86236.24329.26432.39118.62127.33716.49616.08311.41410.9119.8167.648
Overige vlottende activa 0000090.63498.123101.137124.937142.566159.038352.175-0.001213.7313.051146.779204.045190.806175.031216.161170.941213.905237.573
Totaal vlottende activa 282.183287.256266.707227.08222.749286.386325.611293.433264.072271.079357.381576.229388.017384.517442.417358.731330.935374.264299.954339.999296.747315.424299.467
Niet-vlottende activa:
Materiële vaste activa, netto 1,524.7231,536.3571,621.8041,783.6581,619.9651,368.2141,301.9071,239.6961,294.1191,334.7931,902.3531,811.1511,963.6032,117.6112,161.1652,155.8822,032.0891,801.2561,643.5541,472.4861,363.691,280.8491,262.081
Goodwill 000000000038.8173.105010.7610.71710.4610.66310.3279.478.26110.34415.01517.266
Immateriële activa 00000000004.92936.714115.1780000000000
Goodwill en immateriële activa 0-154.85619.985000.0010010.06630.21543.739109.819115.17810.7610.71710.4610.66310.3279.478.26110.34415.01517.266
Langetermijnbeleggingen 0154.856163.87600170.927357.3337.566372.515393.16222.87723.1521.7181.5861.5011.4881.4021.2991.2410000
Belastingvorderingen 2.5591.7950.9260.6690.6730.306002.3172.433.29950.61562.288083.11558.30202.0781.7460000
Overige niet-vlottende activa 184.859183.31-0.168208.683174.86616.11515.26711.9660.001-0.0010.002-0.0020.00165.3640.001-0.0013.748-0.0010.0014.3836.24718.60921.739
Totaal niet-vlottende activa 1,712.1411,721.4621,806.4231,993.011,795.5041,555.5631,674.4741,589.2281,679.0181,760.5692,002.271,994.7352,142.7882,195.3212,256.4992,226.1312,047.9021,814.9591,656.0121,485.131,380.2811,314.4731,301.086
Totaal activa 1,994.3232,008.7192,073.132,220.0892,018.2731,841.9482,000.0851,882.6611,943.092,031.652,359.652,570.9652,530.8052,579.8382,698.9162,584.8622,378.8372,189.2231,955.9661,825.1291,677.0281,629.8971,600.553
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 28.99534.71742.78527.98729.53628.68616.0719.15712.59920.62642.12736.6440000151.74134.533146.811127.131101.34778.94674.103
Kortlopende schulden 260.267281.415248.878257.439199.692212.88238.484204.201120.011325.75133.634225.93127.997269.8163.43279.626157.348111.58295.5580000
Belastingschulden 9.38910.3358.20110.8938.1965.9858.6396.7645.1867.6388.43429.44829.7627.2519.74717.54420.4393.1585.4683.2022.7982.8575.401
Uitgestelde opbrengsten 66.051051.94848.14751.41158.71654.44543.02534.182114.17443.222182.903000026.944.8546.7790000
Overige kortlopende verplichtingen 9.70276.83615.6538.76813.66912.90120.17229.23836.22653.69783.33168.574177.004181.676154.737244.4166.9395.5036.23938.26539.16831.09928.503
Totaal kortlopende verplichtingen 365.015392.968359.264342.341294.308313.183329.172285.621203.018514.247302.314514.051305.001451.476318.169324.042342.967256.472255.387165.396140.515110.045102.606
Langlopende verplichtingen:
Langetermijnschulden 812.536895.7261,141.6111,269.3251,146.14909.743845.344837.5731,047.967837.4321,216.047994.9111,116.941,256.861,412.8951,420.7931,189.4971,181.804941.741,026.341943.629957.338960.065
Uitgestelde opbrengsten niet-vlottend 4.732022.55931.79226.07114.6755.08233.4850056.98456.78830.46822.3821.94615.851020.0190039.5034.3484.938
Uitgestelde belastingverplichtingen niet-vlottend 0.010.0150.2680.2990.3080.0360.5372.2750026.69353.55151.55436.14928.13326.99222.58123.22734.39725.04718.68919.083.35
Overige niet-vlottende verplichtingen 13.52122.7910.8390.4370.2913.7264.0164.89446.76442.382-1.8723.75824.53940.9111.60276.325151.234-0.00132.20131.397-0.0010.001-0.001
Totaal niet-vlottende verplichtingen 830.799918.5321,165.2771,301.8531,172.81928.18854.979878.2271,094.731879.8141,297.8521,109.0081,223.5011,356.2991,474.5761,539.9611,363.3121,225.0491,008.3381,082.7851,001.82980.767968.352
Totaal passiva 1,195.8141,311.51,524.5411,644.1941,467.1181,241.3631,184.1511,163.8481,297.7491,394.0611,600.1661,623.0591,528.5021,807.7751,792.7451,864.0031,706.2791,481.5211,263.7251,248.1811,142.3351,090.8121,070.958
Eigen vermogen:
Preferente aandelen 00000000000000000000000
Gewone aandelen 27.76429.42529.42529.42529.42529.42529.42529.42529.42529.42529.42529.42529.42529.42529.42529.42529.42529.42529.42529.42529.42531.09934.715
Ingehouden winsten 0000000000000000000433.461391.361395.721384.642
Overige gereserveerde algehele resultaten 00000-1,239.666-1,139.332-1,016.672-1,114.046-1,073.702-1,307.741-1,382.169-1,101.123-1,052.929000000000
Overige totale aandeelhoudersvermogen 770.745667.794519.164546.47521.731,810.8261,925.8411,706.061,729.9621,681.8662,037.82,294.1472,067.6921,789.663872.029679.85630.719667.243662.816109.955106.005108.281102.438
Totaal eigen vermogen van aandeelhouders 798.509697.219548.589575.895551.155600.585815.934718.813645.341637.589759.484941.403995.994766.159901.454709.275660.144696.668692.241572.841526.791535.101521.795
Totaal eigen vermogen 798.509697.219548.589575.895551.155600.585815.934718.813645.341637.589759.484947.9061,002.303772.063906.171715.067666.351702.185692.241576.948530.742539.085525.695
Totaal passiva en aandeelhoudersvermogen 1,994.3232,008.7192,073.132,220.0892,018.2731,841.9482,000.0851,882.6611,943.092,031.652,359.652,570.9652,530.8052,579.8382,698.9162,584.8622,378.8372,189.2231,955.9661,825.1291,677.0281,629.8971,600.553