Oil-Dri Corporation of America
NYSE:ODC
69.15 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23.481 | 31.754 | 16.298 | 24.591 | 40.89 | 21.862 | 12.757 | 9.095 | 18.629 | 20.138 | 16.23 | 24.035 | 27.093 | 17.885 | 18.762 | 11.839 | 6.848 | 12.133 | 6.607 | 5.945 | 6.348 | 4.753 | 7.154 | 4.444 | 1.388 | 4.4 | 9.4 | 10 | 10.1 | 8.8 | 6.4 | 6.3 | 8.3 | 8.5 | 5.2 | 7 | 7.8 | 11.3 | 8.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 7.124 | 23.576 | 10.184 | 2.19 | 2.64 | 18.459 | 9.163 | 15.837 | 5.859 | 7.998 | 20.916 | 17.894 | 19.248 | 13.49 | 16.721 | 11.917 | 9.082 | 1.257 | 1.219 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 23.481 | 31.754 | 16.298 | 24.591 | 40.89 | 21.862 | 19.881 | 32.671 | 28.813 | 22.328 | 18.87 | 42.494 | 36.256 | 33.722 | 24.621 | 19.837 | 27.764 | 30.027 | 25.855 | 19.435 | 23.069 | 16.67 | 16.236 | 5.701 | 2.607 | 5.6 | 9.4 | 10 | 10.1 | 8.8 | 6.4 | 6.3 | 8.3 | 8.5 | 5.2 | 7 | 7.8 | 11.3 | 8.6 |
Nettovorderingen
| 62.171 | 59.287 | 51.683 | 40.923 | 34.911 | 35.459 | 33.602 | 32.75 | 30.386 | 31.466 | 30.997 | 31.148 | 30.225 | 29.217 | 27.178 | 29 | 31.383 | 27.933 | 26.115 | 23.611 | 24.169 | 23.768 | 22.44 | 26.764 | 24.438 | 25.4 | 24.2 | 20.1 | 20.5 | 21.3 | 23 | 23.9 | 15.7 | 12.9 | 12.8 | 10.4 | 8.7 | 7.7 | 6.6 |
Voorraad
| 54.236 | 42.612 | 35.562 | 23.598 | 23.893 | 24.163 | 22.521 | 22.615 | 23.251 | 21.369 | 24.483 | 20.723 | 19.673 | 19.23 | 16.023 | 17.795 | 17.744 | 15.237 | 15.697 | 12.686 | 12.399 | 12.819 | 11.798 | 15.445 | 16.928 | 15.2 | 13.3 | 10.6 | 11.7 | 10.9 | 11.2 | 8 | 7 | 6.2 | 5.7 | 4.8 | 4.9 | 3.8 | 4.1 |
Overige vlottende activa
| 7.27 | 2.854 | 11.138 | 12.83 | 8.726 | 7.792 | 7.01 | 8.981 | 8.723 | 7.48 | 9.166 | 9.007 | 9.048 | 9.647 | 8.367 | 7.085 | 5.76 | 5.103 | 8.035 | 7.364 | 8.344 | 7.373 | 7.07 | 3.797 | 9.986 | 6.9 | 6.7 | 6.2 | 5.9 | 7.7 | 3.8 | 2.8 | 6.6 | 7.6 | 4.5 | 1.8 | 1.9 | 1.7 | 1.9 |
Totaal vlottende activa
| 147.158 | 136.507 | 114.681 | 101.942 | 108.42 | 89.276 | 83.014 | 97.017 | 91.173 | 82.643 | 83.516 | 103.372 | 95.202 | 91.816 | 76.189 | 73.717 | 82.651 | 78.3 | 75.702 | 63.096 | 67.981 | 60.63 | 57.544 | 55.742 | 53.959 | 53.1 | 53.6 | 46.9 | 48.2 | 48.7 | 44.4 | 41 | 37.6 | 35.2 | 28.2 | 24 | 23.3 | 24.5 | 21.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 156.463 | 130.258 | 107.866 | 95.94 | 92.948 | 90.798 | 86.706 | 84.033 | 80.711 | 79.655 | 74.896 | 66.055 | 64.453 | 68.028 | 62.502 | 59.485 | 51.44 | 51.445 | 51.293 | 47.898 | 47.802 | 49.026 | 48.622 | 56.036 | 59.612 | 62.8 | 62.9 | 55.8 | 58.2 | 59.5 | 60.2 | 53.7 | 50.3 | 47.5 | 41.7 | 38.4 | 33.4 | 20.3 | 17.9 |
Goodwill
| 15.443 | 3.618 | 3.618 | 9.262 | 9.262 | 9.262 | 9.262 | 9.034 | 9.034 | 9.034 | 9.034 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 5.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.698 | 1.421 | 1.622 | 2.207 | 2.464 | 3.087 | 3.465 | 4.407 | 5.359 | 6.655 | 8.078 | 1.268 | 1.203 | 1.467 | 1.744 | 2.027 | 2.485 | 1.499 | 1.661 | 7.127 | 7.551 | 8.984 | 9.388 | 9.691 | 10.324 | 9.8 | 9 | 4 | 4.2 | 4.3 | 4.4 | 4.6 | 4.7 | 4.8 | 4.9 | 3.2 | 3.1 | 3 | 2.9 |
Goodwill en immateriële activa
| 42.141 | 5.039 | 5.24 | 11.469 | 11.726 | 12.349 | 12.727 | 13.441 | 14.393 | 15.689 | 17.112 | 6.43 | 6.365 | 6.629 | 6.906 | 7.189 | 7.647 | 6.661 | 6.823 | 7.127 | 7.551 | 8.984 | 9.388 | 9.691 | 10.324 | 9.8 | 9 | 4 | 4.2 | 4.3 | 4.4 | 4.6 | 4.7 | 4.8 | 4.9 | 3.2 | 3.1 | 3 | 2.9 |
Langetermijnbeleggingen
| -1.537 | 0 | 0 | -13.565 | -19.028 | -20.104 | -20.076 | -25.05 | 0 | 0 | 0.117 | 0.088 | 0 | 0 | 0 | -11.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.537 | 7.201 | 3.677 | 2.096 | 7.302 | 7.755 | 7.349 | 11.609 | 12.754 | 6.031 | 4.448 | 2.164 | 3.224 | 2.107 | 3.981 | 4.144 | 2.048 | 1.618 | 1.151 | 1.287 | 1.556 | 2.617 | 3.972 | 3.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 8.843 | 7.23 | 18.147 | 29.684 | 34.514 | 25.153 | 24.962 | 31.525 | 5.902 | 6.013 | 6.115 | 5.45 | 5.023 | 4.813 | 4.404 | 16.059 | 5.202 | 4.063 | 4.578 | 4.163 | 3.985 | 5.566 | 5.509 | 5.9 | 8.949 | 8.1 | 8.7 | 7.9 | 7.1 | 4.5 | 3.3 | 2.8 | 2.4 | 1.9 | 2 | 1.6 | 0.8 | 0.6 | 0.7 |
Totaal niet-vlottende activa
| 207.447 | 149.728 | 134.93 | 125.624 | 127.462 | 115.951 | 111.668 | 115.558 | 113.76 | 107.388 | 102.688 | 80.187 | 79.065 | 81.577 | 77.793 | 75.544 | 66.337 | 63.787 | 63.845 | 60.475 | 60.894 | 66.193 | 67.491 | 74.782 | 78.885 | 80.7 | 80.6 | 67.7 | 69.5 | 68.3 | 67.9 | 61.1 | 57.4 | 54.2 | 48.6 | 43.2 | 37.3 | 23.9 | 21.5 |
Totaal activa
| 354.605 | 286.235 | 249.611 | 227.566 | 235.882 | 205.227 | 194.682 | 212.575 | 204.933 | 190.031 | 186.204 | 183.559 | 174.267 | 173.393 | 153.982 | 149.261 | 148.988 | 142.087 | 139.547 | 123.571 | 128.875 | 126.823 | 125.035 | 130.524 | 132.844 | 133.8 | 134.2 | 114.6 | 117.7 | 117 | 112.3 | 102.1 | 95 | 89.4 | 76.8 | 67.2 | 60.6 | 48.4 | 42.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 15.009 | 17.101 | 13.401 | 9.206 | 12.529 | 8.092 | 6.543 | 9.594 | 6.635 | 7.428 | 7.352 | 6.483 | 6.7 | 6.369 | 6.482 | 5.304 | 7.491 | 6.181 | 7.596 | 5.228 | 5.701 | 6.856 | 5.121 | 5.791 | 4.804 | 4.8 | 4.4 | 4 | 5.3 | 4.7 | 4.7 | 5.6 | 4.3 | 4.4 | 5.4 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1 | 2.872 | 1 | 1 | 1 | 3.083 | 3.083 | 3.083 | 3.083 | 3.483 | 3.5 | 3.5 | 3.8 | 3.6 | 3.5 | 3.2 | 5.58 | 4.08 | 4.08 | 3.08 | 4.08 | 4 | 2.85 | 2.15 | 1.75 | 2.2 | 2.1 | 1.9 | 1.6 | 1.1 | 1.2 | 0.7 | 1.6 | 0.9 | 1 | 0.9 | 0.5 | 0.7 | 0.7 |
Belastingschulden
| 1.736 | 1.038 | 1.006 | 1.002 | 1.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 48.572 | 0 | 3.677 | 1.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.242 | 0 | 0 | 0 | 16.111 | 16.311 | 14.683 | 13.667 | 16.742 | 13.917 | 11.448 | 11.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.096 | 38.795 | 30.437 | 26.919 | 32.678 | 21.431 | 21.323 | 20.277 | 21.022 | 17.977 | 18.648 | 21.464 | 5.38 | 16.511 | 17.809 | 15.264 | 0.919 | 0.833 | 0.754 | 0.559 | 0.513 | 0.461 | 0.473 | 0.473 | 8.53 | 8.9 | 10.8 | 9.8 | 10.9 | 9.9 | 9.7 | 9 | 7.4 | 5.1 | 5.7 | 7.9 | 8.3 | 6.8 | 5.9 |
Totaal kortlopende verplichtingen
| 66.677 | 58.768 | 48.515 | 38.99 | 46.207 | 32.606 | 30.949 | 32.954 | 30.74 | 28.888 | 29.5 | 31.447 | 29.122 | 26.48 | 27.791 | 23.768 | 30.101 | 27.405 | 27.113 | 22.534 | 27.036 | 25.234 | 19.892 | 19.642 | 15.084 | 15.9 | 17.3 | 15.7 | 17.8 | 15.7 | 15.6 | 15.3 | 13.3 | 10.4 | 12.1 | 8.8 | 8.8 | 7.5 | 6.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 49.774 | 39.637 | 31.798 | 7.878 | 8.848 | 3.052 | 6.107 | 9.161 | 12.333 | 15.417 | 18.9 | 22.4 | 25.9 | 29.7 | 14.8 | 18.3 | 21.5 | 27.08 | 31.16 | 20.24 | 23.32 | 27.4 | 31.4 | 34.256 | 39.434 | 38.2 | 40 | 17.1 | 19 | 20.4 | 21.5 | 17.8 | 18.8 | 20.2 | 11.9 | 11.8 | 10 | 5.3 | 6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 1.3 | 1.2 | 2.1 | 2 | 2.3 | 2.2 | 2.1 | 1.9 |
Overige niet-vlottende verplichtingen
| 27.566 | 10.754 | 18.949 | 21.466 | 32.863 | 34.023 | 25.741 | 44.423 | 46.309 | 35.198 | 33.496 | 26.774 | 33.937 | 21.915 | 20.802 | 17.63 | 9.761 | 7.36 | 8.038 | 6.943 | 6.261 | 5.175 | 4.672 | 4.78 | 5.362 | 5.2 | 5.1 | 4.5 | 3.7 | 2.6 | 1.8 | 1.3 | 1.1 | 1.1 | 0.8 | 0.8 | 1 | 0.9 | 0.8 |
Totaal niet-vlottende verplichtingen
| 77.34 | 50.391 | 50.747 | 29.344 | 41.711 | 37.075 | 31.848 | 53.584 | 58.642 | 50.615 | 52.396 | 49.174 | 59.837 | 51.615 | 35.602 | 35.93 | 31.261 | 34.44 | 39.198 | 27.183 | 29.581 | 32.575 | 36.072 | 39.036 | 44.796 | 43.4 | 45.1 | 21.6 | 22.7 | 23 | 23.6 | 20.4 | 21.1 | 23.4 | 14.7 | 14.9 | 13.2 | 8.3 | 8.7 |
Totaal passiva
| 144.017 | 109.159 | 99.262 | 68.334 | 87.918 | 69.681 | 62.797 | 86.538 | 89.382 | 79.503 | 81.896 | 80.621 | 88.959 | 78.095 | 63.393 | 59.698 | 61.362 | 61.845 | 66.311 | 49.717 | 56.617 | 57.809 | 55.964 | 58.678 | 59.88 | 59.3 | 62.4 | 37.3 | 40.5 | 38.7 | 39.2 | 35.7 | 34.4 | 33.8 | 26.8 | 23.7 | 22 | 15.8 | 15.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.136 | 1.115 | 1.108 | 1.096 | 1.089 | 1.086 | 1.056 | 1.053 | 1.05 | 1.033 | 1.031 | 1.026 | 1.016 | 1.012 | 0.988 | 0.747 | 0.963 | 0.95 | 0.939 | 0.777 | 0.738 | 0.724 | 0.724 | 0.724 | 0.724 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 232.247 | 200.796 | 178.754 | 180.443 | 176.579 | 164.756 | 158.935 | 154.735 | 149.945 | 142.095 | 136.039 | 132.75 | 122.901 | 121.388 | 116.917 | 111.593 | 105.966 | 100.503 | 97.39 | 94.891 | 90.985 | 88.002 | 86.79 | 89.778 | 90.757 | 90.4 | 85.2 | 82.2 | 77.4 | 76 | 70.1 | 62 | 55.2 | 49.7 | 44.1 | 38.3 | 33.6 | 28 | 23.1 |
Overige gereserveerde algehele resultaten
| 0.769 | 0.748 | -2.183 | -4.117 | -12.254 | -15.039 | -10.615 | -10.292 | -14.022 | -9.245 | -8.263 | -5.035 | -10.946 | -4.445 | -4.751 | -4.262 | -0.115 | 0.432 | -1.083 | -0.319 | -0.703 | -1.119 | -1.292 | -1.499 | -1.32 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -23.564 | -25.583 | -27.33 | -18.19 | -17.45 | -15.257 | -17.491 | -19.459 | -21.422 | -23.355 | -24.499 | -25.803 | -27.663 | -22.657 | -22.565 | -18.515 | -19.188 | -21.643 | -24.01 | -21.495 | -18.762 | -18.593 | -17.151 | -17.157 | -17.197 | -15.4 | -13.4 | -4.9 | -0.2 | 2.3 | 3 | 4.4 | 5.4 | 5.9 | 5.9 | 5.2 | 5 | 4.6 | 4.3 |
Totaal eigen vermogen van aandeelhouders
| 210.588 | 177.076 | 150.349 | 159.232 | 147.964 | 135.546 | 131.885 | 126.037 | 115.551 | 110.528 | 104.308 | 102.938 | 85.308 | 95.298 | 90.589 | 89.563 | 87.626 | 80.242 | 73.236 | 73.854 | 72.258 | 69.014 | 69.071 | 71.846 | 72.964 | 74.5 | 71.8 | 77.3 | 77.2 | 78.3 | 73.1 | 66.4 | 60.6 | 55.6 | 50 | 43.5 | 38.6 | 32.6 | 27.4 |
Totaal eigen vermogen
| 210.588 | 177.076 | 149.98 | 158.925 | 147.79 | 135.532 | 131.867 | 126.037 | 115.551 | 110.528 | 104.308 | 102.938 | 85.308 | 95.298 | 90.589 | 89.563 | 87.626 | 80.242 | 73.236 | 73.854 | 72.258 | 69.014 | 69.071 | 71.846 | 72.964 | 74.5 | 71.8 | 77.3 | 77.2 | 78.3 | 73.1 | 66.4 | 60.6 | 55.6 | 50 | 43.5 | 38.6 | 32.6 | 27.4 |
Totaal passiva en aandeelhoudersvermogen
| 354.605 | 286.235 | 249.611 | 227.566 | 235.882 | 205.227 | 194.682 | 212.575 | 204.933 | 190.031 | 186.204 | 183.559 | 174.267 | 173.393 | 153.982 | 149.261 | 148.988 | 142.087 | 139.547 | 123.571 | 128.875 | 126.823 | 125.035 | 130.524 | 132.844 | 133.8 | 134.2 | 114.6 | 117.7 | 117 | 112.3 | 102.1 | 95 | 89.4 | 76.8 | 67.2 | 60.6 | 48.4 | 42.7 |