Organicell Regenerative Medicine, Inc.
OTC:OCEL
0.0069 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.091 | -1.618 | -1.991 | -2.287 | -3.019 | -2.727 | -1.456 | -1.694 | -0.958 | -1.409 | -2.239 | -8.15 | -5.165 | -5.259 | -1.463 | -0.696 | -0.722 | -0.351 | -0.421 | -0.245 | -0.426 | -0.307 | -2.542 | -0.156 | -0.988 | -0.931 | -2.95 | -4.242 | -0.216 | -0.225 | -0.296 | -0.319 | -0.374 | -0.363 | -0.011 | -0.014 | -0.018 | -0.006 | -0.006 | -0.035 | -0.023 | -0.005 | 0.001 | -0.005 | -0.03 | 0.002 | 0.012 | 0.003 |
Afschrijvingen & Amortisatie
| 0.016 | 0.158 | 0.156 | 0.156 | 0.263 | 0.037 | 0.019 | 0.014 | 0.015 | 0.013 | 0.013 | 0.012 | 0.011 | 0.011 | 0.009 | 0.006 | 0.006 | 0.006 | 0.002 | 0 | 0 | 0 | 0.001 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | -0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.224 | 0.059 | 0.103 | 0 | 0 | 0 | 0 | 0 | 2,609,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | -0.266 | -0.367 | -0.418 | -0.091 | 0 | 0 | -3.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.799 | 0.735 | 0.7 | 0.975 | 1.106 | 2.023 | 0.26 | 0.529 | 0.306 | 0.496 | 1.227 | 6.624 | 4.446 | 4.676 | 0.699 | 0.093 | 0.399 | 0.152 | 0.117 | 0.059 | 0.034 | 0.046 | 3.858 | 0.085 | 0.09 | 0.226 | 1.94 | 3.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.654 | 0.048 | 0.3 | -0.213 | 0.044 | -0.088 | 0.892 | 0.547 | 0.149 | 0.397 | -0.135 | 1.031 | -0.155 | 0.254 | 0.282 | 0.319 | 0.114 | 0.062 | 0.077 | 0.154 | 0.17 | 0.131 | 0.193 | 0.254 | 0.857 | 0.561 | -0.087 | 0.64 | 0.239 | 0.102 | 0.036 | 0.127 | 0.079 | 0.003 | 0.005 | 0.007 | -0.005 | 0.001 | 0.004 | 0.001 | 0.014 | -0.001 | -0.012 | 0.001 | 0.011 | 0.004 | -0 | -0.011 |
Vorderingen
| 0.003 | -0.008 | 0.094 | -0.052 | 0.044 | -0.078 | 0.061 | -0.01 | -0.056 | 0.03 | -0.019 | -0.03 | 0.038 | -0.03 | 0.026 | -0.038 | 0.026 | -0.032 | -0.004 | 0.021 | -0.012 | 0.03 | 0.042 | -0.055 | 0.013 | -0.051 | -0.082 | 0.001 | -0.002 | -0 | -0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.053 | -0.005 | 0.029 | -0.033 | -0.166 | 0.044 | -0.007 | 0.078 | 0.009 | -0.089 | -0.006 | -0.002 | 0.016 | -0.001 | -0.032 | -0.052 | -0.016 | -0.023 | -0.037 | -0.003 | 0.097 | 0.162 | 0.002 | 0.058 | 0.024 | -0.033 | -0.011 | -0.089 | -0.011 | 0.008 | 0.004 | -0.01 | -0.009 | 0.004 | 0.005 | -0 | 0.001 | 0.001 | 0.003 | 0 | -0.001 | 0.003 | -0 | -0.002 | -0.006 | 0.006 | -0 | -0.007 |
Crediteuren
| 0.184 | -0.109 | 0.268 | -0.11 | 0.409 | -0.292 | 0.558 | 0.36 | -0.066 | 0.372 | 0.095 | 0.82 | -0.233 | 0.153 | 0.12 | 0.179 | 0.036 | 0.045 | -0.03 | 0.025 | 0.092 | -0.047 | 0.066 | -0.047 | 0.343 | 0.591 | 0.01 | 0.114 | 0.268 | 0.094 | 0.05 | 0.103 | -0.002 | 0.001 | 0.003 | 0.007 | -0.012 | -0.002 | -0.003 | -0.003 | 0.023 | -0.004 | -0.01 | 0.001 | 0.013 | 0.002 | 0 | -0.004 |
Overig Werkkapitaal
| 0.52 | 0.169 | -0.091 | -0.018 | -0.243 | 0.239 | 0.279 | 0.118 | 0.262 | 0.085 | -0.206 | 0.243 | 0.024 | 0.132 | 0.168 | 0.229 | 0.068 | 0.072 | 0.147 | 0.11 | -0.007 | -0.015 | 0.084 | 0.298 | 0.477 | 0.054 | -0.004 | 0.614 | -0.016 | 0.001 | -0.018 | 0.015 | 0.09 | -0.002 | -0.002 | 0 | 0.005 | 0.002 | 0.004 | 0.004 | -0.007 | 0 | -0.002 | 0.002 | 0.004 | -0.004 | 0 | 0 |
Overige Niet-Contante Posten
| 0.066 | 0.154 | 0.062 | 0.086 | -0.151 | -0.028 | 0.222 | 0.044 | -2,609,085 | 0 | 0 | 0 | 0.024 | 0 | 0.094 | 0 | 0.011 | 0.014 | 0 | 0 | -0 | 0.266 | -1.315 | 0.166 | 0.163 | 0.005 | 0.341 | 3.567 | -0.021 | 0 | 0.019 | 0.005 | 0.016 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 0.22 | -0.464 | -0.671 | -1.283 | -1.758 | -0.784 | -0.064 | -0.56 | -0.488 | -0.503 | -1.135 | -0.483 | -0.839 | -0.317 | -0.379 | -0.277 | -0.193 | -0.118 | -0.224 | -0.031 | -0.147 | -0.13 | -0.171 | -0.063 | 0.036 | -0.133 | -0.752 | -0.032 | 0.001 | -0.123 | -0.241 | -0.185 | -0.279 | -0.092 | -0.006 | -0.007 | -0.024 | -0.006 | -0.002 | -0.034 | -0.009 | -0.006 | -0.011 | -0.004 | -0.019 | 0.006 | 0.012 | -0.008 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.006 | -0.004 | 0 | -0.016 | -0.308 | -0.131 | -0.23 | -0.155 | -0.271 | -0.179 | 0 | -0.046 | -138,693.861 | -0.095 | -0.014 | -0.029 | 0.033 | -0.01 | -0.023 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | -0.026 | -0.002 | -0.016 | -0.026 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,736 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0.735 | -0.004 | -0.1 | -0.016 | -0.308 | -0.131 | -0.23 | -0.155 | -0.271 | -0.179 | 0 | -0.046 | -138,693.861 | -0.095 | -0.014 | -0.029 | -32,735.967 | -0.01 | -0.023 | 0 | 0 | 0 | 0.098 | -0.002 | 0 | -0.026 | -0.002 | -0.016 | -0.02 | 0 | 0 | 0 | -0.006 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.558 | -0.03 | -0.025 | -0.632 | -0.176 | -0.026 | -0.04 | -0.183 | -0.012 | -0.012 | -0.026 | -0.035 | -0.057 | -0.045 | -0.035 | -0.049 | -0.016 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.1 | 6.62 | 0 | 0.25 | 0.4 | 0.85 | 0.527 | 1.29 | 0.04 | 1.169 | 0.52 | 0.441 | 0.065 | 0.105 | 0.05 | 0.305 | 0 | 0 | 0 | 0.035 | 0.065 | -0.105 | 0 | 0.44 | 0.065 | 0.105 | 0.092 | 0.235 | 0.025 | 0.259 | 0.212 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.002 | 0.013 | 0.025 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.725 | 0 | 1.004 | 0.5 | -0.7 | 0.95 | 0 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0.2 | 0 | 0.051 | 0 | 0.17 | 0.15 | 0 | 0 | 0.105 | 0.06 | 0.375 | 0 | -0.005 | 0 | 0.034 | 0.071 | 0 | 0 | -0.009 | 0.004 | 0.021 | -0.004 | 0.008 | 0.022 | 0 | 0 | -0.001 | 0.001 | -0.042 | 0.004 | 0.005 | 0.002 |
Kasstroom uit Financieringsactiviteiten
| 0.167 | -0.03 | 0.479 | -1.032 | 5.744 | 0.924 | 0.21 | 0.757 | 0.838 | 0.515 | 1.264 | 0.005 | 1.113 | 0.475 | 0.506 | 0.316 | 0.289 | 0.043 | 0.356 | 0 | 0.17 | 0.15 | 0.035 | 0.065 | 0 | 0.06 | 0.815 | 0.065 | 0.1 | 0.092 | 0.269 | 0.096 | 0.259 | 0.213 | 0.016 | 0.004 | 0.021 | -0.004 | 0.008 | 0.022 | 0 | 0.027 | 0.001 | 0.014 | -0.012 | 0.004 | 0.005 | 0.002 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138,693.861 | 0 | 0 | 0 | 32,735.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | -0.002 | 0 | -0.002 | 0.003 | 0.002 | 0.001 | -0.001 | -0 | 0.014 | -0.016 | 0.006 | -0.003 | -0.001 | 0.001 | -0 | -0.001 |
Netto Kasstroomverandering
| 1.123 | -0.497 | -0.292 | -2.331 | 3.678 | 0.009 | -0.084 | 0.042 | 0.079 | -0.166 | 0.129 | -0.524 | 0.274 | 0.063 | 0.112 | 0.01 | 0.096 | -0.085 | 0.109 | -0.031 | 0.023 | 0.02 | -0.038 | -0.001 | 0.036 | -0.1 | 0.06 | 0.017 | 0.019 | -0.031 | 0.028 | -0.089 | -0.028 | 0.118 | 0.008 | 0 | -0 | -0.009 | 0.006 | -0.012 | 0.005 | 0.005 | -0.004 | 0.008 | -0.032 | 0.011 | 0.017 | -0.007 |
Kaspositie aan het Einde van de Periode
| 1.756 | 0.634 | 1.131 | 1.423 | 3.753 | 0.075 | 0.066 | 0.15 | 0.109 | 0.03 | 0.196 | 0.067 | 0.591 | 0.317 | 0.254 | 0.142 | 0.133 | 0.037 | 0.121 | 0.012 | 0.043 | 0.02 | 0 | 0.039 | 0.04 | 0.003 | 0.103 | 0.043 | 0.026 | 0.008 | 0.039 | 0.01 | 0.099 | 0.127 | 0.009 | 0 | 0 | 0.001 | 0.01 | 0.004 | 0.016 | 0.011 | 0.006 | 0.01 | 0.002 | 0.034 | 0.023 | 0.005 |