Optical Cable Corporation
NASDAQ:OCC
2.35 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16.222 | 16.112 | 14.855 | 17.329 | 16.941 | 19.62 | 18.284 | 20.056 | 17.383 | 17.201 | 14.44 | 15.884 | 15.635 | 15.741 | 11.876 | 13.887 | 13.639 | 14.863 | 12.887 | 18.25 | 17.367 | 18.957 | 16.751 | 20.273 | 23.117 | 26.887 | 17.551 | 17.207 | 16.432 | 15.847 | 14.606 | 17.313 | 16.915 | 16.34 | 14.048 | 16.752 | 20.781 | 18.676 | 17.359 | 25.248 | 21.004 | 20.191 | 16.535 | 19.244 | 19.602 | 19.125 | 17.295 | 22.134 | 22.004 | 22.051 | 17.334 | 19.667 | 18.775 | 17.184 | 17.713 | 18.464 | 18.779 | 15.256 | 15.007 | 14.08 | 14.207 | 15.343 | 14.958 | 18.426 | 16.415 | 13.495 | 12.662 | 13.4 | 11.694 | 11.133 | 9.276 | 12.641 | 11.58 | 11.239 | 9.87 | 11.801 | 11.348 | 11.609 | 11.139 | 11.951 | 11.265 | 10.653 | 9.35 | 11.349 | 10.26 | 9.759 | 9.746 | 10.555 | 9.736 | 10.916 | 11.391 | 11.947 | 14.086 | 17.377 | 16.996 | 17.193 | 16.651 | 13.028 | 11.3 | 14.8 | 12.6 | 12.4 | 10.8 | 13.3 | 13.7 | 11.7 | 11.9 | 14.8 | 14.3 | 10.6 | 12.5 | 13.8 | 10.9 | 10.2 |
Kosten van de omzet
| 12.301 | 12.087 | 11.155 | 13.455 | 11.825 | 12.837 | 11.763 | 13.433 | 12.574 | 12.167 | 10.394 | 10.829 | 11.545 | 10.922 | 9.567 | 9.674 | 10.167 | 10.867 | 10.483 | 13.308 | 12.876 | 13.648 | 13.188 | 13.612 | 16.09 | 17.931 | 12.322 | 12.188 | 11.126 | 10.184 | 9.796 | 11.103 | 11.453 | 11.789 | 10.546 | 11.72 | 15.072 | 13.007 | 11.973 | 16.182 | 13.666 | 13.531 | 11.127 | 12.65 | 13.473 | 12.459 | 10.772 | 14.379 | 13.217 | 13.19 | 11.184 | 12.253 | 12.266 | 11.241 | 11.288 | 11.297 | 11.973 | 10.97 | 9.506 | 9.233 | 9.725 | 9.62 | 10.17 | 11.537 | 10.22 | 7.751 | 7.329 | 7.976 | 6.992 | 7.334 | 6.007 | 7.893 | 7.603 | 7.839 | 6.574 | 7.565 | 7.071 | 6.88 | 6.551 | 7.637 | 6.695 | 6.478 | 5.705 | 7.109 | 7.243 | 5.904 | 6.248 | 6.88 | 6.524 | 7.308 | 6.895 | 9.338 | 7.98 | 9.548 | 9.118 | 8.357 | 8.797 | 6.926 | 5.9 | 7.2 | 6.9 | 6.5 | 5.9 | 7.7 | 7.9 | 6.4 | 6.6 | 8.2 | 8.5 | 6.3 | 6.9 | 7.2 | 5.7 | 6 |
Brutowinst
| 3.92 | 4.025 | 3.7 | 3.874 | 5.116 | 6.783 | 6.521 | 6.623 | 4.808 | 5.033 | 4.046 | 5.055 | 4.09 | 4.819 | 2.309 | 4.213 | 3.472 | 3.997 | 2.404 | 4.942 | 4.491 | 5.309 | 3.563 | 6.661 | 7.027 | 8.956 | 5.229 | 5.019 | 5.306 | 5.663 | 4.81 | 6.21 | 5.462 | 4.551 | 3.502 | 5.032 | 5.709 | 5.669 | 5.385 | 9.066 | 7.338 | 6.66 | 5.408 | 6.594 | 6.129 | 6.666 | 6.524 | 7.755 | 8.787 | 8.861 | 6.15 | 7.414 | 6.509 | 5.943 | 6.425 | 7.167 | 6.807 | 4.286 | 5.501 | 4.847 | 4.483 | 5.723 | 4.788 | 6.889 | 6.194 | 5.744 | 5.333 | 5.423 | 4.701 | 3.799 | 3.269 | 4.749 | 3.976 | 3.401 | 3.296 | 4.236 | 4.277 | 4.729 | 4.589 | 4.314 | 4.57 | 4.175 | 3.645 | 4.24 | 3.017 | 3.854 | 3.498 | 3.675 | 3.212 | 3.608 | 4.496 | 2.609 | 6.106 | 7.828 | 7.878 | 8.837 | 7.854 | 6.102 | 5.4 | 7.6 | 5.7 | 5.9 | 4.9 | 5.6 | 5.8 | 5.3 | 5.3 | 6.6 | 5.8 | 4.3 | 5.6 | 6.6 | 5.2 | 4.2 |
Brutowinstmarge
| 0.242 | 0.25 | 0.249 | 0.224 | 0.302 | 0.346 | 0.357 | 0.33 | 0.277 | 0.293 | 0.28 | 0.318 | 0.262 | 0.306 | 0.194 | 0.303 | 0.255 | 0.269 | 0.187 | 0.271 | 0.259 | 0.28 | 0.213 | 0.329 | 0.304 | 0.333 | 0.298 | 0.292 | 0.323 | 0.357 | 0.329 | 0.359 | 0.323 | 0.279 | 0.249 | 0.3 | 0.275 | 0.304 | 0.31 | 0.359 | 0.349 | 0.33 | 0.327 | 0.343 | 0.313 | 0.349 | 0.377 | 0.35 | 0.399 | 0.402 | 0.355 | 0.377 | 0.347 | 0.346 | 0.363 | 0.388 | 0.362 | 0.281 | 0.367 | 0.344 | 0.316 | 0.373 | 0.32 | 0.374 | 0.377 | 0.426 | 0.421 | 0.405 | 0.402 | 0.341 | 0.352 | 0.376 | 0.343 | 0.303 | 0.334 | 0.359 | 0.377 | 0.407 | 0.412 | 0.361 | 0.406 | 0.392 | 0.39 | 0.374 | 0.294 | 0.395 | 0.359 | 0.348 | 0.33 | 0.331 | 0.395 | 0.218 | 0.433 | 0.451 | 0.464 | 0.514 | 0.472 | 0.468 | 0.478 | 0.514 | 0.452 | 0.476 | 0.454 | 0.421 | 0.423 | 0.453 | 0.445 | 0.446 | 0.406 | 0.406 | 0.448 | 0.478 | 0.477 | 0.412 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0.983 | 0 | 0 | 0 | 0.973 | 0 | 0 | 0 | 0.928 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 4.954 | 0 | 0 | 0 | 5.03 | 0 | 0 | 0 | 4.73 | 0 | 0 | 0 | 5.465 | 0 | 0 | 0 | 5.465 | 5.418 | 5.777 | 6.774 | 6.802 | 6.37 | 7.401 | 5.558 | 5.452 | 5.426 | 5.899 | 5.193 | 5.247 | 5.075 | 5.352 | 5.087 | 5.763 | 6.085 | 6.474 | 5.72 | 7.351 | 6.756 | 6.836 | 6.046 | 6.251 | 6.152 | 6.405 | 6.189 | 7.027 | 6.898 | 7.41 | 5.965 | 6.881 | 6.228 | 6.08 | 5.981 | 6.028 | 5.999 | 6.191 | 6.049 | 5.336 | 5.387 | 5.812 | 5.811 | 6.775 | 5.481 | 4.396 | 3.989 | 4.254 | 3.862 | 3.697 | 3.487 | 3.687 | 3.671 | 3.891 | 3.652 | 3.961 | 3.704 | 4.136 | 4.224 | 3.819 | 4.04 | 4.057 | 3.541 | 3.756 | 2.907 | 3.352 | 3.293 | 3.495 | 3.353 | 3.393 | 3.506 | 5.634 | 3.823 | 3.746 | 3.928 | 5.746 | 3.546 | 3.132 | 2.6 | 3.1 | 2.5 | 2.7 | 2.5 | 2.6 | 2.6 | 2.4 | 2.3 | 2.7 | 2.5 | 2.3 | 2.1 | 2.5 | 2 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | -1.153 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0.522 | 0 | 0 | 0 | 0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.238 | 5.32 | 5.093 | 5.145 | 4.958 | 5.662 | 5.455 | 5.189 | 4.954 | 5.036 | 4.78 | 4.811 | 4.531 | 4.59 | 4.308 | 4.312 | 4.56 | 5.55 | 4.824 | 5.466 | 5.418 | 5.777 | 6.774 | 6.802 | 6.37 | 7.401 | 5.558 | 5.452 | 5.426 | 5.899 | 5.193 | 5.247 | 5.075 | 5.352 | 5.087 | 5.763 | 6.085 | 6.474 | 5.72 | 7.351 | 6.756 | 6.836 | 6.046 | 6.251 | 6.152 | 6.405 | 6.189 | 7.027 | 6.898 | 7.41 | 5.965 | 6.881 | 6.228 | 6.08 | 5.981 | 6.028 | 5.999 | 6.191 | 6.049 | 5.336 | 5.387 | 5.812 | 5.811 | 6.775 | 5.481 | 4.396 | 3.989 | 4.254 | 3.862 | 3.697 | 3.487 | 3.687 | 3.671 | 3.891 | 3.652 | 3.961 | 3.704 | 4.136 | 4.224 | 3.819 | 4.04 | 4.057 | 3.541 | 3.756 | 2.907 | 3.352 | 3.293 | 3.495 | 3.353 | 3.393 | 3.506 | 5.634 | 3.823 | 3.746 | 3.928 | 5.746 | 3.546 | 3.132 | 2.6 | 3.1 | 2.5 | 2.7 | 2.5 | 2.6 | 2.6 | 2.4 | 2.3 | 2.7 | 2.5 | 2.3 | 2.1 | 2.5 | 2 | 2 |
Overige kosten
| 0.02 | -0.014 | 0.28 | 0.114 | 0.004 | 0.02 | 0.02 | 0.02 | 0.02 | -0.03 | 0.019 | 0.02 | 0.017 | -0.032 | 0.003 | 0.134 | 0.204 | 0.008 | 0.028 | 0.005 | 0.01 | 0.008 | 0.01 | 0.006 | -0.003 | -0.003 | 0.002 | 0.018 | 0.046 | 0.045 | 0.037 | 0.065 | 0.043 | 0.055 | 0.018 | 0.01 | 0.03 | 0.037 | 0.059 | 0.042 | 0.043 | 0.027 | 0.039 | 0.02 | 0.078 | -0.021 | 0.072 | 0.044 | 0.011 | -0.068 | -0.152 | -0.031 | -0.139 | -0.129 | -0.053 | -0.162 | -0.169 | -0.216 | -0.099 | 0.001 | -0.089 | -0.012 | 0.047 | -0.327 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0.283 | 0.409 | -0.139 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0.202 | 0.193 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 |
Bedrijfskosten
| 5.258 | 5.32 | 5.093 | 5.166 | 4.978 | 5.683 | 5.475 | 5.209 | 4.975 | 5.054 | 4.799 | 4.831 | 4.547 | 4.558 | 4.311 | 4.446 | 4.764 | 5.557 | 4.852 | 5.471 | 5.428 | 5.785 | 6.784 | 6.808 | 6.367 | 7.398 | 5.56 | 5.47 | 5.472 | 5.944 | 5.23 | 5.312 | 5.118 | 5.407 | 5.105 | 5.773 | 6.114 | 6.511 | 5.779 | 7.394 | 6.799 | 6.863 | 6.085 | 6.271 | 6.23 | 6.384 | 6.26 | 7.071 | 6.91 | 7.342 | 5.813 | 6.85 | 6.089 | 5.95 | 5.927 | 5.866 | 5.83 | 5.975 | 5.95 | 5.337 | 5.298 | 5.8 | 5.858 | 6.448 | 5.642 | 4.396 | 3.989 | 4.254 | 3.862 | 3.697 | 3.487 | 3.687 | 3.671 | 3.891 | 3.652 | 3.961 | 3.704 | 4.136 | 4.224 | 3.819 | 4.04 | 4.057 | 3.541 | 3.756 | 3.203 | 3.636 | 3.702 | 3.356 | 4.344 | 3.393 | 3.506 | 5.634 | 3.823 | 3.746 | 3.928 | 6.008 | 3.749 | 3.325 | 2.8 | 3.4 | 2.8 | 2.9 | 2.7 | 2.8 | 2.8 | 2.6 | 2.5 | 2.9 | 2.7 | 2.4 | 2.3 | 2.6 | 2.2 | 2.1 |
Bedrijfsresultaat
| -1.338 | -1.294 | -1.393 | -1.291 | 0.138 | 1.1 | 1.046 | 1.414 | -0.164 | -0.021 | -0.753 | 0.224 | 0.51 | 3.573 | -2.002 | -0.233 | -1.292 | -1.56 | -2.448 | -0.529 | -0.937 | -0.475 | -3.221 | -0.147 | 0.66 | 1.558 | -0.331 | -0.451 | -0.154 | -0.113 | -0.489 | 0.898 | 0.344 | -0.856 | -1.603 | -0.741 | -0.402 | -0.842 | -0.396 | 1.672 | 0.539 | -0.202 | -0.677 | 0.323 | -0.094 | 0.281 | 0.264 | 0.684 | 1.877 | 1.519 | 0.337 | 0.564 | 0.421 | -0.005 | 0.497 | 1.3 | 0.976 | -1.689 | -0.448 | 0.33 | -0.815 | -0.075 | -1.07 | 0.441 | 0.552 | 1.348 | 1.343 | 1.169 | 0.84 | 0.101 | -0.221 | 1.062 | 0.306 | -0.49 | -0.355 | 0.275 | 0.573 | 0.593 | 0.364 | 0.494 | 0.53 | 0.118 | 0.104 | 0.484 | 0.104 | 0.219 | 0.191 | 0.319 | -0.155 | 0.214 | 0.99 | -3.025 | 2.283 | 4.082 | 3.95 | 2.829 | 4.106 | 2.777 | 2.6 | 4.2 | 2.9 | 3 | 2.2 | 2.8 | 3 | 2.7 | 2.8 | 3.7 | 3.1 | 1.9 | 3.3 | 4 | 3 | 2.1 |
Bedrijfsresultaat ratio
| -0.082 | -0.08 | -0.094 | -0.075 | 0.008 | 0.056 | 0.057 | 0.071 | -0.009 | -0.001 | -0.052 | 0.014 | 0.033 | 0.227 | -0.169 | -0.017 | -0.095 | -0.105 | -0.19 | -0.029 | -0.054 | -0.025 | -0.192 | -0.007 | 0.029 | 0.058 | -0.019 | -0.026 | -0.009 | -0.007 | -0.033 | 0.052 | 0.02 | -0.052 | -0.114 | -0.044 | -0.019 | -0.045 | -0.023 | 0.066 | 0.026 | -0.01 | -0.041 | 0.017 | -0.005 | 0.015 | 0.015 | 0.031 | 0.085 | 0.069 | 0.019 | 0.029 | 0.022 | -0 | 0.028 | 0.07 | 0.052 | -0.111 | -0.03 | 0.023 | -0.057 | -0.005 | -0.072 | 0.024 | 0.034 | 0.1 | 0.106 | 0.087 | 0.072 | 0.009 | -0.024 | 0.084 | 0.026 | -0.044 | -0.036 | 0.023 | 0.05 | 0.051 | 0.033 | 0.041 | 0.047 | 0.011 | 0.011 | 0.043 | 0.01 | 0.022 | 0.02 | 0.03 | -0.016 | 0.02 | 0.087 | -0.253 | 0.162 | 0.235 | 0.232 | 0.165 | 0.247 | 0.213 | 0.23 | 0.284 | 0.23 | 0.242 | 0.204 | 0.211 | 0.219 | 0.231 | 0.235 | 0.25 | 0.217 | 0.179 | 0.264 | 0.29 | 0.275 | 0.206 |
Totaal overige inkomsten en kosten netto
| -0.213 | -0.293 | -0.019 | 0.063 | -0.039 | 1.398 | -0.203 | -0.218 | -0.196 | -0.212 | -0.17 | -0.228 | 5.833 | 3.13 | -0.171 | -0.17 | -0.137 | -0.124 | -0.139 | -0.124 | -0.136 | -0.137 | -0.117 | -0.214 | -0.204 | -0.152 | -0.119 | -0.144 | -0.115 | 0.049 | -0.217 | -0.138 | -0.163 | -0.137 | -0.14 | -0.122 | -0.111 | -0.097 | -0.104 | -0.135 | -0.106 | -0.11 | -0.091 | -0.137 | -0.118 | -0.124 | -0.112 | -0.103 | -0.145 | -0.142 | -0.145 | -0.159 | -0.168 | -0.172 | -0.119 | 0.506 | -0.16 | -0.005 | -0.152 | 0.644 | -0.17 | -0.167 | -0.142 | -0.42 | 0.196 | 0.028 | 0.025 | 0.044 | 0.013 | -0.001 | -0.008 | -0.013 | -0.027 | 0.008 | 0.013 | 0.033 | 0.013 | -0.021 | -0.008 | -0.028 | -0.038 | -0.03 | -0.036 | -0.046 | -0.032 | -0.026 | -0.016 | -0.037 | -0.033 | -0.048 | -0.057 | -1.743 | -0.616 | -5.236 | -4.127 | -1.099 | -0.403 | 1.386 | 0.5 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 |
Inkomen voor belasting
| -1.55 | -1.594 | -1.418 | -1.228 | 0.1 | 2.498 | 0.842 | 1.196 | -0.362 | -0.233 | -0.923 | -0.004 | 5.377 | 3.392 | -2.173 | -0.403 | -1.429 | -1.684 | -2.587 | -0.653 | -1.072 | -0.612 | -3.337 | -0.361 | 0.456 | 1.407 | -0.45 | -0.596 | -0.281 | -0.231 | -0.636 | 0.76 | 0.181 | -0.993 | -1.743 | -0.863 | -0.516 | -0.939 | -0.498 | 1.538 | 0.433 | -0.313 | -0.768 | 0.186 | -0.219 | 0.158 | 0.151 | 0.581 | 1.733 | 1.377 | 0.192 | 0.405 | 0.252 | -0.18 | 0.378 | 1.806 | 0.816 | -7.941 | -0.601 | 0.001 | -1.176 | -0.244 | -1.212 | 0.021 | 0.748 | 1.376 | 1.369 | 1.213 | 0.853 | 0.1 | -0.225 | 1.049 | 0.279 | -0.482 | -0.342 | 0.308 | 0.586 | 0.572 | 0.356 | 0.466 | 0.492 | 0.088 | 0.068 | 0.438 | -0.218 | 0.192 | -0.22 | 0.282 | -1.165 | 0.167 | 0.932 | -4.768 | 1.667 | -1.154 | -0.176 | 1.73 | 3.703 | 4.163 | 3.1 | 4.3 | 2.9 | 3.1 | 2.2 | 2.9 | 3.1 | 2.6 | 2.8 | 3.6 | 3.1 | 2 | 3.2 | 4.1 | 3 | 2.1 |
Inkomen voor belasting ratio
| -0.096 | -0.099 | -0.095 | -0.071 | 0.006 | 0.127 | 0.046 | 0.06 | -0.021 | -0.014 | -0.064 | -0 | 0.344 | 0.215 | -0.183 | -0.029 | -0.105 | -0.113 | -0.201 | -0.036 | -0.062 | -0.032 | -0.199 | -0.018 | 0.02 | 0.052 | -0.026 | -0.035 | -0.017 | -0.015 | -0.044 | 0.044 | 0.011 | -0.061 | -0.124 | -0.052 | -0.025 | -0.05 | -0.029 | 0.061 | 0.021 | -0.015 | -0.046 | 0.01 | -0.011 | 0.008 | 0.009 | 0.026 | 0.079 | 0.062 | 0.011 | 0.021 | 0.013 | -0.01 | 0.021 | 0.098 | 0.043 | -0.521 | -0.04 | 0 | -0.083 | -0.016 | -0.081 | 0.001 | 0.046 | 0.102 | 0.108 | 0.091 | 0.073 | 0.009 | -0.024 | 0.083 | 0.024 | -0.043 | -0.035 | 0.026 | 0.052 | 0.049 | 0.032 | 0.039 | 0.044 | 0.008 | 0.007 | 0.039 | -0.021 | 0.02 | -0.023 | 0.027 | -0.12 | 0.015 | 0.082 | -0.399 | 0.118 | -0.066 | -0.01 | 0.101 | 0.222 | 0.32 | 0.274 | 0.291 | 0.23 | 0.25 | 0.204 | 0.218 | 0.226 | 0.222 | 0.235 | 0.243 | 0.217 | 0.189 | 0.256 | 0.297 | 0.275 | 0.206 |
Belastingkosten
| 0.007 | 0.007 | 0.007 | 0.039 | -0.001 | 0.075 | 0.032 | 0.007 | 0.01 | -0.005 | 0.013 | 0.002 | 0.004 | 0.007 | -0.032 | 0.003 | 0.005 | 0.005 | 0.005 | 0.004 | 0.013 | 0.005 | -0.027 | -0.011 | 0.017 | 0.016 | -0.04 | -0.007 | 0.014 | 0.008 | -0.021 | -0.001 | -0.007 | -0.01 | 0.024 | 2.112 | 0.046 | -0.431 | -0.245 | 0.593 | 0.155 | -0.156 | -0.324 | 0.3 | -0.075 | 0.082 | 0.04 | 0.193 | 0.554 | 0.47 | 0.04 | 0.224 | 0.178 | -0.043 | 0.039 | 0.455 | 0.283 | -0.424 | -0.222 | 0.091 | -0.068 | -0.26 | -0.469 | 0.032 | 0.266 | 0.497 | 0.507 | 0.403 | 0.315 | 0.035 | -0.08 | 0.297 | 0.151 | -0.173 | -0.123 | 0.114 | 0.195 | 0.208 | 0.133 | 0.135 | 0.174 | 0.031 | 0.024 | 0.033 | -0.147 | 0.06 | -0.068 | -0.045 | -0.41 | 0.059 | 0.328 | -0.937 | 0.792 | 2.504 | -0.062 | 0.605 | 1.303 | 1.466 | 1.1 | 1.2 | 1.1 | 1.1 | 0.8 | 1.1 | 1.1 | 0.9 | 1 | 1.2 | 1.1 | 0.7 | 1.1 | 1.6 | 1.1 | 0.7 |
Nettowinst
| -1.557 | -1.601 | -1.425 | -1.267 | 0.101 | 2.423 | 0.81 | 1.189 | -0.372 | -0.228 | -0.936 | -0.006 | 5.373 | 3.385 | -2.141 | -0.406 | -1.434 | -1.689 | -2.592 | -0.657 | -1.085 | -0.617 | -3.31 | -0.35 | 0.438 | 1.391 | -0.41 | -0.589 | -0.295 | -0.239 | -0.616 | 0.761 | 0.188 | -0.983 | -1.767 | -2.975 | -0.562 | -0.508 | -0.252 | 0.947 | 0.292 | -0.156 | -0.444 | -0.115 | -0.144 | 0.075 | 0.13 | 0.435 | 1.173 | 0.949 | 0.153 | 0.181 | 0.074 | -0.137 | 0.402 | 1.474 | 0.575 | -7.517 | -0.378 | -0.09 | -1.108 | 0.016 | -0.742 | -0.01 | 0.482 | 0.878 | 0.862 | 0.81 | 0.538 | 0.065 | -0.145 | 0.751 | 0.128 | -0.309 | -0.22 | 0.195 | 0.391 | 0.364 | 0.223 | 0.331 | 0.318 | 0.057 | 0.044 | 0.405 | -0.071 | 0.133 | -0.152 | 0.326 | -0.756 | 0.108 | 0.604 | -3.832 | 0.875 | -3.658 | -0.115 | 1.124 | 2.4 | 2.697 | 2 | 3.1 | 1.8 | 1.963 | 1.4 | 1.8 | 2 | 1.7 | 1.8 | 2.4 | 2 | 1.3 | 2.1 | 2.5 | 1.9 | 1.4 |
Nettowinstmarge
| -0.096 | -0.099 | -0.096 | -0.073 | 0.006 | 0.124 | 0.044 | 0.059 | -0.021 | -0.013 | -0.065 | -0 | 0.344 | 0.215 | -0.18 | -0.029 | -0.105 | -0.114 | -0.201 | -0.036 | -0.062 | -0.033 | -0.198 | -0.017 | 0.019 | 0.052 | -0.023 | -0.034 | -0.018 | -0.015 | -0.042 | 0.044 | 0.011 | -0.06 | -0.126 | -0.178 | -0.027 | -0.027 | -0.015 | 0.038 | 0.014 | -0.008 | -0.027 | -0.006 | -0.007 | 0.004 | 0.008 | 0.02 | 0.053 | 0.043 | 0.009 | 0.009 | 0.004 | -0.008 | 0.023 | 0.08 | 0.031 | -0.493 | -0.025 | -0.006 | -0.078 | 0.001 | -0.05 | -0.001 | 0.029 | 0.065 | 0.068 | 0.06 | 0.046 | 0.006 | -0.016 | 0.059 | 0.011 | -0.028 | -0.022 | 0.017 | 0.034 | 0.031 | 0.02 | 0.028 | 0.028 | 0.005 | 0.005 | 0.036 | -0.007 | 0.014 | -0.016 | 0.031 | -0.078 | 0.01 | 0.053 | -0.321 | 0.062 | -0.211 | -0.007 | 0.065 | 0.144 | 0.207 | 0.177 | 0.209 | 0.143 | 0.158 | 0.13 | 0.135 | 0.146 | 0.145 | 0.151 | 0.162 | 0.14 | 0.123 | 0.168 | 0.181 | 0.174 | 0.137 |
WPA (Winst Per Aandeel)
| -0.2 | -0.21 | -0.18 | -0.17 | 0.013 | 0.31 | 0.1 | 0.15 | -0.05 | -0.031 | -0.12 | -0.001 | 0.71 | 0.45 | -0.29 | -0.055 | -0.2 | -0.23 | -0.35 | -0.09 | -0.15 | -0.084 | -0.44 | -0.053 | 0.06 | 0.18 | -0.062 | -0.091 | -0.046 | -0.037 | -0.095 | 0.11 | 0.03 | -0.15 | -0.28 | -0.48 | -0.091 | -0.082 | -0.04 | 0.15 | 0.04 | -0.026 | -0.074 | -0.019 | -0.025 | 0.012 | 0.02 | 0.069 | 0.18 | 0.15 | 0.024 | 0.029 | 0.012 | -0.024 | 0.06 | 0.24 | 0.09 | -1.27 | -0.065 | -0.015 | -0.19 | 0.003 | -0.12 | -0.002 | 0.08 | 0.15 | 0.14 | 0.13 | 0.09 | 0.01 | -0.026 | 0.1 | 0.02 | -0.05 | -0.04 | 0.036 | 0.07 | 0.06 | 0.04 | 0.06 | 0.06 | 0.01 | 0.01 | 0.092 | -0.013 | 0.02 | -0.028 | 0.06 | -0.11 | 0.016 | 0.09 | -0.51 | 0.16 | -0.48 | -0.016 | 0.16 | 0.34 | 0.38 | 0.29 | 0.45 | 0.24 | 0.24 | 0.24 | 0.31 | 0.24 | 0.24 | 0.24 | 0.32 | 0.24 | 0.16 | 0.24 | 0.29 | 0.24 | 0.24 |
Verwaterde WPA
| -0.2 | -0.21 | -0.18 | -0.17 | 0.013 | 0.31 | 0.1 | 0.15 | -0.05 | -0.031 | -0.12 | -0.001 | 0.71 | 0.45 | -0.29 | -0.055 | -0.2 | -0.23 | -0.35 | -0.09 | -0.15 | -0.084 | -0.44 | -0.053 | 0.06 | 0.18 | -0.062 | -0.091 | -0.046 | -0.037 | -0.095 | 0.11 | 0.03 | -0.15 | -0.28 | -0.48 | -0.091 | -0.082 | -0.04 | 0.15 | 0.04 | -0.026 | -0.074 | -0.019 | -0.025 | 0.012 | 0.02 | 0.069 | 0.18 | 0.15 | 0.024 | 0.029 | 0.012 | -0.024 | 0.06 | 0.24 | 0.09 | -1.27 | -0.065 | -0.015 | -0.19 | 0.003 | -0.12 | -0.002 | 0.08 | 0.15 | 0.14 | 0.13 | 0.09 | 0.01 | -0.026 | 0.1 | 0.02 | -0.05 | -0.04 | 0.036 | 0.07 | 0.06 | 0.04 | 0.06 | 0.06 | 0.01 | 0.01 | 0.092 | -0.013 | 0.02 | -0.028 | 0.06 | -0.11 | 0.016 | 0.09 | -0.51 | 0.16 | -0.48 | -0.016 | 0.16 | 0.34 | 0.38 | 0.29 | 0.45 | 0.24 | 0.24 | 0.24 | 0.31 | 0.24 | 0.24 | 0.24 | 0.32 | 0.24 | 0.16 | 0.24 | 0.29 | 0.24 | 0.24 |
EBITDA
| -1.036 | -1.083 | -0.906 | -0.7 | 0.358 | 1.349 | 1.294 | 1.668 | 0.086 | 0.233 | -0.467 | 0.517 | -0.183 | 0.578 | -1.676 | 0.114 | -0.986 | -1.177 | -2.057 | -0.088 | -0.517 | -0.052 | -2.777 | 0.249 | 1.142 | 2.009 | 0.087 | -0.022 | 0.271 | 0.188 | 0.018 | 1.458 | 0.841 | -0.358 | -1.086 | -0.738 | 0.103 | -0.329 | 0.097 | 2.219 | 0.985 | 0.298 | -0.176 | 0.833 | 0.4 | 0.806 | 0.754 | 1.228 | 2.389 | 2.099 | 0.887 | 1.218 | 1.029 | 0.715 | 1.22 | 2.739 | 1.676 | -7.046 | 0.289 | 0.935 | -0.243 | 0.711 | -0.27 | 1.315 | 0.552 | 1.348 | 1.714 | 1.557 | 0.84 | 0.101 | -0.143 | 1.489 | 0.306 | -0.172 | -0.049 | 0.621 | 0.573 | 0.593 | 0.364 | 0.808 | 0.53 | 0.118 | 0.104 | 0.749 | 0.091 | 0.219 | 0.085 | 0.554 | -0.809 | 0.517 | 1.283 | -1.017 | 3.123 | 4.32 | 4.188 | 3.09 | 4.725 | 2.97 | 2.4 | 4.5 | 3.2 | 3.2 | 2.4 | 3 | 3.2 | 2.9 | 3 | 3.9 | 3.3 | 2 | 3.5 | 4.1 | 3.2 | 2.2 |
EBITDA ratio
| -0.064 | -0.067 | -0.079 | -0.055 | 0.021 | 0.068 | 0.062 | 0.072 | 0.005 | 0.014 | -0.033 | 0.015 | 0.05 | 0.247 | -0.167 | -0.016 | -0.072 | -0.079 | -0.189 | -0.028 | -0.03 | -0.003 | -0.192 | -0.007 | 0.049 | 0.058 | -0.018 | -0.026 | 0.016 | 0.012 | 0.001 | 0.052 | 0.05 | -0.052 | -0.114 | -0.044 | 0.005 | -0.045 | 0.005 | 0.088 | 0.047 | 0.015 | -0.04 | 0.043 | 0.02 | 0.042 | 0.044 | 0.055 | 0.109 | 0.095 | 0.051 | 0.062 | 0.056 | 0.041 | 0.067 | 0.112 | 0.089 | -0.057 | 0.02 | 0.078 | -0.004 | 0.046 | -0.02 | 0.052 | 0.059 | 0.127 | 0.135 | 0.116 | 0.106 | 0.047 | 0.016 | 0.118 | 0.057 | -0.015 | -0.005 | 0.053 | 0.079 | 0.077 | 0.058 | 0.068 | 0.069 | 0.034 | 0.039 | 0.066 | 0.037 | 0.08 | 0.049 | 0.04 | 0.017 | 0.047 | 0.113 | -0.085 | 0.222 | 0.545 | 0.481 | 0.243 | 0.284 | 0.128 | 0.212 | 0.304 | 0.254 | 0.258 | 0.222 | 0.226 | 0.234 | 0.248 | 0.252 | 0.264 | 0.231 | 0.189 | 0.28 | 0.297 | 0.294 | 0.206 |