O.C.C. Public Company Limited
SET:OCC.BK
9.2 (THB) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 76.22 | 125.839 | 149.974 | 73.572 | 49.464 | 48.566 | 37.26 | 55.683 | 63.145 | 74.973 | 81.452 | 73.788 | 16.468 | 25.746 | 8.03 | 79.722 | 79.722 | 6.206 | 16.463 | 31.262 | 16.807 | 64.498 |
Kortetermijnbeleggingen
| 152.696 | 190.669 | 80.002 | 39.907 | 160.328 | 220.109 | 70 | 240.707 | 195.735 | 215.042 | 110 | 0 | 30.028 | 125.315 | 115.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 228.916 | 316.508 | 229.976 | 113.479 | 209.792 | 268.675 | 107.26 | 296.39 | 258.88 | 290.015 | 191.452 | 73.788 | 46.495 | 151.061 | 123.44 | 79.722 | 79.722 | 6.206 | 16.463 | 31.262 | 16.807 | 64.498 |
Nettovorderingen
| 143.007 | 121.348 | 125.544 | 143.652 | 174.606 | 178.865 | 211.843 | 196.214 | 197.286 | 187.668 | 210.893 | 246.635 | 215.01 | 217.344 | 210.819 | 182.179 | 182.179 | 245.63 | 217.282 | 207.124 | 195.911 | 196.532 |
Voorraad
| 196.196 | 141.043 | 198.453 | 195.69 | 235.441 | 229.464 | 233.744 | 263.801 | 228.887 | 233.014 | 277.579 | 238.112 | 196.647 | 175.861 | 162.288 | 162.237 | 162.237 | 178.677 | 154.734 | 167.815 | 149.074 | 121.213 |
Overige vlottende activa
| 39.244 | 34.424 | 31.659 | 31.031 | 31.294 | 28.741 | 26.365 | 26.049 | 43.903 | 37.645 | 33.517 | 33.659 | 29.835 | 18.082 | 9.013 | 2.35 | 11.019 | 3.546 | 0 | 5.344 | 3.925 | 2.564 |
Totaal vlottende activa
| 607.363 | 613.323 | 585.631 | 483.852 | 651.133 | 705.745 | 723.459 | 782.453 | 728.957 | 748.342 | 713.442 | 592.194 | 487.987 | 571.914 | 514.477 | 435.158 | 435.158 | 443.559 | 397.867 | 420.679 | 374.043 | 392.047 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 43.625 | 51.615 | 52.65 | 64.591 | 56.606 | 66.866 | 68.551 | 40.733 | 21.79 | 22.493 | 20.892 | 25.39 | 36.169 | 44.591 | 48.899 | 45.362 | 45.362 | 50.805 | 48.767 | 62.354 | 54.819 | 52.771 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.013 | -24.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 23.459 | 23.821 | 27.049 | 30.635 | 20.846 | 10.171 | 5.493 | 6.299 | 23.392 | 26.153 | 28.8 | 27.609 | 29.844 | 31.778 | 33.691 | 42.704 | 42.704 | 48.909 | 36.825 | 52.705 | 0 | 0 |
Goodwill en immateriële activa
| 23.459 | 23.821 | 27.049 | 30.635 | 20.846 | 10.171 | 5.493 | 6.299 | 23.392 | 26.153 | 6.787 | 3.404 | 29.844 | 31.778 | 33.691 | 42.704 | 42.704 | 48.909 | 36.825 | 52.705 | 0 | 0 |
Langetermijnbeleggingen
| 545.012 | 212.55 | 212.969 | 197.341 | 141.025 | 151.133 | 146.356 | 123.529 | 119.384 | 114.582 | 247.592 | 346.046 | 201.922 | 144.395 | 91.107 | 89.839 | 89.839 | 95.954 | 95.468 | 90.411 | 73.072 | 46.152 |
Belastingvorderingen
| 49.565 | 20.184 | 21.277 | 21.098 | 36.6 | 34.262 | 33.439 | 38.149 | 35.224 | 31.494 | 31.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.212 | 315.842 | 323.214 | 544.836 | 328.039 | 321.601 | 302.427 | 153.059 | 152.017 | 148.879 | 25.369 | 26.337 | 98.764 | 2.951 | 2.529 | 2.834 | 2.834 | 2.554 | 8.893 | 3.186 | 35.661 | 30.196 |
Totaal niet-vlottende activa
| 664.873 | 624.012 | 637.159 | 858.501 | 583.116 | 584.033 | 556.265 | 361.77 | 351.807 | 343.602 | 331.749 | 401.177 | 366.698 | 223.715 | 176.226 | 180.738 | 180.738 | 198.223 | 209.954 | 208.656 | 163.552 | 129.119 |
Totaal activa
| 1,272.236 | 1,237.335 | 1,222.79 | 1,342.353 | 1,234.25 | 1,289.778 | 1,279.725 | 1,144.223 | 1,080.764 | 1,091.944 | 1,045.19 | 993.371 | 854.685 | 795.628 | 690.702 | 615.896 | 615.896 | 641.783 | 607.82 | 629.335 | 537.595 | 521.166 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 84.882 | 81.932 | 59.206 | 72.807 | 83.183 | 96.626 | 121.775 | 200.362 | 96.472 | 139.948 | 148.346 | 153.196 | 106.461 | 0 | 87.768 | 93.333 | 93.333 | 0 | 0 | 116.178 | 110.873 | 140.977 |
Kortlopende schulden
| 6.071 | 5.595 | 3.166 | 82.935 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 98.131 | 43.336 | 56.528 |
Belastingschulden
| 0 | 0 | 0 | 0 | 5.823 | 5.214 | 0 | 10.695 | 11.6 | 13.609 | 13.588 | 20.825 | 24.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 41.431 | 41.848 | 0 | 0 | 100.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.769 | 56.878 | 64.901 |
Overige kortlopende verplichtingen
| 57.166 | 42.131 | 0 | 0 | 67.385 | 87.753 | 0 | 10.695 | 84.475 | 92.455 | 89.847 | 114.707 | 93.292 | 209.427 | 68.011 | 62.443 | 62.443 | 191.526 | 197.184 | 3.784 | 2.281 | 3.112 |
Totaal kortlopende verplichtingen
| 148.119 | 129.658 | 103.803 | 197.591 | 150.568 | 184.379 | 302.157 | 211.057 | 180.947 | 232.403 | 238.194 | 267.903 | 199.753 | 209.427 | 155.779 | 155.775 | 155.775 | 191.526 | 207.184 | 262.861 | 213.368 | 265.518 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 12.118 | 16.891 | 18.766 | 21.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | -25.544 | -23.89 | -24.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 27.014 | 25.544 | 23.89 | 24.201 | 10.977 | 0 | 12.864 | 8.888 | 8.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 62.901 | 65.316 | 69.063 | 77.132 | 79.534 | 87.315 | 73.842 | 84.805 | 82.333 | 81.008 | 77.369 | 69.96 | 63.19 | 12.235 | 7.937 | 9.193 | 9.193 | 8.237 | 4.195 | 19.873 | 12.449 | 12 |
Totaal niet-vlottende verplichtingen
| 102.033 | 82.207 | 87.829 | 99.063 | 90.511 | 87.315 | 86.706 | 93.693 | 90.803 | 81.008 | 77.369 | 69.96 | 63.19 | 12.235 | 7.937 | 9.193 | 9.193 | 8.237 | 4.195 | 19.873 | 12.449 | 12 |
Totaal passiva
| 250.152 | 211.865 | 191.632 | 296.654 | 241.08 | 271.695 | 388.863 | 304.75 | 271.75 | 313.411 | 315.563 | 337.863 | 262.943 | 221.662 | 163.716 | 164.968 | 164.968 | 199.763 | 211.379 | 282.734 | 225.817 | 277.518 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 |
Ingehouden winsten
| 759.952 | 768.056 | 778.412 | 790.792 | 795.503 | 815.739 | 685.645 | 650.162 | 621.373 | 583.644 | 593.411 | 502.022 | 438.287 | 425.191 | 381.475 | 303.969 | 303.969 | 290.545 | 247.48 | 197.198 | 172.877 | 126.648 |
Overige gereserveerde algehele resultaten
| 165.317 | 57.26 | 152.818 | 154.063 | 57.26 | 57.26 | 57.26 | 57.26 | 57.26 | 57.26 | 39.716 | 0 | 0 | 52.276 | 0 | 50.459 | 50.459 | 54.974 | 52.461 | 52.904 | 42.401 | 20.5 |
Overige totale aandeelhoudersvermogen
| 36.5 | 138.673 | 36.5 | 36.5 | 80.407 | 85.085 | 87.957 | 72.052 | 70.381 | 77.629 | 36.5 | 93.486 | 93.455 | 36.5 | 85.511 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 | 36.5 |
Totaal eigen vermogen van aandeelhouders
| 1,021.769 | 1,023.989 | 1,027.73 | 1,041.355 | 993.17 | 1,018.083 | 890.861 | 839.473 | 809.014 | 778.533 | 729.628 | 655.507 | 591.742 | 573.967 | 526.987 | 450.928 | 450.928 | 442.019 | 396.441 | 346.602 | 311.778 | 243.648 |
Totaal eigen vermogen
| 1,022.084 | 1,025.47 | 1,031.158 | 1,045.699 | 993.17 | 1,018.083 | 890.861 | 839.473 | 809.014 | 778.533 | 729.628 | 655.507 | 591.742 | 573.967 | 526.987 | 450.928 | 450.928 | 442.019 | 396.441 | 346.602 | 311.778 | 243.648 |
Totaal passiva en aandeelhoudersvermogen
| 1,272.236 | 1,237.335 | 1,222.79 | 1,342.353 | 1,234.25 | 1,289.778 | 1,279.725 | 1,144.223 | 1,080.764 | 1,091.944 | 1,045.19 | 993.371 | 854.685 | 795.628 | 690.702 | 615.896 | 615.896 | 641.783 | 607.82 | 629.335 | 537.595 | 521.166 |