Orthocell Limited
ASX:OCC.AX
0.64 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.614 | 19.624 | 24.818 | 26.819 | 11.022 | 13.646 | 16.329 | 17.561 | 20.442 | 20.802 | 11.236 | 3.495 | 2.91 | 4.92 | 5.046 | 6.066 | 5.182 | 6.105 | 4.774 | 5.724 | 3.467 | 0.306 | 0.591 | 0.591 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.614 | 19.624 | 24.818 | 26.819 | 11.022 | 13.646 | 16.329 | 17.561 | 20.442 | 20.802 | 11.236 | 3.495 | 2.91 | 4.92 | 5.046 | 6.066 | 5.182 | 6.105 | 4.774 | 5.724 | 3.467 | 0.306 | 0.591 | 0.591 |
Nettovorderingen
| 1.206 | 0.861 | 0.843 | 0.226 | 23.547 | 0.317 | 0.264 | 2.591 | 0.253 | 3.139 | 0.075 | 0.237 | 0.111 | 0.143 | 0.036 | 0.157 | 0.126 | 0.128 | 0.222 | 0.156 | 0.113 | 0.156 | 0.131 | 0 |
Voorraad
| 1.177 | 1.106 | 1.034 | 0.742 | 0.614 | 0.458 | 0.469 | 0.034 | 0.048 | 0.054 | 0.055 | 0.045 | 0.054 | 0.087 | 0.088 | 0.105 | 0.134 | 0.129 | 0.151 | 0.172 | 0.152 | 0.177 | 0.185 | 0.185 |
Overige vlottende activa
| 0.01 | 0.073 | 0.171 | 0.071 | 0.082 | 0.005 | 0.011 | 0.012 | 0.063 | 0.002 | 0.162 | 0.003 | 0.154 | 0.192 | 0.115 | 0.039 | 0.118 | 0.008 | 0.039 | 0.065 | 0.319 | 0 | 0.018 | 0 |
Totaal vlottende activa
| 23.007 | 21.665 | 26.866 | 27.786 | 35.264 | 14.426 | 17.072 | 20.199 | 20.805 | 23.996 | 11.528 | 3.781 | 3.229 | 5.343 | 5.285 | 6.367 | 5.56 | 6.371 | 5.185 | 6.117 | 4.051 | 0.639 | 0.924 | 0.924 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.562 | 2.166 | 1.606 | 1.63 | 1.402 | 1.01 | 0.934 | 0.738 | 0.736 | 0.258 | 0.287 | 0.316 | 0.341 | 0.326 | 0.358 | 0.286 | 0.289 | 0.311 | 0.306 | 0.285 | 0.287 | 0.288 | 0.303 | 0.303 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.046 | 1.086 | 1.133 | 1.191 | 1.23 | 1.205 | 1.324 | 1.45 | 1.63 | 1.729 | 1.782 | 1.737 | 1.66 | 1.602 | 1.516 | 1.29 | 1.264 | 1.199 | 1.045 | 0.903 | 0.8 | 0.615 | 0.538 | 0.538 |
Goodwill en immateriële activa
| 1.046 | 1.086 | 1.133 | 1.191 | 1.23 | 1.205 | 1.324 | 1.45 | 1.63 | 1.729 | 1.782 | 1.737 | 1.66 | 1.602 | 1.516 | 1.29 | 1.264 | 1.199 | 1.045 | 0.903 | 0.8 | 0.615 | 0.538 | 0.538 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -2.739 | -2.821 | -2.632 | 0 | -2.258 | -2.189 | -2.365 | -1.987 | -2.07 | -2.053 | -2.001 | -1.928 | -1.874 | -1.576 | -1.553 | -1.511 | -1.351 | -1.188 | -1.087 | -0.903 | -0.841 | -0.841 |
Totaal niet-vlottende activa
| 3.608 | 3.251 | 2.739 | 2.821 | 2.632 | 2.215 | 2.258 | 2.189 | 2.365 | 1.987 | 2.07 | 2.053 | 2.001 | 1.928 | 1.874 | 1.576 | 1.553 | 1.511 | 1.351 | 1.188 | 1.087 | 0.903 | 0.841 | 0.841 |
Totaal activa
| 26.615 | 24.916 | 29.605 | 30.608 | 37.896 | 16.641 | 19.33 | 22.388 | 23.171 | 25.983 | 13.598 | 5.834 | 5.23 | 7.271 | 7.159 | 7.943 | 7.113 | 7.881 | 6.536 | 7.305 | 5.138 | 1.542 | 1.765 | 1.765 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 1.47 | 1.29 | 0.877 | 1.079 | 3.467 | 1.099 | 0.974 | 1.366 | 0.865 | 0.998 | 1.649 | 1.75 | 1.02 | 0.799 | 0.891 | 0.737 | 0.649 | 0.657 | 0.629 | 0.539 | 0.711 | 0.516 | 0.278 | 0.278 |
Kortlopende schulden
| 0.149 | 0.143 | 0.181 | 0.134 | 0.12 | 0.113 | 0.114 | 0.102 | 0.108 | 0 | 0 | 0 | -0.142 | 0 | -0.142 | 0 | -0.142 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.304 | 2.304 | 2.304 | 2.304 | 2.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0 | 0.142 | 0 | 0.142 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.383 | 0.975 | 1.169 | 0.847 | 0.927 | 0.693 | 0.846 | 0.571 | 0.888 | 0.762 | 1.211 | 1.036 | 1.412 | 0.855 | 0.989 | 0.611 | 0.871 | 0.454 | 0.673 | 0.462 | 3.595 | 0.341 | 0.409 | 0.409 |
Totaal kortlopende verplichtingen
| 5.306 | 4.712 | 4.53 | 4.364 | 6.818 | 1.904 | 1.934 | 2.038 | 1.861 | 1.76 | 2.859 | 2.786 | 2.433 | 1.654 | 1.88 | 1.348 | 1.52 | 1.111 | 1.302 | 1.001 | 4.306 | 0.857 | 0.687 | 0.687 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 0.541 | 0.617 | 0.382 | 0.357 | 0.388 | 0.453 | 0.508 | 0.387 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 16.071 | 17.223 | 18.375 | 19.527 | 20.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 0 | 0.567 | 0 | 0.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.165 | 0.186 | 0.169 | 0.153 | 0.107 | 0.096 | 0.015 | 0.015 | 0.013 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 16.777 | 18.026 | 18.926 | 20.037 | 21.173 | 0.549 | 0.522 | 0.401 | 0.406 | 0.026 | 0 | 0 | 0.425 | 0 | 0.567 | 0 | 0.709 | 0 | 0.85 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 22.083 | 22.738 | 23.457 | 24.4 | 27.991 | 2.454 | 2.456 | 2.439 | 2.267 | 1.786 | 2.873 | 2.786 | 2.858 | 1.654 | 2.446 | 1.348 | 2.229 | 1.111 | 2.152 | 1.001 | 4.306 | 0.857 | 0.687 | 0.687 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.684 | 0 | 1.146 | 0 | 0.355 | 0 | 0 | 0 | 0 | 4.737 | 2.825 | 2.759 | 0 |
Gewone aandelen
| 62.22 | 58.589 | 57.898 | 57.856 | 57.476 | 57.476 | 55.776 | 53.697 | 53.675 | 53.589 | 41.447 | 29.422 | 27.622 | 26.091 | 24.664 | 24.664 | 20.664 | 20.564 | 16.237 | 16.237 | 3.313 | 3.163 | 3.163 | 3.163 |
Ingehouden winsten
| -65.626 | -64.274 | -59.084 | -56.893 | -53.485 | -49.769 | -45.115 | -40.542 | -36.147 | -32.117 | -30.258 | -26.044 | -24.638 | -19.824 | -19.679 | -18.352 | -15.502 | -14.067 | -11.717 | -10.718 | -7.974 | -6.131 | -5.792 | -5.792 |
Overige gereserveerde algehele resultaten
| 7.939 | 7.863 | 7.335 | 5.244 | 5.914 | 6.48 | 6.213 | 6.794 | 3.376 | 2.725 | 1.955 | -0.684 | 1.026 | -1.146 | 1.289 | -0.355 | 1.027 | -0.506 | 0.798 | -0.136 | 0 | 0.019 | 0.085 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.42 | -1.369 | -1.637 | -2.293 | -1.561 | -0.71 | -1.304 | -0 | -0.935 | -0 | 0 | 0 | 0 | 2.63 |
Totaal eigen vermogen van aandeelhouders
| 4.533 | 2.178 | 6.149 | 6.207 | 9.905 | 14.187 | 16.874 | 19.948 | 20.903 | 24.197 | 10.724 | 2.694 | 2.372 | 5.121 | 4.712 | 5.957 | 4.885 | 5.991 | 4.384 | 5.383 | 0.076 | -0.125 | 0.214 | -2.63 |
Totaal eigen vermogen
| 4.533 | 2.178 | 6.149 | 6.207 | 9.905 | 14.187 | 16.874 | 19.948 | 20.903 | 24.197 | 10.724 | 2.694 | 2.372 | 5.121 | 4.712 | 5.957 | 4.885 | 5.991 | 4.384 | 5.383 | 0.076 | -0.125 | 0.214 | -2.63 |
Totaal passiva en aandeelhoudersvermogen
| 26.615 | 24.916 | 29.605 | 30.608 | 37.896 | 16.641 | 19.33 | 22.388 | 23.171 | 25.983 | 13.598 | 5.834 | 5.23 | 7.271 | 7.159 | 7.943 | 7.113 | 7.102 | 6.536 | 6.384 | 4.382 | 1.542 | 0.901 | 0 |