Owens Corning
NYSE:OC
169.41 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,615 | 1,099 | 959 | 717 | 172 | 78 | 246 | 112 | 96 | 67 | 57 | 55 | 52 | 52 | 564 | 236 | 135 | 1,089 | 1,559 | 1,125 | 1,005 | 875 | 764 | 550 | 70 | 54 | 58 | 45 | 18 | 59 | 3 | 2 | 3 | 7 | 29 | 23 | 35 |
Kortetermijnbeleggingen
| 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,615 | 1,099 | 959 | 717 | 172 | 78 | 246 | 112 | 96 | 67 | 57 | 55 | 52 | 52 | 564 | 236 | 135 | 1,089 | 1,559 | 1,125 | 1,005 | 875 | 764 | 550 | 70 | 54 | 58 | 45 | 18 | 59 | 3 | 2 | 3 | 7 | 29 | 23 | 35 |
Nettovorderingen
| 987 | 961 | 939 | 919 | 770 | 794 | 806 | 678 | 709 | 674 | 683 | 600 | 610 | 546 | 552 | 576 | 721 | 573 | 608 | 527 | 464 | 434 | 422 | 519 | 419 | 568 | 528 | 318 | 364 | 329 | 324 | 310 | 308 | 375 | 466 | 387 | 404 |
Voorraad
| 1,198 | 1,334 | 1,078 | 855 | 1,033 | 1,072 | 841 | 710 | 644 | 817 | 810 | 786 | 795 | 620 | 615 | 894 | 821 | 749 | 477 | 445 | 390 | 446 | 437 | 469 | 466 | 437 | 503 | 340 | 253 | 223 | 221 | 233 | 219 | 237 | 240 | 197 | 175 |
Overige vlottende activa
| 117 | 162 | 121 | 115 | 86 | 76 | 92 | 86 | 59 | 249 | 298 | 171 | 179 | 190 | 123 | 146 | 175 | 141 | 61 | 31 | 29 | 19 | 26 | 26 | 1,133 | 470 | 339 | 255 | 292 | 319 | 279 | 113 | 89 | 92 | 81 | 80 | 79 |
Totaal vlottende activa
| 3,917 | 3,556 | 3,097 | 2,606 | 2,061 | 2,020 | 1,985 | 1,586 | 1,538 | 1,807 | 1,848 | 1,612 | 1,636 | 1,408 | 1,854 | 1,852 | 1,852 | 2,552 | 2,705 | 2,128 | 1,888 | 1,774 | 1,649 | 1,564 | 2,088 | 1,529 | 1,428 | 958 | 927 | 930 | 827 | 658 | 619 | 711 | 816 | 687 | 693 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,063 | 3,933 | 4,031 | 3,963 | 4,058 | 3,811 | 3,425 | 3,112 | 2,956 | 2,899 | 2,932 | 2,903 | 2,904 | 2,754 | 2,806 | 2,819 | 2,772 | 2,521 | 2,012 | 2,010 | 1,950 | 1,887 | 1,843 | 1,821 | 1,700 | 1,618 | 1,753 | 1,522 | 1,306 | 1,133 | 894 | 846 | 870 | 932 | 945 | 805 | 804 |
Goodwill
| 1,392 | 1,383 | 990 | 989 | 1,932 | 1,949 | 1,507 | 1,336 | 1,167 | 1,168 | 1,166 | 1,143 | 1,144 | 1,088 | 1,124 | 1,124 | 1,174 | 1,313 | 215 | 198 | 138 | 122 | 610 | 636 | 743 | 762 | 778 | 286 | 249 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,528 | 1,602 | 1,617 | 1,667 | 1,721 | 1,779 | 1,360 | 1,138 | 999 | 1,017 | 1,040 | 1,045 | 1,073 | 1,090 | 1,169 | 1,190 | 1,210 | 1,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 84 | 96 | 99 | 99 | 0 | 0 |
Goodwill en immateriële activa
| 2,920 | 2,985 | 2,607 | 2,656 | 3,653 | 3,728 | 2,867 | 2,474 | 2,166 | 2,185 | 2,206 | 2,188 | 2,217 | 2,178 | 2,293 | 2,314 | 2,384 | 2,611 | 215 | 198 | 138 | 122 | 610 | 636 | 743 | 762 | 778 | 286 | 249 | 151 | 77 | 84 | 96 | 99 | 99 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 27 | 46 | 55 | 52 | 51 | 52 | 50 | 54 | 53 | 51 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 82 | 81 | 51 | 48 | 62 | 65 | 45 | 52 | 64 | 50 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 24 | 16 | 31 | 28 | 46 | 43 | 144 | 375 | 492 | 444 | 436 | 604 | 538 | 529 | 31 | 42 | 487 | 549 | 1,432 | 999 | 1,310 | 1,354 | 1,187 | 1,075 | 547 | 608 | 328 | 474 | 252 | 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 313 | 235 | 203 | 173 | 136 | 118 | 159 | 144 | 174 | 167 | 174 | 210 | 232 | 289 | 183 | 190 | 377 | 237 | 2,294 | 2,222 | 1,991 | 1,732 | 1,704 | 1,754 | 1,351 | 539 | 657 | 609 | 477 | 678 | 1,215 | 538 | 521 | 65 | 64 | 104 | 93 |
Totaal niet-vlottende activa
| 7,320 | 7,196 | 6,918 | 6,875 | 7,945 | 7,751 | 6,647 | 6,155 | 5,842 | 5,748 | 5,799 | 5,956 | 5,891 | 5,750 | 5,313 | 5,365 | 6,020 | 5,918 | 6,030 | 5,511 | 5,470 | 5,146 | 5,392 | 5,348 | 4,406 | 3,572 | 3,568 | 2,955 | 2,334 | 2,344 | 2,186 | 1,468 | 1,487 | 1,096 | 1,108 | 909 | 897 |
Totaal activa
| 11,237 | 10,752 | 10,015 | 9,481 | 10,006 | 9,771 | 8,632 | 7,741 | 7,380 | 7,555 | 7,647 | 7,568 | 7,527 | 7,158 | 7,167 | 7,217 | 7,872 | 8,470 | 8,735 | 7,639 | 7,358 | 6,920 | 7,041 | 6,912 | 6,494 | 5,101 | 4,996 | 3,913 | 3,261 | 3,274 | 3,013 | 2,126 | 2,106 | 1,807 | 1,924 | 1,596 | 1,590 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,216 | 1,345 | 1,095 | 875 | 815 | 851 | 834 | 615 | 535 | 542 | 547 | 498 | 488 | 474 | 418 | 584 | 733 | 617 | 527 | 443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 495 | 390 | 409 | 418 | 485 | 0 | 0 |
Kortlopende schulden
| 555 | 80 | 123 | 74 | 93 | 25 | 5 | 3 | 169 | 34 | 4 | 9 | 32 | 6 | 20 | 46 | 57 | 1,440 | 19 | 42 | 97 | 105 | 109 | 118 | 227 | 91 | 143 | 116 | 99 | 175 | 106 | 81 | 24 | 214 | 281 | 129 | 153 |
Belastingschulden
| 91 | 108 | 70 | 61 | 0 | 0 | 71 | 46 | 110 | 93 | 95 | 98 | 104 | 121 | 149 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 16 | 0 | 197 | 172 | -25 | 10 | 11 | 9 | 0 | 5 | 0 | 0 | 468 | 0 | 9 | 12 | -1,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 462 | 571 | 409 | 430 | 421 | 402 | 362 | 288 | 240 | 314 | 341 | 301 | 284 | 354 | 356 | 378 | 456 | 503 | 1,240 | 466 | 767 | 756 | 740 | 491 | 2,689 | 1,792 | 1,164 | 1,005 | 837 | 898 | 275 | 64 | 15 | 21 | 25 | 456 | 427 |
Totaal kortlopende verplichtingen
| 2,324 | 2,104 | 1,697 | 1,440 | 1,329 | 1,278 | 1,282 | 963 | 1,117 | 983 | 992 | 906 | 908 | 955 | 943 | 1,257 | 1,246 | 2,560 | 1,786 | 951 | 864 | 861 | 849 | 609 | 2,916 | 1,883 | 1,307 | 1,121 | 936 | 1,073 | 876 | 535 | 448 | 653 | 791 | 585 | 580 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,658 | 3,144 | 3,069 | 3,225 | 3,124 | 3,362 | 2,436 | 2,099 | 1,702 | 1,991 | 2,024 | 2,076 | 1,930 | 1,629 | 1,542 | 1,864 | 1,993 | 1,296 | 36 | 38 | 73 | 71 | 5 | 7 | 1,764 | 1,535 | 1,595 | 818 | 794 | 1,037 | 898 | 1,018 | 1,148 | 1,086 | 1,201 | 1,315 | 1,482 |
Uitgestelde opbrengsten niet-vlottend
| 122 | 388 | 234 | 330 | 410 | 458 | 481 | 588 | 637 | 699 | 578 | 754 | 702 | 676 | 635 | 308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 427 | 388 | 376 | 332 | 272 | 141 | 37 | 36 | 8 | 22 | 23 | 38 | 51 | 75 | 386 | 318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 16 | 11 | 20 |
Overige niet-vlottende verplichtingen
| 618 | 495 | 538 | 543 | 610 | 666 | 673 | 754 | 774 | 829 | 778 | 973 | 897 | 813 | 173 | 387 | 608 | 884 | 15,013 | 10,681 | 10,698 | 10,407 | 7,767 | 7,656 | 2,651 | 2,798 | 2,511 | 2,437 | 1,743 | 1,844 | -898 | -1,018 | -1,148 | -1,099 | -1,217 | -1,326 | -1,502 |
Totaal niet-vlottende verplichtingen
| 3,703 | 4,027 | 3,983 | 4,100 | 4,006 | 4,169 | 3,146 | 2,889 | 2,484 | 2,842 | 2,825 | 3,087 | 2,878 | 2,517 | 3,371 | 3,185 | 2,601 | 2,180 | 15,049 | 10,719 | 10,771 | 10,478 | 7,772 | 7,663 | 4,415 | 4,333 | 4,106 | 3,255 | 2,537 | 2,881 | 898 | 1,018 | 1,148 | 1,099 | 1,217 | 1,326 | 1,502 |
Totaal passiva
| 6,027 | 6,131 | 5,680 | 5,540 | 5,335 | 5,447 | 4,428 | 3,852 | 3,601 | 3,825 | 3,817 | 3,993 | 3,786 | 3,472 | 4,314 | 4,442 | 3,847 | 4,740 | 16,835 | 11,670 | 11,635 | 11,339 | 8,621 | 8,272 | 7,331 | 6,216 | 5,413 | 4,376 | 3,473 | 3,954 | 3,882 | 3,134 | 3,182 | 2,157 | 2,359 | 2,206 | 2,399 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 6 | 6 | 6 | 697 | 699 | 695 | 679 | 657 | 606 | 579 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 4,794 | 3,794 | 2,706 | 1,829 | 2,319 | 2,013 | 1,575 | 1,377 | 1,055 | 805 | 655 | 451 | 155 | 194 | -924 | -808 | 31 | -65 | -8,546 | -4,447 | -4,651 | -4,766 | -1,957 | -1,996 | -1,510 | -1,762 | -1,041 | -1,072 | -781 | -1,012 | -1,171 | -1,302 | -1,375 | -633 | -706 | -878 | -1,067 |
Overige gereserveerde algehele resultaten
| -503 | -681 | -581 | -588 | -610 | -656 | -514 | -710 | -670 | -550 | -297 | -364 | -315 | -194 | -185 | -183 | 175 | 17 | -297 | -330 | -371 | -395 | -355 | -97 | -51 | -37 | -37 | -1 | 9 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 874 | 1,461 | 2,170 | 2,659 | 2,921 | 2,925 | 3,100 | 3,181 | 3,353 | 3,436 | 3,434 | 3,450 | 3,545 | 3,647 | 3,558 | 3,723 | 3,783 | 3,733 | 690 | 691 | 688 | 687 | -2 | -5 | -15 | -14 | -20 | -17 | -19 | -15 | 302 | 294 | 299 | 283 | 271 | 268 | 258 |
Totaal eigen vermogen van aandeelhouders
| 5,166 | 4,575 | 4,296 | 3,901 | 4,631 | 4,283 | 4,162 | 3,849 | 3,739 | 3,692 | 3,793 | 3,538 | 3,701 | 3,648 | 2,820 | 2,733 | 3,988 | 3,686 | -8,147 | -4,080 | -4,328 | -4,468 | -1,617 | -1,399 | -881 | -1,134 | -441 | -484 | -212 | -680 | -869 | -1,008 | -1,076 | -350 | -435 | -610 | -809 |
Totaal eigen vermogen
| 5,210 | 4,621 | 4,335 | 3,941 | 4,671 | 4,324 | 4,204 | 3,889 | 3,779 | 3,730 | 3,830 | 3,575 | 3,741 | 3,686 | 2,853 | 2,775 | 4,025 | 3,730 | -8,100 | -4,031 | -4,277 | -4,419 | -1,580 | -1,360 | -837 | -1,115 | -417 | -463 | -212 | -680 | -869 | -1,008 | -1,076 | -350 | -435 | -610 | -809 |
Totaal passiva en aandeelhoudersvermogen
| 11,237 | 10,752 | 10,015 | 9,481 | 10,006 | 9,771 | 8,632 | 7,741 | 7,380 | 7,555 | 7,647 | 7,568 | 7,527 | 7,158 | 7,167 | 7,217 | 7,872 | 8,470 | 8,735 | 7,639 | 7,358 | 6,920 | 7,041 | 6,912 | 6,494 | 5,101 | 4,996 | 3,913 | 3,261 | 3,274 | 3,013 | 2,126 | 2,106 | 1,807 | 1,924 | 1,596 | 1,590 |