ORBIS AG
FSX:OBS.DE
6 (EUR) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| 2.712 | 2.389 | 2.369 | 1.942 | 1.972 | 2.185 | 1.659 | 1.485 | 1.245 | 1.501 | 1.555 | 1.601 | 1.515 | 1.023 | 0.772 | 0.532 |
Afschrijvingen & Amortisatie
| 5.974 | 4.742 | 4.139 | 4.101 | 3.143 | 1.129 | 0.678 | 0.574 | 0.582 | 0.609 | 0.606 | 0.536 | 0.385 | 0.378 | 0.399 | 0.416 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.058 | -2.426 | -0.505 | 2.064 | -2.139 | -3.183 | -1.156 | 1.343 | -1.752 | -1.72 | -0.89 | 1.477 | -0.332 | -0.479 | -0.92 | 0.621 |
Vorderingen
| -1.258 | -4.125 | -3.318 | 2.041 | -2.208 | -3.194 | -1.166 | 1.364 | -2.06 | -1.413 | -0.891 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.02 | -0.014 | -0.019 | 0.05 | -0 | 0.011 | 0.01 | -0.021 | 0.308 | -0.307 | 0.001 | 0.013 | 0.083 | -0.037 | 0.104 | -0.164 |
Crediteuren
| 1.338 | 0.687 | 0.491 | -0.711 | 1.117 | -0.154 | 0.72 | -0.526 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.042 | 1.026 | 2.341 | 0.684 | -1.048 | 0.154 | -0.72 | 0.526 | -0.46 | -0.112 | -0.64 | 1.464 | -0.415 | -0.442 | -1.024 | 0.785 |
Overige Niet-Contante Posten
| 0.957 | 0.75 | 1.867 | 3.685 | 1.167 | 3.003 | 1.632 | 1.298 | 1.082 | -0.074 | 0.128 | 0.038 | 0.697 | 0.456 | -0.593 | 1.26 |
Kasstroom uit Operationele Activiteiten
| 9.701 | 5.455 | 7.87 | 11.792 | 4.143 | 3.134 | 2.813 | 4.7 | 1.157 | 0.316 | 1.399 | 3.867 | 2.265 | 1.378 | -0.342 | 2.829 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.137 | -3.301 | -1.924 | -0.912 | -1.203 | -0.656 | -0.606 | -0.45 | -0.409 | -0.375 | -0.496 | -0.504 | -0.656 | -0.242 | -0.209 | -0.335 |
Netto Overnames
| 0.028 | -3.98 | -1.722 | -1.499 | -1.015 | -0.975 | 0.008 | 0.006 | 0.002 | 0 | -0.445 | -0.407 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.107 | 0.029 | -0.074 | -0 | -0.018 | -0.025 | -0.075 | -0.025 | -0.024 | -0.013 | 0.004 | 0.001 | -0.241 | 0.005 | 0.01 |
Kasstroom uit Investeringsactiviteiten
| -2.151 | -7.281 | -3.646 | -2.411 | -2.218 | -1.649 | -0.623 | -0.519 | -0.432 | -0.399 | -0.954 | -0.907 | -0.655 | -0.483 | -0.204 | -0.325 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| -0.68 | -0.625 | -0.625 | -4.562 | -1.905 | 0 | 0 | 0 | 0 | -0.163 | 0 | 0 | -0.17 | -0.2 | -0.731 | -0.531 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 4.928 | 0 | 0 | 0 | 0 | 0 | 0.543 | 0 | 0.2 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.094 | -0.171 | -0.116 | -0.051 | -0.621 | -0.146 | -0.34 | -0.229 | -0.267 | -0.1 |
Uitgekeerde Dividenden
| -1.42 | -1.894 | -1.894 | 0 | -1.416 | -1.182 | -1.013 | -0.848 | -0.681 | -0.585 | -0.514 | -0.332 | -0.257 | -0.176 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.166 | -3.905 | -3.728 | 5.837 | -0.263 | -0.132 | -0.06 | -0.005 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -6.952 | -6.424 | -6.247 | 6.203 | -3.584 | -1.314 | -1.167 | -1.024 | -0.797 | -0.256 | -1.135 | -0.278 | -0.767 | -0.605 | -0.998 | -0.631 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.056 | -0.032 | 0.067 | 0.009 | -0.004 | -0.029 | 0.019 | -0.018 | -0.043 | 0.035 | -0.001 | -0.004 | 0.024 | -0.042 | 0.005 | 0.01 |
Netto Kasstroomverandering
| 0.542 | -8.282 | -1.956 | 15.593 | -1.663 | 0.142 | 1.042 | 3.139 | -0.115 | -0.304 | -0.691 | 2.684 | 0.867 | 0.248 | -1.539 | 1.883 |
Kaspositie aan het Einde van de Periode
| 16.367 | 15.825 | 24.107 | 26.063 | 10.47 | 12.133 | 11.991 | 10.949 | 7.81 | 7.925 | 8.229 | 8.92 | 6.236 | 5.369 | 5.121 | 6.66 |