Ora Banda Mining Limited
ASX:OBM.AX
0.77 (AUD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26.804 | 19.24 | 24.729 | 22.211 | 27.755 | 15.021 | 24.22 | 32.591 | 10.577 | 22.865 | 14.142 | 2.759 | 0.005 | 0.083 | 0.044 | 0.264 | 15.401 | 0.001 | 0.052 | 0.026 | 0.216 | 1.898 | 0.236 | 0.153 | 0.159 | 0.016 | 1.445 | -3.159 | 21.75 | 0.804 | 0.192 | 0.15 | 0.781 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.011 | 0 | 0 | 0.482 |
Liquide middelen en kortetermijnbeleggingen
| 26.804 | 19.24 | 24.729 | 22.211 | 27.755 | 15.021 | 24.22 | 32.591 | 10.577 | 22.865 | 14.142 | 2.759 | 0.005 | 0.083 | 0.044 | 0.264 | 15.401 | 0.001 | 0.052 | 0.026 | 0.216 | 1.898 | 0.236 | 0.153 | 0.159 | 0.016 | 1.445 | -3.159 | 21.812 | 0.815 | 0.192 | 0.15 | 1.263 |
Nettovorderingen
| 2.825 | 1.227 | 6.473 | 1.715 | 1.236 | 1.871 | 1.396 | -1.398 | 0.244 | -0.76 | 0.071 | 0.121 | 1.156 | 0.002 | 7.07 | 4.163 | 1.268 | 0.02 | 0.002 | 0.118 | 0.013 | 0.126 | 5.524 | 0 | 0.132 | 0.33 | 8.44 | 5.735 | 0.494 | 0.656 | 0.137 | 0.041 | 0.03 |
Voorraad
| 24.775 | 20.985 | 16.638 | 13.293 | 16.164 | 23.957 | 20.312 | 0.351 | 0.055 | 0.064 | 0 | 0.079 | 2.058 | 0.778 | -0 | 0 | -1.265 | 0 | 0.011 | 0 | -0.76 | 0 | 0.063 | 0.027 | 0 | 0 | 0 | 0.967 | 0.033 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.62 | 3.782 | 2.459 | 1.736 | 0.887 | 7.845 | 0.639 | 5.007 | 1.164 | 2.399 | 0.497 | 0 | 0.325 | 4.884 | 0.515 | 4.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0.163 | 0.2 | 0 | 0.012 | 0.158 | 0.104 | 0 | 0 | 0 |
Totaal vlottende activa
| 56.024 | 45.234 | 50.299 | 38.955 | 46.042 | 47.514 | 46.567 | 36.551 | 12.04 | 24.568 | 14.71 | 2.959 | 3.544 | 5.747 | 8.03 | 4.427 | 16.669 | 0.021 | 0.261 | 0.144 | 0.988 | 2.024 | 5.836 | 0.473 | 0.454 | 0.546 | 9.885 | 6.714 | 22.497 | 1.576 | 0.329 | 0.191 | 1.294 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 139.233 | 97.497 | 39.074 | 25.218 | 30.559 | 69.753 | 64.318 | 44.458 | 14.939 | 44.436 | 38.314 | 38.46 | 38.46 | 59.053 | 56.288 | 33.505 | 4.061 | 3 | 3 | 3 | 3 | 3 | 3 | 29.452 | 30.497 | 30.341 | 30.249 | 41.05 | 52.713 | 38.918 | 1.124 | 1.915 | 1.763 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0.936 | 0.363 | 2.979 | 0 | 3.085 | 0 | 0.03 | 0 | 0.02 | 0.945 | 3.845 | 3.01 | 2.258 | 1.516 | 0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.173 | 5.218 | 5.416 | 6.278 | 2.604 | 0.598 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.554 | 0.554 | 24.31 | 25.171 | 21.162 | 66.585 | 58.538 | 74.236 | 44.841 | 0.03 | -0 | 0.064 | 0.183 | 0.001 | 0.335 | 0.064 | 0.064 | 0.064 | 0.064 | 0 | 0.064 | 0 | 0 | -29.452 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 139.787 | 98.051 | 64.32 | 50.752 | 54.7 | 136.338 | 125.941 | 118.694 | 59.81 | 44.466 | 38.334 | 39.469 | 42.488 | 62.064 | 58.881 | 35.085 | 4.658 | 3.064 | 3.064 | 3 | 3.064 | 3 | 3 | 29.452 | 35.67 | 35.559 | 35.665 | 47.328 | 55.317 | 39.531 | 1.124 | 1.915 | 1.763 |
Totaal activa
| 195.811 | 143.285 | 114.619 | 89.707 | 100.742 | 183.852 | 172.508 | 155.245 | 71.85 | 69.034 | 53.044 | 42.428 | 46.032 | 67.811 | 66.911 | 39.512 | 21.327 | 3.085 | 3.325 | 3.144 | 4.053 | 5.024 | 8.836 | 35.087 | 36.124 | 36.105 | 45.55 | 54.042 | 77.814 | 41.107 | 1.453 | 2.105 | 3.057 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 19.054 | 38.115 | 14.15 | 12.184 | 10.325 | 8.138 | 7.951 | 1.461 | 2.482 | 1.907 | 0.183 | 44.372 | 36.324 | 33.949 | 24.447 | 22.401 | 3.985 | 6.68 | 3.44 | 2.876 | 1.213 | 0.745 | 1.648 | 2.009 | 0.877 | 2.873 | 25.264 | 21.36 | 5.467 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 17.892 | 24.951 | 8.828 | 18.679 | 13.547 | 13.718 | 9.178 | 8.463 | 0.21 | 0.255 | 0 | 31.935 | 21.543 | 15.071 | 15.06 | 1.856 | 0.053 | 36.232 | 35.081 | 33.308 | 31.706 | 30.771 | 30.114 | 0 | 7.41 | 0.762 | 30.305 | 30.147 | 0.489 | 0.64 | 0.01 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.171 | 0 | 3.682 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 30.196 | 2.209 | 20 | 13.796 | 10.735 | 15.847 | 14.135 | 9.06 | 1.768 | 0.159 | 0.849 | 1.104 | 5.899 | 1.913 | 4.377 | 3.569 | 3.745 | 0.115 | 1.553 | 0.049 | 0.255 | 0.051 | 0.027 | 37.671 | 24.46 | 10.983 | 0.035 | -0.655 | 8.455 | 1.677 | 0.123 | 0.101 | 0.077 |
Totaal kortlopende verplichtingen
| 67.142 | 65.275 | 42.978 | 44.659 | 34.607 | 37.703 | 31.264 | 18.984 | 4.46 | 2.321 | 1.032 | 77.411 | 63.766 | 50.933 | 43.884 | 27.826 | 7.783 | 43.028 | 40.073 | 36.233 | 33.174 | 31.567 | 31.789 | 39.68 | 32.778 | 14.653 | 55.604 | 50.852 | 14.411 | 2.317 | 0.133 | 0.101 | 0.077 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 13.196 | 14.441 | 22.971 | 6.462 | 10.793 | 17.463 | 18.01 | 21.829 | 0.182 | 0.276 | 0 | 0 | 0 | 9.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.633 | 4.132 | 1.302 | 0.05 | 0.1 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 18.687 | 18.657 | 17.585 | 20.65 | 20.507 | 18.487 | 21.217 | 19.529 | 19.177 | 17.605 | 16.644 | 0 | 18.243 | 12.058 | 11.912 | 0 | 9.38 | 0 | 4.148 | 0 | 4.148 | 0 | 4.148 | 0 | 4.148 | 17.625 | 4.148 | 2.082 | 3.348 | 3.348 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 31.883 | 33.098 | 40.556 | 27.112 | 31.3 | 35.95 | 39.227 | 41.358 | 19.359 | 17.881 | 16.644 | 0 | 18.243 | 21.852 | 11.912 | 0 | 9.38 | 0 | 4.148 | 0 | 4.148 | 0 | 4.148 | 0 | 4.148 | 17.691 | 4.781 | 6.214 | 4.65 | 3.398 | 0.1 | 0 | 0 |
Totaal passiva
| 99.025 | 98.373 | 83.534 | 71.771 | 65.907 | 73.653 | 70.491 | 60.342 | 23.819 | 20.202 | 17.676 | 77.411 | 82.009 | 72.785 | 55.796 | 27.826 | 17.163 | 43.028 | 44.222 | 36.233 | 37.322 | 31.567 | 35.937 | 39.68 | 36.926 | 32.344 | 60.385 | 57.066 | 19.061 | 5.715 | 0.233 | 0.101 | 0.077 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 526.532 | 494.319 | 493.15 | 463.778 | 463.299 | 444.584 | 443.696 | 423.734 | 368.194 | 368.191 | 350.519 | 287.168 | 287.168 | 251.413 | 251.282 | 228.985 | 228.343 | 169.64 | 168.04 | 168.04 | 167.965 | 167.666 | 167.666 | 164.666 | 164.666 | 164.666 | 137.474 | 137.474 | 103.8 | 55.758 | 4.528 | 3.415 | 3.353 |
Ingehouden winsten
| -446.464 | -463.242 | -474.033 | -452.097 | -431.213 | -336.663 | -344.55 | -331.047 | -322.266 | -332.597 | -328.181 | -353.778 | -336.255 | -267.066 | -250.333 | -234.675 | -232.231 | -219.024 | -214.229 | -210.571 | -206.528 | -203.692 | -200.101 | -178.741 | -170.802 | -166.239 | -157.174 | -145.363 | -48.419 | -22.071 | -3.453 | -1.556 | -0.518 |
Overige gereserveerde algehele resultaten
| 16.718 | 13.835 | 11.968 | 6.255 | 2.749 | 2.278 | 2.871 | 2.216 | 2.103 | 13.238 | 13.03 | 13.338 | 13.11 | 10.679 | 10.166 | 8.375 | 8.052 | 0 | 5.293 | 0 | 5.293 | 0 | 5.292 | 0 | 5.292 | 5.292 | 4.823 | 4.823 | 3.33 | 1.662 | 0.103 | 0.103 | 0.103 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.293 | 0 | 5.293 | 5.293 | 5.292 | -0 | 14.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 96.786 | 44.912 | 31.085 | 17.936 | 34.835 | 110.199 | 102.017 | 94.903 | 48.031 | 48.832 | 35.368 | -53.272 | -35.977 | -4.974 | 11.115 | 2.685 | 4.164 | -44.091 | -40.897 | -37.238 | -33.27 | -30.734 | -27.143 | -14.075 | -0.844 | 3.719 | -14.877 | -3.066 | 58.711 | 35.349 | 1.178 | 1.962 | 2.938 |
Totaal eigen vermogen
| 96.786 | 44.912 | 31.085 | 17.936 | 34.835 | 110.199 | 102.017 | 94.903 | 48.031 | 48.832 | 35.368 | -53.272 | -35.977 | -4.974 | 11.115 | 2.685 | 4.164 | -44.091 | -40.897 | -37.238 | -33.27 | -30.692 | -27.101 | -14.075 | -0.802 | 3.761 | -14.835 | -3.024 | 58.753 | 35.391 | 1.22 | 2.005 | 2.98 |
Totaal passiva en aandeelhoudersvermogen
| 195.811 | 143.285 | 114.619 | 89.707 | 100.742 | 183.852 | 172.508 | 155.245 | 71.85 | 69.034 | 53.044 | 24.139 | 46.032 | 67.811 | 66.911 | 30.511 | 21.327 | -1.063 | 3.325 | -1.004 | 4.053 | 0.875 | 8.836 | 0 | 36.124 | 36.105 | 45.55 | 54.042 | 77.814 | 41.107 | 1.453 | 2.105 | 3.057 |