Orzel Bialy S.A.
WSE:OBL.WA
34 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 163.987 | 173.782 | 174.566 | 173.912 | 178.438 | 209.969 | 225.139 | 226.626 | 226.77 | 207.409 | 194.639 | 156.131 | 161.55 | 150.366 | 135.778 | 131.086 | 79.783 | 157.488 | 170.345 | 143.383 | 152.192 | 152.88 | 166.177 | 149.449 | 175.075 | 163.028 | 179.044 | 173.247 | 162.044 | 162.726 | 171.126 | 125.081 | 126.265 | 114.87 | 124.731 | 137.661 | 125.063 | 121.081 | 125.538 | 121.993 | 110.297 | 100.734 | 115.934 | 100.036 | 103.766 | 101.079 | 117.878 | 97.483 | 98.507 | 94.398 | 77.454 | 100.803 | 89.074 | 89.565 | 80.573 | 89.451 | 73.547 | 72.359 |
Kosten van de omzet
| 133.103 | 143.619 | 138.107 | 135.467 | 140.836 | 164.699 | 184.279 | 189.153 | 182.739 | 163.209 | 157.145 | 132.131 | 133.966 | 126.57 | 123.016 | 113.385 | 73.091 | 141.909 | 150.276 | 131.931 | 139.366 | 142.937 | 169.981 | 138.714 | 157.356 | 148.978 | 163.131 | 157.42 | 145.84 | 155.05 | 154.748 | 116.186 | 116.461 | 105.208 | 114.759 | 124.582 | 121.634 | 114.475 | 121.709 | 115.241 | 106.472 | 92.576 | 120.783 | 92.907 | 95.333 | 99.693 | 107.962 | 92.633 | 90.501 | 78.928 | 68.237 | 76.717 | 74.195 | 78.674 | 66.227 | 68.961 | 56.974 | 59.388 |
Brutowinst
| 30.884 | 30.163 | 36.459 | 38.445 | 37.602 | 45.27 | 40.86 | 37.473 | 44.031 | 44.2 | 37.494 | 24 | 27.584 | 23.796 | 12.762 | 17.701 | 6.692 | 15.579 | 20.069 | 11.452 | 12.826 | 9.943 | -3.804 | 10.735 | 17.719 | 14.05 | 15.913 | 15.827 | 16.204 | 7.676 | 16.378 | 8.895 | 9.804 | 9.662 | 9.972 | 13.079 | 3.429 | 6.606 | 3.829 | 6.752 | 3.825 | 8.158 | -4.849 | 7.129 | 8.433 | 1.386 | 9.916 | 4.85 | 8.006 | 15.47 | 9.217 | 24.086 | 14.879 | 10.891 | 14.346 | 20.49 | 16.573 | 12.971 |
Brutowinstmarge
| 0.188 | 0.174 | 0.209 | 0.221 | 0.211 | 0.216 | 0.181 | 0.165 | 0.194 | 0.213 | 0.193 | 0.154 | 0.171 | 0.158 | 0.094 | 0.135 | 0.084 | 0.099 | 0.118 | 0.08 | 0.084 | 0.065 | -0.023 | 0.072 | 0.101 | 0.086 | 0.089 | 0.091 | 0.1 | 0.047 | 0.096 | 0.071 | 0.078 | 0.084 | 0.08 | 0.095 | 0.027 | 0.055 | 0.031 | 0.055 | 0.035 | 0.081 | -0.042 | 0.071 | 0.081 | 0.014 | 0.084 | 0.05 | 0.081 | 0.164 | 0.119 | 0.239 | 0.167 | 0.122 | 0.178 | 0.229 | 0.225 | 0.179 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.299 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.299 | 0 | 0 | 0 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.084 | 6.198 | 10.494 | 7.373 | 9.223 | 7.469 | 6.333 | 5.986 | 6.881 | 6.24 | 7.251 | 6.099 | 7.27 | 4.75 | 7.878 | 4.133 | 4.173 | 4.313 | 5.109 | 4.245 | 6.909 | 5.685 | 4.852 | 7.02 | 6.56 | 5.949 | 6.967 | 4.553 | 5.816 | 4.921 | 5.285 | 4.633 | 5.606 | 5.059 | 6.348 | 5.602 | 5.513 | 5.052 | 7.92 | 5.575 | 5.38 | 5.405 | 5.879 | 5.553 | 5.061 | 5.411 | 6.473 | 3.036 | 4.801 | 5.281 | 1.291 | 5.038 | 5.886 | 4.174 | 0.35 | 4.002 | 3.999 | 3.711 |
Verkoop- en marketingkosten
| 0.934 | 0.885 | 1.044 | 0.827 | 0.919 | 1.076 | 1.52 | 0.913 | 0.922 | 0.804 | 0.792 | 0.703 | 0.571 | 0.709 | 0.978 | 0.66 | 0.455 | 0.745 | 0.85 | 0.644 | 0.824 | 0.748 | 1.306 | 0.848 | 0.936 | 0.856 | 1.055 | 1.051 | 0.927 | 0.791 | 0.784 | 0.486 | 0.559 | 0.593 | 0.453 | 0.591 | 0.707 | 0.61 | 0.801 | 0.66 | 0.724 | 0.474 | -1.443 | 1.583 | 2.203 | 0.741 | 0.971 | 0.695 | 0.525 | 0.865 | 0.664 | 0.784 | 0.738 | 0.877 | 0.336 | 0.652 | 0.577 | 0.721 |
Verkoop-, algemene en administratieve kosten
| 11.018 | 7.083 | 11.538 | 8.2 | 10.142 | 8.545 | 7.853 | 6.899 | 7.803 | 7.044 | 8.043 | 6.802 | 7.841 | 5.459 | 8.856 | 4.793 | 4.628 | 5.058 | 5.959 | 4.889 | 7.733 | 6.433 | 6.158 | 7.868 | 7.496 | 6.805 | 8.022 | 5.604 | 6.743 | 5.712 | 6.069 | 5.119 | 6.165 | 5.652 | 6.801 | 6.193 | 6.22 | 5.662 | 8.721 | 6.235 | 6.104 | 5.879 | 4.436 | 7.136 | 7.264 | 6.152 | 7.444 | 3.731 | 5.326 | 6.146 | 1.955 | 5.822 | 6.624 | 5.051 | 0.686 | 4.654 | 4.576 | 4.432 |
Overige kosten
| 0.272 | -0.181 | 2.722 | -0.755 | -1.722 | 0.16 | 13.028 | 0.425 | -12.67 | 0.101 | 0.218 | -0.124 | -0.276 | 0.109 | -15.551 | 0.643 | 1.631 | -0.574 | -11.392 | 0.073 | -0.618 | -0.057 | -12.684 | 1.534 | -0.119 | -1.183 | -10.487 | -1.402 | -0.924 | -0.454 | -13.995 | -0.221 | 0.475 | 0.018 | -13.337 | -0.136 | -0.842 | 0.397 | -18.701 | 0.306 | 2.372 | 0.822 | -18.865 | 0.17 | 0.363 | 2.883 | 0.826 | 0.646 | -1.382 | -0.311 | 1.102 | -0.274 | -1.836 | -0.481 | 3.577 | -0.805 | 0.625 | -0.139 |
Bedrijfskosten
| 11.018 | 7.083 | 11.538 | 8.2 | 10.142 | 8.545 | 20.881 | 6.899 | 7.803 | 7.044 | 8.724 | 6.802 | 7.841 | 5.459 | -23.77 | 4.793 | 4.628 | 5.058 | -4.869 | 4.889 | 7.733 | 6.433 | -4.194 | 7.868 | 7.496 | 6.805 | -1.27 | 5.604 | 6.743 | 5.712 | -4.815 | 5.119 | 6.165 | 5.652 | -5.079 | 6.193 | 6.22 | 5.662 | -8.033 | 6.235 | 6.104 | 5.879 | -11.228 | 7.136 | 7.264 | 6.152 | -7.324 | 4.377 | 3.944 | 5.835 | 3.057 | 5.548 | 4.788 | 4.57 | 4.263 | 3.849 | 5.201 | 4.293 |
Bedrijfsresultaat
| 24.337 | 27.447 | 24.921 | 33.667 | 30.747 | 39.958 | 36.106 | 33.148 | 25.114 | 37.987 | 28.335 | 17.198 | 19.743 | 18.337 | 36.532 | 12.908 | 2.064 | 10.521 | 24.938 | 6.563 | 5.093 | 3.51 | 0.39 | 2.867 | 10.223 | 7.245 | 17.183 | 8.821 | 9.461 | 1.964 | 7.033 | 3.555 | 4.114 | 4.028 | 12.055 | 6.75 | -3.633 | 1.341 | -4.056 | 0.823 | 0.093 | 3.102 | -27.576 | 0.164 | 1.459 | -1.883 | 1.646 | 0.473 | 4.062 | 9.635 | 6.16 | 18.538 | 10.091 | 6.321 | 10.083 | 16.642 | 11.372 | 10.151 |
Bedrijfsresultaat ratio
| 0.148 | 0.158 | 0.143 | 0.194 | 0.172 | 0.19 | 0.16 | 0.146 | 0.111 | 0.183 | 0.146 | 0.11 | 0.122 | 0.122 | 0.269 | 0.098 | 0.026 | 0.067 | 0.146 | 0.046 | 0.033 | 0.023 | 0.002 | 0.019 | 0.058 | 0.044 | 0.096 | 0.051 | 0.058 | 0.012 | 0.041 | 0.028 | 0.033 | 0.035 | 0.097 | 0.049 | -0.029 | 0.011 | -0.032 | 0.007 | 0.001 | 0.031 | -0.238 | 0.002 | 0.014 | -0.019 | 0.014 | 0.005 | 0.041 | 0.102 | 0.08 | 0.184 | 0.113 | 0.071 | 0.125 | 0.186 | 0.155 | 0.14 |
Totaal overige inkomsten en kosten netto
| -0.754 | -0.122 | 6.006 | -0.088 | -0.936 | -0.103 | 0.108 | -0.362 | -3.245 | -0.01 | -0.724 | -0.074 | -0.213 | 0.076 | -7.132 | 0.718 | 1.49 | 0.788 | -14.811 | -0.028 | -1.121 | -0.438 | -0.726 | 0.505 | -0.948 | -0.541 | -13.289 | -0.108 | -0.449 | -2.253 | -10.763 | -0.53 | 0.282 | -1.168 | 0.059 | -0.954 | 1.668 | -1.685 | 1.959 | -1.175 | 0.168 | 0.123 | -4.148 | -1.218 | 1.428 | 0.835 | 0.637 | -1.945 | 1.891 | -2.279 | 0.797 | 3.396 | -0.426 | 0.323 | 1.141 | -1.643 | 2.485 | -1.278 |
Inkomen voor belasting
| 23.583 | 27.325 | 30.927 | 33.579 | 29.811 | 39.855 | 36.214 | 32.786 | 21.869 | 37.977 | 27.611 | 17.124 | 19.53 | 18.413 | 29.4 | 13.626 | 3.554 | 11.309 | 10.127 | 6.535 | 3.972 | 3.072 | -0.336 | 3.372 | 9.275 | 6.704 | 3.894 | 8.713 | 9.012 | -0.289 | -3.73 | 3.025 | 4.396 | 2.86 | 12.114 | 5.796 | -1.965 | -0.344 | -2.097 | -0.352 | 0.261 | 3.225 | -31.724 | -1.054 | 2.887 | -1.048 | 2.283 | -1.472 | 5.953 | 7.356 | 6.957 | 21.934 | 9.665 | 6.644 | 11.224 | 14.999 | 13.857 | 8.873 |
Inkomen voor belasting ratio
| 0.144 | 0.157 | 0.177 | 0.193 | 0.167 | 0.19 | 0.161 | 0.145 | 0.096 | 0.183 | 0.142 | 0.11 | 0.121 | 0.122 | 0.217 | 0.104 | 0.045 | 0.072 | 0.059 | 0.046 | 0.026 | 0.02 | -0.002 | 0.023 | 0.053 | 0.041 | 0.022 | 0.05 | 0.056 | -0.002 | -0.022 | 0.024 | 0.035 | 0.025 | 0.097 | 0.042 | -0.016 | -0.003 | -0.017 | -0.003 | 0.002 | 0.032 | -0.274 | -0.011 | 0.028 | -0.01 | 0.019 | -0.015 | 0.06 | 0.078 | 0.09 | 0.218 | 0.109 | 0.074 | 0.139 | 0.168 | 0.188 | 0.123 |
Belastingkosten
| 4.289 | 4.775 | 7.265 | 6.003 | 7.596 | 6.786 | 7.091 | 5.908 | 8.416 | 7.056 | 8.234 | 3.387 | 3.906 | 3.723 | 3.449 | 2.801 | 0.697 | 2.303 | 1.521 | 1.686 | 0.587 | 0.613 | 0.337 | 0.511 | 2.279 | 1.255 | 0.99 | 1.966 | 1.938 | 0.512 | 7.806 | 1.856 | 0.927 | 0.273 | 0.944 | 1.729 | -0.218 | 0.105 | 0.338 | 0.186 | -0.273 | 0.621 | -10.44 | -0.24 | 0.417 | -0.243 | 1.069 | -0.156 | 1.348 | 1.577 | 1.618 | 4.594 | 1.917 | 1.326 | 2.503 | 2.971 | 2.651 | 1.538 |
Nettowinst
| 19.294 | 22.55 | 23.662 | 27.576 | 22.215 | 33.069 | 29.123 | 26.878 | 13.453 | 30.921 | 19.377 | 13.737 | 15.624 | 14.69 | 25.951 | 10.825 | 2.857 | 9.006 | 8.606 | 4.849 | 3.385 | 2.459 | -0.673 | 2.861 | 6.996 | 5.449 | 2.904 | 6.747 | 7.074 | -0.801 | -11.51 | 1.185 | 3.44 | 2.571 | 11.101 | 4.127 | -1.694 | -0.365 | -2.363 | -0.481 | 0.678 | 2.591 | -18.243 | -0.661 | 2.26 | -0.719 | 1.501 | -1.351 | 4.605 | 5.804 | 5.262 | 17.386 | 7.75 | 5.348 | 8.71 | 12.036 | 11.204 | 7.341 |
Nettowinstmarge
| 0.118 | 0.13 | 0.136 | 0.159 | 0.124 | 0.157 | 0.129 | 0.119 | 0.059 | 0.149 | 0.1 | 0.088 | 0.097 | 0.098 | 0.191 | 0.083 | 0.036 | 0.057 | 0.051 | 0.034 | 0.022 | 0.016 | -0.004 | 0.019 | 0.04 | 0.033 | 0.016 | 0.039 | 0.044 | -0.005 | -0.067 | 0.009 | 0.027 | 0.022 | 0.089 | 0.03 | -0.014 | -0.003 | -0.019 | -0.004 | 0.006 | 0.026 | -0.157 | -0.007 | 0.022 | -0.007 | 0.013 | -0.014 | 0.047 | 0.061 | 0.068 | 0.172 | 0.087 | 0.06 | 0.108 | 0.135 | 0.152 | 0.101 |
WPA (Winst Per Aandeel)
| 1.16 | 1.35 | 1.42 | 1.66 | 1.33 | 1.99 | 1.75 | 1.61 | 0.81 | 1.86 | 1.16 | 0.83 | 2.67 | 0.88 | 1.56 | 0.65 | 0.17 | 0.54 | 0.52 | 0.29 | 0.2 | 0.15 | -0.04 | 0.17 | 0.42 | 0.33 | 0.17 | 0.41 | 0.42 | -0.05 | -0.69 | 0.071 | 0.21 | 0.15 | 0.67 | 0.25 | -0.1 | -0.022 | -0.14 | -0.029 | 0.03 | 0.16 | -1.1 | -0.04 | 0.15 | -0.043 | 0.09 | -0.081 | 0.31 | 0.35 | 0.32 | 1.04 | 0.44 | 0.32 | 0.52 | 0.72 | 0.67 | 0.44 |
Verwaterde WPA
| 1.16 | 1.35 | 1.42 | 1.66 | 1.33 | 1.99 | 1.75 | 1.61 | 0.81 | 1.86 | 1.16 | 0.83 | 0.94 | 0.88 | 1.56 | 0.65 | 0.17 | 0.54 | 0.52 | 0.29 | 0.2 | 0.15 | -0.04 | 0.17 | 0.42 | 0.33 | 0.17 | 0.41 | 0.42 | -0.048 | -0.69 | 0.071 | 0.21 | 0.15 | 0.67 | 0.25 | -0.1 | -0.022 | -0.14 | -0.029 | 0.03 | 0.16 | -1.1 | -0.04 | 0.15 | -0.043 | 0.09 | -0.081 | 0.31 | 0.35 | 0.32 | 1.04 | 0.44 | 0.32 | 0.52 | 0.72 | 0.67 | 0.44 |
EBITDA
| 26.785 | 29.778 | 27.512 | 36.311 | 33.354 | 42.544 | 38.731 | 35.542 | 27.638 | 40.225 | 30.728 | 19.853 | 21.823 | 20.89 | 32.014 | 16.393 | 6.323 | 14.181 | 14.799 | 9.407 | 7.276 | 5.672 | -11.879 | 6.659 | 12.362 | 9.103 | 5.73 | 12.081 | 11.803 | 3.882 | -1.171 | 5.968 | 7.124 | 6.252 | 14.074 | 8.971 | 0.316 | 3.523 | -0.149 | 2.955 | 2.703 | 5.156 | -29.099 | 2.485 | 3.047 | 2.26 | -0.987 | 4.418 | 6.248 | 13.049 | 10.348 | 27.109 | 15.083 | 12.089 | 15.628 | 19.848 | 16.904 | 13.304 |
EBITDA ratio
| 0.163 | 0.171 | 0.158 | 0.209 | 0.187 | 0.203 | 0.172 | 0.157 | 0.122 | 0.194 | 0.158 | 0.127 | 0.135 | 0.139 | 0.236 | 0.125 | 0.079 | 0.09 | 0.087 | 0.066 | 0.048 | 0.037 | -0.071 | 0.045 | 0.071 | 0.056 | 0.032 | 0.07 | 0.073 | 0.024 | -0.007 | 0.048 | 0.056 | 0.054 | 0.113 | 0.065 | 0.003 | 0.029 | -0.001 | 0.024 | 0.025 | 0.051 | -0.251 | 0.025 | 0.029 | 0.022 | -0.008 | 0.045 | 0.063 | 0.138 | 0.134 | 0.269 | 0.169 | 0.135 | 0.194 | 0.222 | 0.23 | 0.184 |