Omni Bridgeway Limited
ASX:OBL.AX
0.88 (AUD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 67.308 | 12.229 | 5.472 | 5.997 | 15.317 | 6.55 | 4.68 | 1.404 | 13.888 | 9.24 | 2.616 | 1.679 | -11.491 | 13.79 | 31.316 | 33.949 | 0.899 | 48.309 | 24.523 | 23.377 | 13.351 | 10.977 | 14.752 | 29.452 | 29.452 | 29.452 | 29.452 | 14.464 | 14.464 | 14.464 | 14.464 | 11.518 | 11.518 | 11.518 | 11.518 | 15.82 | 15.82 | 15.82 | 15.82 | 13.801 | 13.801 | 13.801 | 13.801 | 7.823 | 7.823 | 7.823 | 7.823 | 1.916 | 1.916 | 1.916 | 1.916 | 0.827 | 0.827 | 0.827 | 0.827 | 2.255 | 2.255 | 2.255 | 2.255 | 5.107 | 5.107 | 5.107 | 5.107 | 0.964 | 0.964 | 0.964 | 0.964 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 27.08 | 32.632 | 33.234 | 37.778 | 27.62 | 29.346 | 27.327 | 27.459 | 31.614 | 17.081 | 13.697 | 12.978 | 10.912 | 9.804 | 10.674 | 8.99 | 6.885 | 3.511 | 4.2 | 1.97 | 2.357 | 0 | 1.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0.035 | 0.035 | 5.421 | 5.421 | 5.421 | 5.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.089 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 40.228 | -20.403 | -27.762 | -31.781 | -12.303 | -22.796 | -22.647 | -26.055 | -17.726 | -7.841 | -11.081 | -11.299 | -22.403 | 3.986 | 20.642 | 24.959 | -5.986 | 44.797 | 20.323 | 21.406 | 10.994 | 10.977 | 13.176 | 29.452 | 29.452 | 29.452 | 29.452 | 14.464 | 14.464 | 14.464 | 14.464 | 11.518 | 11.518 | 11.518 | 11.518 | 15.785 | 15.785 | 15.785 | 15.785 | 8.38 | 8.38 | 8.38 | 8.38 | 7.823 | 7.823 | 7.823 | 7.823 | 1.916 | 1.916 | 1.916 | 1.916 | 0.827 | 0.827 | 0.827 | 0.827 | 2.255 | 2.255 | 2.255 | 2.255 | 5.107 | 5.107 | 5.107 | 5.107 | 0.964 | 0.964 | 0.964 | 0.964 | -0.066 | -0.066 | -0.066 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.598 | -1.668 | -5.073 | -5.299 | -0.803 | -3.48 | -4.839 | -18.558 | -1.276 | -0.849 | -4.236 | -6.73 | 1.95 | 0.289 | 0.659 | 0.735 | -6.659 | 0.927 | 0.829 | 0.916 | 0.823 | 1 | 0.893 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.998 | 0.998 | 0.998 | 0.998 | 0.607 | 0.607 | 0.607 | 0.607 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2.898 | -2.898 | -2.898 | -2.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.089 | 7.991 | 8.325 | 7.429 | 8.328 | 6.783 | 8.323 | 7.066 | 7.267 | 5.692 | 6.109 | 4.039 | 2.416 | 2.222 | 3.196 | 2.702 | 2.73 | 1.038 | 1.053 | 1.048 | 0.47 | 1.328 | 0.656 | 1.821 | 1.821 | 1.821 | 1.821 | 0.981 | 0.981 | 0.981 | 0.981 | 0.509 | 0.509 | 0.509 | 0.509 | 0.819 | 0.819 | 0.819 | 0.819 | 0.678 | 0.678 | 0.678 | 0.678 | 0.579 | 0.579 | 0.579 | 0.579 | 0.713 | 0.713 | 0.713 | 0.713 | 0.102 | 0.102 | 0.102 | 0.102 | -1.038 | -1.038 | -1.038 | -1.038 | 0.086 | 0.086 | 0.086 | 0.086 | 0.11 | 0.11 | 0.11 | 0.11 | 0.567 | 0.567 | 0.567 | 0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.761 | 0.609 | 0.842 | 0.894 | 0.956 | 0.625 | 0.542 | 0.637 | 0.687 | 1.021 | 0.533 | 0.848 | 0.679 | 0.776 | 0.508 | 0.87 | 1.006 | 0.323 | 0.2 | 0.346 | 0.161 | 0.104 | 0.253 | 0.147 | 0.147 | 0.147 | 0.147 | 0.089 | 0.089 | 0.089 | 0.089 | 0.069 | 0.069 | 0.069 | 0.069 | 0.037 | 0.037 | 0.037 | 0.037 | 0.023 | 0.023 | 0.023 | 0.023 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.446 | 0.446 | 0.446 | 0.446 | 1.287 | 1.287 | 1.287 | 1.287 | 2.651 | 2.651 | 2.651 | 2.651 | 0.483 | 0.483 | 0.483 | 0.483 | 0.137 | 0.137 | 0.137 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12.418 | 49.182 | 45.817 | 52.172 | 38.104 | 41.119 | 38.865 | 38.051 | 42.034 | 26.395 | 22.44 | 5.462 | 3.671 | 3.541 | 4.338 | 4.308 | 4.104 | 1.467 | 1.3 | 1.432 | 0.684 | 1.432 | 0.963 | 1.967 | 1.967 | 1.967 | 1.967 | 1.071 | 1.071 | 1.071 | 1.071 | 0.578 | 0.578 | 0.578 | 0.578 | 0.856 | 0.856 | 0.856 | 0.856 | 0.701 | 0.701 | 0.701 | 0.701 | 0.594 | 0.594 | 0.594 | 0.594 | 0.727 | 0.727 | 0.727 | 0.727 | 0.548 | 0.548 | 0.548 | 0.548 | 0.249 | 0.249 | 0.249 | 0.249 | 2.737 | 2.737 | 2.737 | 2.737 | 0.593 | 0.593 | 0.593 | 0.593 | 0.704 | 0.704 | 0.704 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.919 | 3.919 | 3.919 | 10.592 | 10.592 | 10.592 | 10.592 | 4.355 | 4.355 | 4.355 | 4.355 | 6.737 | 6.737 | 6.737 | 6.737 | 6.668 | 6.668 | 6.668 | 6.668 | 4.988 | 4.988 | 4.988 | 4.988 | 3.985 | 3.985 | 3.985 | 3.985 | 0.607 | 0.607 | 0.607 | 0.607 | 0.121 | 0.121 | 0.121 | 0.121 | 1.293 | 1.293 | 1.293 | 1.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.491 | -0.491 | -0.491 | -0.491 | -3.284 | -3.284 | -3.284 | -3.284 | -0.268 | -0.268 | -0.268 | -0.268 |
Bedrijfskosten
| 12.418 | 49.182 | 45.817 | 52.172 | 38.104 | 41.119 | 38.865 | 38.051 | 42.034 | 26.395 | 22.44 | 3.156 | 16.729 | 6.586 | 16.526 | 3.249 | 6.97 | 12.013 | 18.286 | 7.724 | 0.537 | 5.351 | 4.419 | 12.559 | 12.559 | 12.559 | 12.559 | 5.426 | 5.426 | 5.426 | 5.426 | 7.316 | 7.316 | 7.316 | 7.316 | 7.524 | 7.524 | 7.524 | 7.524 | 5.689 | 5.689 | 5.689 | 5.689 | 4.579 | 4.579 | 4.579 | 4.579 | 1.334 | 1.334 | 1.334 | 1.334 | 0.668 | 0.668 | 0.668 | 0.668 | 1.542 | 1.542 | 1.542 | 1.542 | 2.737 | 2.737 | 2.737 | 2.737 | 0.593 | 0.593 | 0.593 | 0.593 | 0.214 | 0.214 | 0.214 | 0.214 | -3.284 | -3.284 | -3.284 | -3.284 | -0.268 | -0.268 | -0.268 | -0.268 |
Bedrijfsresultaat
| 27.81 | -43.668 | -44.096 | -51.322 | -28.43 | -38.97 | -37.036 | -39.413 | -38.51 | -25.162 | -20.361 | -19.052 | -27.545 | -1.56 | 14.805 | 19.178 | 0.497 | 42.942 | 2.489 | 18.806 | 9.436 | 3.893 | 11.329 | 14.866 | 14.866 | 14.866 | 14.866 | 7.869 | 7.869 | 7.869 | 7.869 | 3.538 | 3.538 | 3.538 | 3.538 | 7.033 | 7.033 | 7.033 | 7.033 | 6.5 | 6.5 | 6.5 | 6.5 | 2.268 | 2.268 | 2.268 | 2.268 | -0.234 | -0.234 | -0.234 | -0.234 | -0.583 | -0.583 | -0.583 | -0.583 | 0.429 | 0.429 | 0.429 | 0.429 | 2.261 | 2.261 | 2.261 | 2.261 | 0.248 | 0.248 | 0.248 | 0.248 | -0.984 | -0.984 | -0.984 | -0.984 | -3.284 | -3.284 | -3.284 | -3.284 | -0.268 | -0.268 | -0.268 | -0.268 |
Bedrijfsresultaat ratio
| 0.413 | -3.571 | -8.058 | -8.558 | -1.856 | -5.95 | -7.914 | -28.072 | -2.773 | -2.723 | -7.783 | -11.347 | 2.397 | -0.113 | 0.473 | 0.565 | 0.553 | 0.889 | 0.101 | 0.804 | 0.707 | 0.355 | 0.768 | 0.505 | 0.505 | 0.505 | 0.505 | 0.544 | 0.544 | 0.544 | 0.544 | 0.307 | 0.307 | 0.307 | 0.307 | 0.445 | 0.445 | 0.445 | 0.445 | 0.471 | 0.471 | 0.471 | 0.471 | 0.29 | 0.29 | 0.29 | 0.29 | -0.122 | -0.122 | -0.122 | -0.122 | -0.705 | -0.705 | -0.705 | -0.705 | 0.19 | 0.19 | 0.19 | 0.19 | 0.443 | 0.443 | 0.443 | 0.443 | 0.258 | 0.258 | 0.258 | 0.258 | -42.962 | -42.962 | -42.962 | -42.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -49.775 | 83.356 | 85.575 | 6.586 | 44.507 | 20.714 | 149.388 | -104.741 | 64.748 | 32.571 | -12.791 | 4.542 | 21.817 | -1.072 | -10.347 | 2.1 | 0.216 | -10.439 | -0.486 | -5.201 | 2.016 | 1.142 | -2.641 | 0.487 | 0.487 | 0.487 | 0.487 | 0.321 | 0.321 | 0.321 | 0.321 | 0.669 | 0.669 | 0.669 | 0.669 | 0.573 | 0.573 | 0.573 | 0.573 | -0.288 | -0.288 | -0.288 | -0.288 | -0.199 | -0.199 | -0.199 | -0.199 | 0.026 | 0.026 | 0.026 | 0.026 | 0.134 | 0.134 | 0.134 | 0.134 | 0.043 | 0.043 | 0.043 | 0.043 | 0.031 | 0.031 | 0.031 | 0.031 | -0.439 | -0.439 | -0.439 | -0.439 | 0.05 | 0.05 | 0.05 | 0.05 | 1.612 | 1.612 | 1.612 | 1.612 | 0.134 | 0.134 | 0.134 | 0.134 |
Inkomen voor belasting
| -21.965 | 39.688 | 41.479 | -44.736 | 16.077 | -18.256 | 112.352 | -144.154 | 26.238 | 7.409 | -33.152 | -14.51 | -5.728 | -2.632 | 4.458 | 21.278 | 0.713 | 32.503 | 2.003 | 13.605 | 11.453 | 5.035 | 8.688 | 15.353 | 15.353 | 15.353 | 15.353 | 8.19 | 8.19 | 8.19 | 8.19 | 4.207 | 4.207 | 4.207 | 4.207 | 7.606 | 7.606 | 7.606 | 7.606 | 6.212 | 6.212 | 6.212 | 6.212 | 2.069 | 2.069 | 2.069 | 2.069 | -0.208 | -0.208 | -0.208 | -0.208 | -0.45 | -0.45 | -0.45 | -0.45 | 0.473 | 0.473 | 0.473 | 0.473 | 2.291 | 2.291 | 2.291 | 2.291 | -0.191 | -0.191 | -0.191 | -0.191 | -0.934 | -0.934 | -0.934 | -0.934 | -1.672 | -1.672 | -1.672 | -1.672 | -0.134 | -0.134 | -0.134 | -0.134 |
Inkomen voor belasting ratio
| -0.326 | 3.245 | 7.58 | -7.46 | 1.05 | -2.787 | 24.007 | -102.674 | 1.889 | 0.802 | -12.673 | -8.642 | 0.498 | -0.191 | 0.142 | 0.627 | 0.793 | 0.673 | 0.082 | 0.582 | 0.858 | 0.459 | 0.589 | 0.521 | 0.521 | 0.521 | 0.521 | 0.566 | 0.566 | 0.566 | 0.566 | 0.365 | 0.365 | 0.365 | 0.365 | 0.481 | 0.481 | 0.481 | 0.481 | 0.45 | 0.45 | 0.45 | 0.45 | 0.265 | 0.265 | 0.265 | 0.265 | -0.109 | -0.109 | -0.109 | -0.109 | -0.544 | -0.544 | -0.544 | -0.544 | 0.21 | 0.21 | 0.21 | 0.21 | 0.449 | 0.449 | 0.449 | 0.449 | -0.198 | -0.198 | -0.198 | -0.198 | -40.766 | -40.766 | -40.766 | -40.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 19.095 | -1.882 | 8.589 | -13.263 | 1.356 | -9.63 | 19.513 | -33.548 | 13.348 | 2.542 | -7.399 | 4.115 | 2.266 | 1.753 | 3.01 | 7.286 | 0.353 | 9.493 | 1.262 | 4.478 | 3.24 | 1.582 | 3.087 | 4.611 | 4.611 | 4.611 | 4.611 | 2.475 | 2.475 | 2.475 | 2.475 | 1.23 | 1.23 | 1.23 | 1.23 | 2.416 | 2.416 | 2.416 | 2.416 | 1.922 | 1.922 | 1.922 | 1.922 | 0.577 | 0.577 | 0.577 | 0.577 | -0.035 | -0.035 | -0.035 | -0.035 | -0.45 | -0.45 | -0.45 | -0.45 | 0.473 | 0.473 | 0.473 | 0.473 | 2.291 | 2.291 | 2.291 | 2.291 | -0.191 | -0.191 | -0.191 | -0.191 | -0.934 | -0.934 | -0.934 | -0.934 | -1.672 | -1.672 | -1.672 | -1.672 | -0.134 | -0.134 | -0.134 | -0.134 |
Nettowinst
| -39.897 | -47.627 | 11.134 | -42.793 | -17.907 | -27.738 | 44.442 | -69.893 | 7.702 | -19.244 | -25.412 | -10.686 | -6.632 | -4.385 | 1.448 | 13.992 | 0.36 | 23.01 | 0.741 | 9.127 | 8.212 | 3.454 | 5.602 | 10.741 | 10.741 | 10.741 | 10.741 | 5.715 | 5.715 | 5.715 | 5.715 | 2.977 | 2.977 | 2.977 | 2.977 | 5.191 | 5.191 | 5.191 | 5.191 | 4.29 | 4.29 | 4.29 | 4.29 | 1.492 | 1.492 | 1.492 | 1.492 | -0.174 | -0.174 | -0.174 | -0.174 | -0.415 | -0.415 | -0.415 | -0.415 | 0.38 | 0.38 | 0.38 | 0.38 | 2.172 | 2.172 | 2.172 | 2.172 | -0.191 | -0.191 | -0.191 | -0.191 | -0.934 | -0.934 | -0.934 | -0.934 | -1.672 | -1.672 | -1.672 | -1.672 | -0.134 | -0.134 | -0.134 | -0.134 |
Nettowinstmarge
| -0.593 | -3.895 | 2.035 | -7.136 | -1.169 | -4.235 | 9.496 | -49.781 | 0.555 | -2.083 | -9.714 | -6.365 | 0.577 | -0.318 | 0.046 | 0.412 | 0.4 | 0.476 | 0.03 | 0.39 | 0.615 | 0.315 | 0.38 | 0.365 | 0.365 | 0.365 | 0.365 | 0.395 | 0.395 | 0.395 | 0.395 | 0.258 | 0.258 | 0.258 | 0.258 | 0.328 | 0.328 | 0.328 | 0.328 | 0.311 | 0.311 | 0.311 | 0.311 | 0.191 | 0.191 | 0.191 | 0.191 | -0.091 | -0.091 | -0.091 | -0.091 | -0.501 | -0.501 | -0.501 | -0.501 | 0.168 | 0.168 | 0.168 | 0.168 | 0.425 | 0.425 | 0.425 | 0.425 | -0.198 | -0.198 | -0.198 | -0.198 | -40.766 | -40.766 | -40.766 | -40.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.14 | -0.17 | 0.04 | -0.16 | -0.067 | -0.11 | 0.17 | -0.28 | 0.031 | -0.087 | -0.12 | -0.058 | -0.039 | -0.025 | 0.008 | 0.082 | 0.002 | 0.14 | 0 | 0.063 | 0.058 | 0.024 | 0.04 | 0.073 | 0.073 | 0.073 | 0.073 | 0.043 | 0.043 | 0.043 | 0.043 | 0.024 | 0.024 | 0.024 | 0.024 | 0.042 | 0.042 | 0.042 | 0.042 | 0.037 | 0.037 | 0.037 | 0.037 | 0.012 | 0.012 | 0.012 | 0.012 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.032 | 0.032 | 0.032 | 0.032 | -0.004 | -0.004 | -0.004 | -0.004 | -0.099 | -0.099 | -0.099 | -0.099 | -0.32 | -0.32 | -0.32 | -0.32 | -0.018 | -0.018 | -0.018 | -0.018 |
Verwaterde WPA
| -0.14 | -0.17 | 0.04 | -0.16 | -0.067 | -0.11 | 0.17 | -0.28 | 0.031 | -0.087 | -0.12 | -0.058 | -0.038 | -0.025 | 0.008 | 0.082 | 0.002 | 0.14 | 0.005 | 0.059 | 0.056 | 0.024 | 0.038 | 0.073 | 0.073 | 0.073 | 0.073 | 0.043 | 0.043 | 0.043 | 0.043 | 0.024 | 0.024 | 0.024 | 0.024 | 0.042 | 0.042 | 0.042 | 0.042 | 0.037 | 0.037 | 0.037 | 0.037 | 0.012 | 0.012 | 0.012 | 0.012 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.032 | 0.032 | 0.032 | 0.032 | -0.004 | -0.004 | -0.004 | -0.004 | -0.099 | -0.099 | -0.099 | -0.099 | -0.32 | -0.32 | -0.32 | -0.32 | -0.018 | -0.018 | -0.018 | -0.018 |
EBITDA
| 25.973 | -36.953 | -40.345 | -46.175 | -22.787 | -34.569 | -34.185 | -36.647 | -28.146 | -17.155 | -19.824 | -18.678 | -27.227 | -1.257 | 15.113 | 19.461 | 0.658 | 43.055 | 2.603 | 18.915 | 9.547 | 5.133 | 11.464 | 15.517 | 15.517 | 15.517 | 15.517 | 8.512 | 8.512 | 8.512 | 8.512 | 4.29 | 4.29 | 4.29 | 4.29 | 7.717 | 7.717 | 7.717 | 7.717 | 6.773 | 6.773 | 6.773 | 6.773 | 2.643 | 2.643 | 2.643 | 2.643 | 0.132 | 0.132 | 0.132 | 0.132 | -0.747 | -0.747 | -0.747 | -0.747 | 0.952 | 0.952 | 0.952 | 0.952 | 4.526 | 4.526 | 4.526 | 4.526 | -0.344 | -0.344 | -0.344 | -0.344 | -1.77 | -1.77 | -1.77 | -1.77 | -3.284 | -3.284 | -3.284 | -3.284 | -0.268 | -0.268 | -0.268 | -0.268 |
EBITDA ratio
| 0.386 | -3.022 | -7.373 | -7.7 | -1.488 | -5.278 | -7.304 | -26.102 | -2.027 | -1.857 | -7.578 | -11.124 | 2.369 | -0.091 | 0.483 | 0.573 | 0.732 | 0.891 | 0.106 | 0.809 | 0.715 | 0.468 | 0.777 | 0.527 | 0.527 | 0.527 | 0.527 | 0.588 | 0.588 | 0.588 | 0.588 | 0.372 | 0.372 | 0.372 | 0.372 | 0.488 | 0.488 | 0.488 | 0.488 | 0.491 | 0.491 | 0.491 | 0.491 | 0.338 | 0.338 | 0.338 | 0.338 | 0.069 | 0.069 | 0.069 | 0.069 | -0.903 | -0.903 | -0.903 | -0.903 | 0.422 | 0.422 | 0.422 | 0.422 | 0.886 | 0.886 | 0.886 | 0.886 | -0.357 | -0.357 | -0.357 | -0.357 | -77.293 | -77.293 | -77.293 | -77.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |