
Omni Bridgeway Limited
ASX:OBL.AX
1.7 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 65.354 | 67.308 | 12.229 | 5.472 | 5.997 | 15.317 | 6.55 | 4.68 | 1.404 | 13.888 | 9.24 | 2.616 | 1.679 | -11.491 | 13.79 | 31.316 | 33.949 | 86.215 | 0.899 | 48.309 | 24.523 | 23.377 | 13.351 | 14.752 | 58.904 | 29.452 | 28.928 | 28.928 | 23.036 | 23.036 | 31.64 | 31.64 | 27.603 | 27.603 | 15.646 | 15.646 | 3.831 | 3.831 | 1.654 | 0.759 | 4.509 | 4.509 | 10.215 | 4.888 | 1.929 | 1.984 | 0.046 | 0.046 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 26.508 | 27.08 | 32.632 | 33.234 | 37.778 | 27.62 | 29.346 | 27.327 | 27.459 | 31.614 | 17.081 | 13.697 | 12.978 | 10.912 | 9.804 | 10.674 | 8.99 | 27.512 | 6.885 | 3.511 | 4.2 | 1.97 | 2.357 | 1.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.069 | 10.842 | 10.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0.179 | 0 | 0 | 0 | 0 |
Brutowinst
| 38.846 | 40.228 | -20.403 | -27.762 | -31.781 | -12.303 | -22.796 | -22.647 | -26.055 | -17.726 | -7.841 | -11.081 | -11.299 | -22.403 | 3.986 | 20.642 | 24.959 | 58.703 | -5.986 | 44.797 | 20.323 | 21.406 | 10.994 | 13.176 | 58.904 | 29.452 | 28.928 | 28.928 | 23.036 | 23.036 | 31.571 | 31.571 | 16.76 | 16.76 | 15.646 | 15.646 | 3.831 | 3.831 | 1.654 | 0.759 | 4.509 | 4.509 | 10.215 | 4.888 | 1.929 | 1.984 | -0.133 | -0.133 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.594 | 0.598 | -1.668 | -5.073 | -5.299 | -0.803 | -3.48 | -4.839 | -18.558 | -1.276 | -0.849 | -4.236 | -6.73 | 1.95 | 0.289 | 0.659 | 0.735 | 0.681 | -6.659 | 0.927 | 0.829 | 0.916 | 0.823 | 0.893 | 1 | 1 | 1 | 1 | 1 | 1 | 0.998 | 0.998 | 0.607 | 0.607 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2.898 | -2.898 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.523 | 7.089 | 7.991 | 8.325 | 7.429 | 8.328 | 6.783 | 8.323 | 7.066 | 7.267 | 5.692 | 6.109 | 4.039 | 2.416 | 2.222 | 3.196 | 2.702 | 0 | 2.73 | 1.038 | 1.053 | 1.048 | 0.47 | 0.656 | 3.641 | 1.821 | 1.963 | 1.963 | 1.017 | 1.017 | 1.637 | 1.637 | 1.356 | 1.356 | 1.157 | 1.157 | 1.425 | 1.425 | 0.204 | 1.076 | -2.076 | 3.072 | 0.173 | 1.646 | 0.221 | 0.221 | 1.134 | 1.134 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.418 | 0.761 | 0.609 | 0.842 | 0.894 | 0.956 | 0.625 | 0.542 | 0.637 | 0.687 | 1.021 | 0.533 | 0.848 | 0.679 | 0.776 | 0.508 | 0.87 | 0 | 1.006 | 0.323 | 0.2 | 0.346 | 0.161 | 0.253 | 0.293 | 0.147 | 0.179 | 0.179 | 0.139 | 0.139 | 0.075 | 0.075 | 0.046 | 0.046 | 0.03 | 0.03 | 0.028 | 0.028 | 0.891 | 0.891 | 2.573 | 2.573 | 5.301 | -5.301 | 0.966 | -0.966 | 0.275 | 0.275 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.208 | 12.418 | 49.182 | 45.817 | 52.172 | 38.104 | 41.119 | 38.865 | 38.051 | 42.034 | 26.395 | 22.44 | 5.462 | 3.671 | 3.541 | 4.338 | 4.308 | 4.119 | 4.104 | 1.467 | 1.3 | 1.432 | 0.684 | 0.963 | 3.935 | 1.967 | 2.142 | 2.142 | 1.156 | 1.156 | 1.712 | 1.712 | 1.402 | 1.402 | 1.187 | 1.187 | 1.454 | 1.454 | 1.095 | 0.185 | 0.498 | 0.498 | 5.474 | -3.655 | 1.186 | -0.745 | 1.408 | 1.408 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.184 | 10.592 | 8.71 | -9.05 | 13.475 | -12.601 | 13.335 | -13.859 | 9.975 | -10.967 | 7.97 | -10.149 | 1.214 | -0.708 | 0.241 | 0.654 | 2.587 | -7.734 | 0 | 5.368 | 0 | -4.839 | -0.981 | 1.114 | -6.569 | -3.284 | -0.535 | -0.268 |
Bedrijfskosten
| 4.208 | 12.418 | 49.182 | 45.817 | 52.172 | 38.104 | 41.119 | 38.865 | 38.051 | 42.034 | 26.395 | 22.44 | 3.156 | 16.729 | 6.586 | 16.526 | 3.249 | 4.119 | 6.97 | 12.013 | 18.286 | 7.724 | 0.537 | 4.419 | 25.119 | 12.559 | 10.851 | 15.529 | 14.631 | 17.289 | 15.047 | 20.1 | 11.377 | 17.83 | 9.157 | 13.063 | 2.667 | 5.933 | 1.336 | 4.305 | 3.084 | 4.218 | 5.474 | 5.912 | 1.186 | -1.136 | 0.427 | 3.372 | -6.569 | -3.284 | -0.535 | -0.268 |
Bedrijfsresultaat
| 34.638 | 27.81 | -43.668 | -44.096 | -51.322 | -28.43 | -38.97 | -37.036 | -39.413 | -38.51 | -25.162 | -20.361 | -19.052 | -27.545 | -1.56 | 14.805 | 19.178 | 54.584 | 0.497 | 42.942 | 2.489 | 18.806 | 9.436 | 11.329 | 29.731 | 14.866 | 15.738 | 15.738 | 7.076 | 7.076 | 14.066 | 14.066 | 12.999 | 12.999 | 4.536 | 4.536 | -0.469 | -0.469 | -1.166 | -1.166 | 0.859 | 0.859 | 4.521 | 4.521 | 0.497 | 0.497 | -1.968 | -2.097 | -6.569 | -3.284 | -0.535 | -0.268 |
Bedrijfsresultaat ratio
| 0.53 | 0.413 | -3.571 | -8.058 | -8.558 | -1.856 | -5.95 | -7.914 | -28.072 | -2.773 | -2.723 | -7.783 | -11.347 | 2.397 | -0.113 | 0.473 | 0.565 | 0.633 | 0.553 | 0.889 | 0.101 | 0.804 | 0.707 | 0.768 | 0.505 | 0.505 | 0.544 | 0.544 | 0.307 | 0.307 | 0.445 | 0.445 | 0.471 | 0.471 | 0.29 | 0.29 | -0.122 | -0.122 | -0.705 | -1.536 | 0.19 | 0.19 | 0.443 | 0.925 | 0.258 | 0.25 | -42.962 | -45.764 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -26.812 | -49.775 | 65.78 | 73.58 | -9.347 | 34.066 | 7.598 | 136.026 | -104.741 | 65.887 | 4.795 | -12.791 | 2.251 | 20.346 | -1.072 | -10.183 | 0.627 | -27.978 | 10.803 | -10.439 | -0.486 | -5.201 | 2.016 | -2.641 | 0.975 | 0.487 | 0.642 | 0.642 | 1.338 | 1.338 | 1.147 | 1.699 | -0.576 | -0.576 | -0.398 | -0.398 | 0.052 | 0.052 | 0.267 | -2.139 | 0.087 | 0.087 | 0.061 | 0.061 | -0.878 | -0.878 | 0.101 | 0.229 | 3.225 | 1.612 | 0.268 | 0.134 |
Inkomen voor belasting
| 7.826 | -21.965 | 39.688 | 41.479 | -44.736 | 16.077 | -18.256 | 112.352 | -144.154 | 26.238 | 7.409 | -33.152 | -14.51 | -5.728 | -2.632 | 4.458 | 21.278 | 26.606 | 0.713 | 32.503 | 2.003 | 13.605 | 11.453 | 8.688 | 30.706 | 15.353 | 16.381 | 16.381 | 8.413 | 8.413 | 15.213 | 15.213 | 12.424 | 12.424 | 4.138 | 4.138 | -0.417 | -0.262 | -0.899 | -0.9 | 0.945 | 0.945 | 4.582 | 4.583 | -0.381 | -0.382 | -1.868 | -1.867 | -3.344 | -1.672 | -0.268 | -0.134 |
Inkomen voor belasting ratio
| 0.12 | -0.326 | 3.245 | 7.58 | -7.46 | 1.05 | -2.787 | 24.007 | -102.674 | 1.889 | 0.802 | -12.673 | -8.642 | 0.498 | -0.191 | 0.142 | 0.627 | 0.309 | 0.793 | 0.673 | 0.082 | 0.582 | 0.858 | 0.589 | 0.521 | 0.521 | 0.566 | 0.566 | 0.365 | 0.365 | 0.481 | 0.481 | 0.45 | 0.45 | 0.265 | 0.265 | -0.109 | -0.068 | -0.544 | -1.185 | 0.21 | 0.209 | 0.449 | 0.937 | -0.198 | -0.192 | -40.766 | -40.763 | 0 | 0 | 0 | 0 |
Belastingkosten
| 4.385 | -19.095 | -1.882 | 8.589 | -13.263 | 1.356 | -9.63 | 19.513 | -33.548 | 13.348 | 2.542 | -7.399 | 4.115 | 2.266 | 1.753 | 3.01 | 7.286 | 4.902 | 0.353 | 9.493 | 1.262 | 4.478 | 3.24 | 3.087 | 9.223 | 4.611 | 4.95 | 4.95 | 2.46 | 2.46 | 4.832 | 4.832 | 3.844 | 3.844 | 1.154 | 1.154 | -0.07 | -0.023 | -0.899 | -0.9 | 0.945 | 0.945 | 4.582 | 4.583 | -0.381 | -0.382 | -1.868 | -1.867 | -3.344 | -1.672 | -0.268 | -0.134 |
Nettowinst
| -32.613 | -39.897 | -47.627 | 11.134 | -42.793 | -17.907 | -27.738 | 44.442 | -69.893 | 7.702 | -19.244 | -25.412 | -10.686 | -6.632 | -4.385 | 1.448 | 13.992 | 21.864 | 0.36 | 23.01 | 0.741 | 9.127 | 8.212 | 5.602 | 21.483 | 10.741 | 11.43 | 11.43 | 5.953 | 5.953 | 10.381 | 10.381 | 8.58 | 8.58 | 2.984 | 2.984 | -0.347 | -0.239 | -0.829 | -0.829 | 0.76 | 0.76 | 4.345 | 4.345 | -0.381 | -0.382 | -1.868 | -1.867 | -3.344 | -1.672 | -0.268 | -0.134 |
Nettowinstmarge
| -0.499 | -0.593 | -3.895 | 2.035 | -7.136 | -1.169 | -4.235 | 9.496 | -49.781 | 0.555 | -2.083 | -9.714 | -6.365 | 0.577 | -0.318 | 0.046 | 0.412 | 0.254 | 0.4 | 0.476 | 0.03 | 0.39 | 0.615 | 0.38 | 0.365 | 0.365 | 0.395 | 0.395 | 0.258 | 0.258 | 0.328 | 0.328 | 0.311 | 0.311 | 0.191 | 0.191 | -0.091 | -0.062 | -0.501 | -1.092 | 0.168 | 0.169 | 0.425 | 0.889 | -0.198 | -0.192 | -40.766 | -40.763 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.12 | -0.14 | -0.17 | 0.04 | -0.16 | -0.067 | -0.11 | 0.17 | -0.28 | 0.031 | -0.087 | -0.12 | -0.058 | -0.039 | -0.025 | 0.008 | 0.082 | 0.13 | 0.002 | 0.14 | 0 | 0.063 | 0.058 | 0.04 | 0.145 | 0.073 | 0.085 | 0.095 | 0.048 | 0.048 | 0.084 | 0.086 | 0.074 | 0.076 | 0.025 | 0.027 | -0.004 | -0.003 | -0.009 | -0.009 | 0.011 | 0.011 | 0.064 | 0.066 | -0.007 | -0.007 | -0.198 | -0.202 | -0.64 | -0.32 | -0.035 | -0.018 |
Verwaterde WPA
| -0.12 | -0.14 | -0.17 | 0.04 | -0.16 | -0.067 | -0.11 | 0.17 | -0.28 | 0.031 | -0.087 | -0.12 | -0.058 | -0.038 | -0.025 | 0.008 | 0.082 | 0.13 | 0.002 | 0.14 | 0.005 | 0.059 | 0.056 | 0.038 | 0.145 | 0.073 | 0.085 | 0.085 | 0.048 | 0.048 | 0.084 | 0.086 | 0.074 | 0.076 | 0.025 | 0.024 | -0.004 | -0.003 | -0.009 | -0.009 | 0.011 | 0.005 | 0.064 | 0.029 | -0.007 | -0.007 | -0.198 | -0.202 | -0.64 | -0.32 | -0.035 | -0.018 |
EBITDA
| 6.348 | 25.973 | 46.865 | 45.282 | -36.953 | 22.518 | -13.256 | 116.426 | -141.139 | 36.905 | 16.449 | -32.553 | -14.081 | -27.227 | -1.257 | 15.113 | 19.461 | 54.873 | 0.658 | 43.055 | 2.603 | 18.915 | 9.547 | 11.464 | 31.033 | 15.517 | 17.023 | 16.93 | 8.581 | 8.581 | 15.434 | 15.986 | 13.547 | 13.927 | 5.287 | 5.308 | 0.263 | -4.303 | -1.494 | -4.004 | 1.905 | 0.385 | 9.053 | 0.363 | -0.688 | 0.075 | -3.541 | 0.195 | -6.569 | -3.284 | -0.535 | -0.268 |
EBITDA ratio
| 0.097 | 0.386 | 3.832 | 8.275 | -6.162 | 1.47 | -2.024 | 24.877 | -100.526 | 2.657 | 1.78 | -12.444 | -8.387 | 2.369 | -0.091 | 0.483 | 0.573 | 0.636 | 0.732 | 0.891 | 0.106 | 0.809 | 0.715 | 0.777 | 0.527 | 0.527 | 0.588 | 0.585 | 0.372 | 0.372 | 0.488 | 0.505 | 0.491 | 0.505 | 0.338 | 0.339 | 0.069 | -1.123 | -0.903 | -5.274 | 0.422 | 0.085 | 0.886 | 0.074 | -0.357 | 0.038 | -77.293 | 4.248 | 0 | 0 | 0 | 0 |