Orange Belgium S.A.
EBR:OBEL.BR
14.8 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -6.35 | -6.35 | 7.672 | 7.672 | -7.65 | -7.65 | 15.73 | 15.73 | 13.35 | 13.35 | 14.423 | 18 | 11.6 | -4.3 | 12.18 | 21.4 | 19.8 | 0.6 | 11.077 | 14.4 | 16.8 | -8.3 | 8.131 | 19.8 | 4.8 | -0.4 | -11.205 | 22.5 | 10.8 | 9.8 | 28.711 | 22.2 | 24.2 | 1.5 | 28.791 | 22.7 | 12.55 | 12.55 | 9.543 | 9.543 | 12.1 | 12.1 | 15.053 | 15.053 | 28.65 | 28.65 |
Afschrijvingen & Amortisatie
| 117.4 | 117.4 | 107.04 | 107.04 | 83.75 | 83.75 | 64.731 | 64.731 | 75.95 | 75.95 | 68.691 | 88.1 | 90 | 86.5 | 88.842 | 70.9 | 72.4 | 70.6 | 77.273 | 72.4 | 82.1 | 60.8 | 50.537 | 58.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.7 | 49.7 | 45.54 | 45.54 | 47.45 | 47.45 | 42.902 | 42.902 | 44.85 | 44.85 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.62 | 3.1 | -3.1 | 0 | -14.811 | 0 | -6.2 | 0 | -13.125 | -2.6 | -3.7 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.05 | 0.05 | 0.025 | 0.025 | 0.05 | 0.05 | 0.049 | 0.049 | 0 | 0 | 0.686 | 0 | 0 | 0 | 0.048 | 0 | -0.2 | 0 | 0.1 | 0.2 | 0.2 | -0.1 | 0.732 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.314 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 17.35 | 17.35 | 11.42 | 11.42 | 0.3 | 0.3 | 4.442 | 4.442 | -2.1 | -2.1 | -42.3 | 20 | -11.9 | 13 | -33.412 | 4.1 | 35.9 | -15.9 | -11.202 | 22.1 | -2.4 | 9.4 | -21.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.8 | -5.8 | 10.196 | 10.196 | -2.15 | -2.15 | 19.491 | 19.491 | -6.9 | -6.9 |
Vorderingen
| 3.55 | 3.55 | 9.636 | 9.636 | 2.2 | 2.2 | 0.563 | 0.563 | 1.85 | 1.85 | -16.173 | -0.2 | 3.4 | 23.7 | -23.942 | 5.8 | 16.5 | 13.7 | -32.323 | 6.5 | -3.4 | -1.2 | -9.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.75 | -2.75 | 5.002 | 5.002 | -0.05 | -0.05 | 15.577 | 15.577 | -2.95 | -2.95 |
Voorraden
| 3.95 | 3.95 | -1.424 | -1.424 | 0.1 | 0.1 | -3.148 | -3.148 | 2.05 | 2.05 | -4.697 | 0.2 | 7.5 | 0 | -7.935 | 2 | 4.9 | 6.2 | -11.747 | 4.1 | -0.1 | 7.7 | -3.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.2 | -0.225 | -0.225 | 1.55 | 1.55 | 3.914 | 3.914 | -3.95 | -3.95 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.118 | 11.5 | -20.1 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 9.85 | 9.85 | 3.208 | 3.208 | -2 | -2 | 7.027 | 7.027 | -6 | -6 | -37.603 | 19.8 | -19.4 | -3.7 | -25.477 | 2.1 | 31 | -22.1 | 0.545 | 18 | -2.3 | 1.7 | -9.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.25 | -4.25 | 5.419 | 5.419 | -3.65 | -3.65 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 11.35 | 11.35 | -26.467 | -26.467 | 12.5 | 12.5 | 16.401 | 16.401 | 6.2 | 6.2 | 1.132 | -1.3 | -3.8 | 4.7 | 0.987 | 5.5 | -4.6 | 10.1 | -10.148 | -1.5 | -4.7 | 11 | -1.536 | 18.2 | -4.8 | 0.4 | 11.085 | -22.5 | -10.8 | -9.8 | -29.025 | -22.2 | -24.5 | -1.5 | -28.791 | -22.7 | 4.4 | 4.4 | 2.07 | 2.07 | 8.15 | 8.15 | -11.323 | -11.323 | 3.2 | 3.2 |
Kasstroom uit Operationele Activiteiten
| 139.8 | 139.8 | 99.69 | 99.69 | 88.95 | 88.95 | 101.352 | 101.352 | 93.4 | 93.4 | 57.252 | 124.8 | 85.9 | 99.9 | 53.834 | 101.9 | 123.3 | 65.4 | 67.1 | 107.6 | 92 | 72.8 | 35.895 | 96.2 | 68.5 | 60.8 | 39.474 | 83.4 | 71.4 | 72.5 | 0 | 0 | 0 | 0 | 0 | 0 | 60.85 | 60.85 | 67.349 | 67.349 | 65.55 | 65.55 | 66.122 | 66.122 | 69.8 | 69.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -90.15 | -90.15 | -54.621 | -54.621 | -65.5 | -65.5 | -32.495 | -32.495 | -48.45 | -48.45 | -66.481 | -50.5 | -44.2 | -64.7 | -70.934 | -41.9 | -29.8 | -35.1 | -61.067 | -39.3 | -42.9 | -36.9 | -69.003 | -33.1 | -45.5 | -31.8 | -73.777 | -37.4 | -45 | -32.2 | 0 | 0 | 0 | 0 | 0 | 0 | -34.65 | -34.65 | -44.403 | -44.403 | -46.5 | -46.5 | -125.074 | -125.074 | -34.45 | -34.45 |
Netto Overnames
| 0 | 0 | 674.65 | 674.65 | -674.65 | -674.65 | 0 | 0 | 0 | 0 | 14.909 | 0.4 | -0.4 | 0 | 0 | 0.4 | -0.4 | 0 | 0.024 | -35.1 | -1.3 | 0 | -4.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | 0.05 | 0.05 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.502 | -0.2 | -0.4 | 0 | 0.424 | -34.2 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | -27.9 | 27.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -16.7 | -16.7 | -744.935 | -744.935 | -72.35 | -72.35 | -117.023 | -117.023 | -28.35 | -28.35 | 14.963 | 0.1 | -28.3 | 27.9 | 17.833 | -1.3 | -2.3 | -11.8 | 19.852 | -4.5 | 7.9 | -23.5 | 22.319 | -14.3 | -2.6 | -10.9 | 10.253 | -3.1 | -1.7 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | -7.5 | -18.253 | -18.253 | -11.3 | -11.3 | 16.042 | 16.042 | -21.35 | -21.35 |
Kasstroom uit Investeringsactiviteiten
| -106.85 | -106.85 | -124.906 | -124.906 | -812.5 | -812.5 | -149.518 | -149.518 | -76.8 | -76.8 | -51.518 | -50.5 | -72.5 | -36.8 | -52.599 | -43.4 | -32.5 | -46.9 | -40.791 | -78 | -36.3 | -60.4 | -46.684 | -47.4 | -48.1 | -42.7 | -63.524 | -40.5 | -46.7 | -58.2 | 0 | 0 | 0 | 0 | 0 | 0 | -42.15 | -42.15 | -62.656 | -62.656 | -57.8 | -57.8 | -109.083 | -109.083 | -55.75 | -55.75 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.697 | -22.6 | -53.2 | -5.4 | -26.293 | -39.6 | -1.5 | -23.2 | -16.479 | -27.1 | -11.2 | -10.9 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.022 | 0 | -0.2 | -1.1 | 0.503 | -0.2 | -0.3 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -0.202 | -0.202 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.007 | 0 | -30 | 0 | -0.007 | 0 | -30 | 0 | -0.007 | 0 | -30 | 0 | -30.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | 0 | 0 | -0.013 | -0.013 | -54 | -54 |
Overige Financieringsactiviteiten
| -34.3 | -34.3 | -8.772 | -8.772 | 763.65 | 763.65 | 35.798 | 35.798 | -13.15 | -13.15 | -11.824 | -35.6 | 22.5 | -18.7 | -26.465 | -42.6 | -46.9 | -11.1 | -9.442 | -41.4 | -38.4 | -24.5 | 50.175 | -30.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.25 | -16.25 | -5.54 | -5.54 | -8.05 | -8.05 | 44.032 | 44.032 | 39.65 | 39.65 |
Kasstroom uit Financieringsactiviteiten
| -34.3 | -34.3 | -8.974 | -8.974 | 763.65 | 763.65 | 35.798 | 35.798 | -13.15 | -13.15 | -12.716 | -35.5 | -96.6 | -18.8 | -26.494 | -42.6 | -47.1 | -12.2 | -25.425 | -41.6 | -38.7 | -24.7 | 20.168 | -50.1 | -19.6 | -13.4 | 23.756 | -42.4 | -23.2 | -54.4 | 0 | 0 | 0 | 0 | 0 | 0 | -16.25 | -16.25 | -5.585 | -5.585 | -8.05 | -8.05 | 44.019 | 44.019 | -14.35 | -14.35 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.231 | 57.15 | 0 | 0.017 | 0 | 27.9 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.35 | -1.35 | -34.19 | -150.29 | 40.1 | 40.1 | -12.369 | -60.6 | 60.6 | 3.45 | -6.965 | 38.8 | -55.3 | 44.3 | -25.284 | 16.1 | 43.6 | 6.2 | 0.975 | -12.2 | 17.1 | -12.3 | 9.379 | -1.3 | 0.8 | 4.7 | -0.294 | 0.5 | 1.5 | -40.1 | 0 | 0 | 0 | 0 | 0 | 0 | 2.45 | 2.45 | -0.892 | -0.892 | -0.3 | -0.3 | 1.058 | 1.058 | -0.3 | -0.3 |
Kaspositie aan het Einde van de Periode
| -1.35 | -1.35 | -34.19 | -34.19 | 116.1 | 40.1 | -12.369 | 0 | 60.6 | 57.185 | 53.735 | 60.7 | 21.9 | 77.2 | 60.816 | 86.1 | 70 | 26.4 | 20.175 | 19.2 | 31.4 | 14.3 | 26.591 | 17.2 | 18.5 | 17.7 | 13.012 | 13.2 | 12.8 | 11.4 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 2.45 | -0.892 | 7.009 | 7.9 | -0.3 | 1.058 | 12.758 | 11.7 | -0.3 |