Obsidian Energy Ltd.
AMEX:OBE
7.58 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 185.9 | 181.6 | 154.8 | 207.2 | 174.2 | 189.9 | 212.9 | 216.2 | 282.2 | 208.7 | 158.2 | 128.9 | 114.6 | 95.8 | 73.5 | 77 | 52 | 84 | 112 | 93 | 109 | 102 | 82 | 124 | 122 | 116 | 119 | 92 | 105 | 121 | 118 | 115 | 184 | 191 | 239 | 273 | 364 | 355 | 476 | 590 | 679 | 688 | 606 | 779 | 746 | 696 | 791 | 686 | 1,137 | 646 | 781 | 1,110 | 1,108 | 668 | 695 | 683 | 837 | 842 | 724 | 742 | 483 | 625 | 791.796 | 1,439.217 | 1,520.456 | 1,196 | 656 | 615.8 | 608 | 579 | 578.501 | 636 | 452.5 | 433.9 | 554.5 | 535 | 424.2 |
Kosten van de omzet
| 129 | 55.5 | 114.7 | 131.7 | 123.2 | 130.4 | 60.2 | 156.9 | 133.6 | 124.5 | 111.1 | 60.1 | 40 | 65.9 | 71.6 | 61 | 57 | 847 | 627 | 102 | 242 | 112 | 232 | 126 | 125 | 122 | 139 | 127 | 129 | 134 | 108 | 192 | 293 | 366 | 1,178 | 1,168 | 366 | 380 | 1,091 | 457 | 446 | 491 | 1,299 | 622 | 616 | 615 | 985 | 398 | 409 | 281 | 457 | 428 | 445 | 396 | 397 | 381 | 372 | 391 | 394 | 379 | 371 | 364 | 388.643 | 494.997 | 486.464 | 427 | 259.1 | 244.7 | 246.4 | 239 | 241.999 | 239.1 | 92.2 | 91.7 | 91 | 89.1 | 86.4 |
Brutowinst
| 56.9 | 126.1 | 40.1 | 75.5 | 51 | 59.5 | 152.7 | 59.3 | 148.6 | 84.2 | 47.1 | 68.8 | 74.6 | 29.9 | 1.9 | 16 | -5 | -763 | -515 | -9 | -133 | -10 | -150 | -2 | -3 | -6 | -20 | -35 | -24 | -13 | 10 | -77 | -109 | -175 | -939 | -895 | -2 | -25 | -615 | 133 | 233 | 197 | -693 | 157 | 130 | 81 | -194 | 288 | 728 | 365 | 324 | 682 | 663 | 272 | 298 | 302 | 465 | 451 | 330 | 363 | 112 | 261 | 403.153 | 944.22 | 1,033.991 | 769 | 396.9 | 371.1 | 361.6 | 340 | 336.501 | 396.9 | 360.3 | 342.2 | 463.5 | 445.9 | 337.8 |
Brutowinstmarge
| 0.306 | 0.694 | 0.259 | 0.364 | 0.293 | 0.313 | 0.717 | 0.274 | 0.527 | 0.403 | 0.298 | 0.534 | 0.651 | 0.312 | 0.026 | 0.208 | -0.096 | -9.083 | -4.598 | -0.097 | -1.22 | -0.098 | -1.829 | -0.016 | -0.025 | -0.052 | -0.168 | -0.38 | -0.229 | -0.107 | 0.085 | -0.67 | -0.592 | -0.916 | -3.929 | -3.278 | -0.005 | -0.07 | -1.292 | 0.225 | 0.343 | 0.286 | -1.144 | 0.202 | 0.174 | 0.116 | -0.245 | 0.42 | 0.64 | 0.565 | 0.415 | 0.614 | 0.598 | 0.407 | 0.429 | 0.442 | 0.556 | 0.536 | 0.456 | 0.489 | 0.232 | 0.418 | 0.509 | 0.656 | 0.68 | 0.643 | 0.605 | 0.603 | 0.595 | 0.587 | 0.582 | 0.624 | 0.796 | 0.789 | 0.836 | 0.833 | 0.796 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.8 | 26.8 | -27.7 | 30.8 | 15.4 | 16.7 | -21.5 | 17.5 | 15.3 | 35.8 | 14.4 | 12.9 | 18.2 | 10.6 | 11.1 | 11 | 6 | 11 | 12 | 12 | 15 | 13 | 14 | 18 | 17 | 17 | 19 | 14 | 17 | 18 | 20 | 25 | 30 | 28 | 38 | 31 | 42 | 33 | 48 | 41 | 48 | 51 | 43 | 53 | 66 | 59 | 41 | 65 | 21 | 68 | 0 | 0 | 41 | 115 | 0 | 0 | 30 | 92 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.9 | 0 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | -48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.8 | 26.8 | 2.5 | 30.8 | 15.4 | 16.7 | -21.5 | 17.5 | 15.3 | 35.8 | 14.4 | 12.9 | 18.2 | 10.6 | 11.1 | 11 | 6 | 11 | 12 | 12 | 15 | 13 | 14 | 18 | 17 | 17 | 19 | 14 | 17 | 18 | 20 | 25 | 30 | 28 | 38 | 31 | 42 | 33 | 48 | 41 | 48 | 51 | 43 | 53 | 66 | 59 | 41 | 44 | 54 | 68 | 129 | 38 | 41 | 115 | 48 | 46 | 43 | 44 | 43 | 43 | 41 | 41 | 48.199 | 39.387 | 35.62 | 35.001 | 16 | 16.1 | 16.4 | 17.301 | 14.5 | 13.301 | 9.5 | 10 | 10.1 | 6.8 | 60.6 |
Overige kosten
| 1.1 | 1.6 | 1.9 | 1.9 | 1.1 | 4.8 | 38.8 | -2 | 4.8 | -10.9 | 2.3 | 0.6 | 0.7 | 10.2 | 12.8 | -2 | -2 | -2 | -5 | -6 | -6 | -6 | -6 | -2 | -6 | -2 | 0 | -4 | -1 | -3 | 244 | -82 | 13 | 7 | 266 | 11 | 10 | 9 | 9 | 9 | 25 | 9 | 54 | 11 | 11 | 11 | -890 | 335 | 276 | 239 | 316 | 385 | 311 | 170 | 261 | 324 | 327 | 312 | 340 | 331 | 194 | 469 | 399.841 | 404.514 | 393.853 | 396 | 242.2 | 221.2 | 218.4 | 218.299 | 218.6 | 221.799 | 112.399 | 116.6 | 119.2 | 113.2 | 110.5 |
Bedrijfskosten
| 5.8 | 80.3 | 2.5 | 35.1 | 19.8 | 21.5 | 17.3 | 15.5 | 20.1 | 24.9 | 13.8 | 9.9 | 16.8 | 5.8 | 8.3 | 12 | 6 | -12 | 10 | 5 | 13 | 13 | 15 | 14 | 15 | 16 | 19 | 10 | 16 | 15 | 264 | 30 | 43 | 35 | 304 | 42 | 52 | 42 | 57 | 50 | 73 | 60 | 97 | 64 | 77 | 70 | 78 | 379 | 330 | 307 | 445 | 423 | 352 | 285 | 309 | 370 | 370 | 356 | 383 | 374 | 235 | 510 | 448.04 | 443.9 | 429.473 | 431.001 | 258.2 | 237.3 | 234.799 | 235.6 | 233.1 | 235.1 | 121.9 | 126.6 | 129.3 | 120 | 171.1 |
Bedrijfsresultaat
| 51.1 | 126.1 | 37.6 | 41.3 | 31.6 | 39.4 | 628.2 | 43.7 | 128.8 | 60.1 | 29.6 | 58.9 | 334.8 | 24.1 | -6.4 | 4 | -11 | -751 | -525 | -14 | -146 | -23 | -165 | -16 | -18 | -22 | -39 | 62 | -40 | -28 | -254 | -107 | -152 | -210 | -1,243 | -937 | -54 | -67 | -672 | 83 | 160 | 137 | 786 | 93 | 53 | 11 | -458 | -91 | 398 | 58 | -121 | 259 | 311 | -13 | -11 | -68 | 95 | 95 | -53 | -11 | -123 | -249 | -44.887 | 500.319 | 604.519 | 337.999 | 138.7 | 133.8 | 126.801 | 104.4 | 103.402 | 161.799 | 238.4 | 215.6 | 334.2 | 325.9 | 166.7 |
Bedrijfsresultaat ratio
| 0.275 | 0.694 | 0.243 | 0.199 | 0.181 | 0.207 | 2.951 | 0.202 | 0.456 | 0.288 | 0.187 | 0.457 | 2.921 | 0.252 | -0.087 | 0.052 | -0.212 | -8.94 | -4.688 | -0.151 | -1.339 | -0.225 | -2.012 | -0.129 | -0.148 | -0.19 | -0.328 | 0.674 | -0.381 | -0.231 | -2.153 | -0.93 | -0.826 | -1.099 | -5.201 | -3.432 | -0.148 | -0.189 | -1.412 | 0.141 | 0.236 | 0.199 | 1.297 | 0.119 | 0.071 | 0.016 | -0.579 | -0.133 | 0.35 | 0.09 | -0.155 | 0.233 | 0.281 | -0.019 | -0.016 | -0.1 | 0.114 | 0.113 | -0.073 | -0.015 | -0.255 | -0.398 | -0.057 | 0.348 | 0.398 | 0.283 | 0.211 | 0.217 | 0.209 | 0.18 | 0.179 | 0.254 | 0.527 | 0.497 | 0.603 | 0.609 | 0.393 |
Totaal overige inkomsten en kosten netto
| -2.3 | -126.1 | 8.5 | 1.2 | 1.9 | 0.8 | -242.9 | -3 | -14.9 | -36.3 | -2.6 | -3.6 | -3.5 | 6 | 13.8 | -3 | -1 | 16 | -8 | -3 | -6 | -23 | 58 | -10 | -73 | -38 | -16 | -10 | 35 | 69 | -33 | -186 | 16 | 92 | -688 | -45 | 99 | -170 | -1,252 | -39 | 49 | -168 | -115 | -14 | -46 | -89 | 256 | 10 | 23 | 72 | 11 | -47 | 58 | -47 | -60 | 33 | -46 | -40 | -41 | -43 | -37 | 75 | 618.161 | 861.188 | -1,055.363 | -263 | -145.5 | 10.1 | 11.3 | -36.3 | 15.4 | 53.1 | -104.3 | -74.7 | -136.8 | -74.8 | -77.2 |
Inkomen voor belasting
| 48.8 | 16.2 | 46.1 | 32.7 | 24.6 | 40.2 | 385.3 | 40.7 | 113.9 | 23.8 | 21.7 | 46.6 | 322.5 | 23.2 | 0.3 | -4 | -22 | -746 | -544 | -28 | -162 | -54 | -113 | -31 | -96 | -65 | -61 | -61 | -11 | 36 | -298 | -315 | -177 | -158 | -1,973 | -1,022 | 2 | -272 | -1,964 | 7 | 169 | -72 | -950 | 32 | -40 | -123 | -68 | -96 | 318 | 83 | -110 | 212 | 369 | -60 | -71 | -81 | 4 | 55 | -94 | -54 | -160 | -214 | 521.666 | 1,311.475 | -498.677 | 23 | -34 | 119.2 | 113.8 | 55.3 | 104.999 | 202.3 | 128.2 | 138.6 | 194.7 | 248.8 | 88.1 |
Inkomen voor belasting ratio
| 0.263 | 0.089 | 0.298 | 0.158 | 0.141 | 0.212 | 1.81 | 0.188 | 0.404 | 0.114 | 0.137 | 0.362 | 2.814 | 0.242 | 0.004 | -0.052 | -0.423 | -8.881 | -4.857 | -0.301 | -1.486 | -0.529 | -1.378 | -0.25 | -0.787 | -0.56 | -0.513 | -0.663 | -0.105 | 0.298 | -2.525 | -2.739 | -0.962 | -0.827 | -8.255 | -3.744 | 0.005 | -0.766 | -4.126 | 0.012 | 0.249 | -0.105 | -1.568 | 0.041 | -0.054 | -0.177 | -0.086 | -0.14 | 0.28 | 0.128 | -0.141 | 0.191 | 0.333 | -0.09 | -0.102 | -0.119 | 0.005 | 0.065 | -0.13 | -0.073 | -0.331 | -0.342 | 0.659 | 0.911 | -0.328 | 0.019 | -0.052 | 0.194 | 0.187 | 0.096 | 0.182 | 0.318 | 0.283 | 0.319 | 0.351 | 0.465 | 0.208 |
Belastingkosten
| 11.7 | 4.3 | 11.8 | 7.9 | 6.2 | 9.7 | -246.4 | 9.4 | 7.5 | 6.6 | 7.9 | 7.6 | 291.3 | 16.1 | 17.1 | 3 | 8 | 9 | 4 | 6 | 4 | 3 | 0 | 3 | -1 | 3 | -3 | -17 | -2 | 9 | -66 | -83 | -45 | -58 | -367 | -258 | 30 | -24 | -192 | 22 | 26 | 24 | -222 | 5 | 47 | -26 | -15 | -29 | 83 | 24 | -48 | 74 | 98 | -351 | -50 | -56 | -191 | -22 | -82 | -61 | -119 | -116 | 116.678 | 249.095 | -176.064 | -55.001 | -161 | -18.2 | 299 | -44.4 | -21.9 | 20.4 | -94.8 | -9.9 | -50.6 | 35.1 | 24.8 |
Nettowinst
| 37.1 | 11.9 | 34.3 | 24.8 | 18.4 | 30.5 | 631.7 | 31.3 | 113.9 | 17.2 | 21.7 | 46.6 | 322.5 | 23.2 | 0.3 | -4 | -22 | -746 | -544 | -28 | -162 | -54 | -113 | -31 | -96 | -65 | -58 | -44 | -9 | 27 | -232 | -232 | -132 | -100 | -1,606 | -764 | -28 | -248 | -1,772 | -15 | 143 | -96 | -728 | 27 | -40 | -97 | -53 | -67 | 235 | 59 | -62 | 138 | 271 | 291 | -21 | -25 | 195 | 77 | -12 | 7 | -41 | -98 | 404.988 | 1,062 | -322.613 | 78 | 127 | 137.4 | -185.2 | 96.3 | 122.9 | 177.8 | 220.5 | 144.4 | 241.1 | 209.5 | 59.7 |
Nettowinstmarge
| 0.2 | 0.066 | 0.222 | 0.12 | 0.106 | 0.161 | 2.967 | 0.145 | 0.404 | 0.082 | 0.137 | 0.362 | 2.814 | 0.242 | 0.004 | -0.052 | -0.423 | -8.881 | -4.857 | -0.301 | -1.486 | -0.529 | -1.378 | -0.25 | -0.787 | -0.56 | -0.487 | -0.478 | -0.086 | 0.223 | -1.966 | -2.017 | -0.717 | -0.524 | -6.72 | -2.799 | -0.077 | -0.699 | -3.723 | -0.025 | 0.211 | -0.14 | -1.201 | 0.035 | -0.054 | -0.139 | -0.067 | -0.098 | 0.207 | 0.091 | -0.079 | 0.124 | 0.245 | 0.436 | -0.03 | -0.037 | 0.233 | 0.091 | -0.017 | 0.009 | -0.085 | -0.157 | 0.511 | 0.738 | -0.212 | 0.065 | 0.194 | 0.223 | -0.305 | 0.166 | 0.212 | 0.28 | 0.487 | 0.333 | 0.435 | 0.392 | 0.141 |
WPA (Winst Per Aandeel)
| 0.49 | 0.15 | 0.44 | 0.31 | 0.22 | 0.37 | 7.66 | 0.38 | 1.39 | 0.21 | 0.18 | 0.62 | 4.33 | 0.32 | 0.004 | -0.054 | -0.3 | -10.22 | -7.45 | -0.38 | -2.22 | -0.74 | -1.56 | -0.43 | -1.33 | -0.91 | -0.84 | -0.63 | -0.12 | 0.35 | -3.29 | -3.23 | -1.84 | -1.4 | -22.39 | -10.65 | -0.39 | -3.46 | -25.07 | -0.21 | 2.03 | -1.37 | -10.42 | 0.39 | -0.58 | -1.42 | -0.79 | -0.98 | 3.5 | 0.84 | -0.92 | 2.03 | 4.06 | 4.41 | -0.32 | -0.39 | 3.15 | 1.27 | -0.2 | 0.14 | -0.7 | -1.72 | 7.43 | 19.46 | -6 | 1.54 | 3.72 | 3.99 | -5.42 | 2.87 | 3.64 | 4.62 | 9.38 | 6.16 | 10.39 | 9.03 | 2.59 |
Verwaterde WPA
| 0.46 | 0.15 | 0.42 | 0.3 | 0.22 | 0.36 | 7.66 | 0.37 | 1.35 | 0.21 | 0.18 | 0.6 | 4.23 | 0.31 | 0.004 | -0.054 | -0.3 | -10.22 | -7.45 | -0.38 | -2.22 | -0.74 | -1.56 | -0.43 | -1.33 | -0.9 | -0.81 | -0.61 | -0.12 | 0.35 | -3.23 | -3.23 | -1.84 | -1.39 | -22.39 | -10.65 | -0.39 | -3.46 | -25.07 | -0.21 | 2.03 | -1.37 | -10.41 | 0.39 | -0.58 | -1.41 | -0.77 | -0.98 | 3.5 | 0.84 | -0.92 | 2.03 | 4.06 | 4.41 | -0.32 | -0.38 | 3.08 | 1.26 | -0.2 | 0.14 | -0.7 | -1.72 | 7.43 | 19.11 | -6 | 1.54 | 3.72 | 3.99 | -5.42 | 2.8 | 3.64 | 4.55 | 9.17 | 6.09 | 10.39 | 8.89 | 2.38 |
EBITDA
| 116.1 | 80.4 | 93.1 | 96.3 | 82.9 | 91.1 | 387.9 | 114.8 | 170.9 | 111.5 | 87.8 | 69.9 | 333.8 | 60.8 | 33.5 | 31 | 21 | 57 | 53 | 39 | 49 | 41 | 20 | 56 | 49 | 49 | 35 | 37 | 36 | 48 | -205 | -58 | 60 | 54 | -220 | 52 | 120 | 114 | 157 | 264 | 347 | 332 | 190 | 356 | 323 | 290 | 326 | 254 | 650 | 370 | 291 | 551 | 728 | 234 | 317 | 256 | 422 | 437 | 314 | 393 | 277 | 136 | -263.207 | 43.769 | 2,053.735 | 996.999 | 526.4 | 344.9 | 333.902 | 355.6 | 302.602 | 326.399 | 452.601 | 402.8 | 586 | 509.7 | 350.8 |
EBITDA ratio
| 0.625 | 0.443 | 0.601 | 0.465 | 0.476 | 0.48 | 1.822 | 0.531 | 0.606 | 0.534 | 0.555 | 0.542 | 2.913 | 0.635 | 0.456 | 0.403 | 0.404 | 0.679 | 0.473 | 0.419 | 0.45 | 0.402 | 0.244 | 0.452 | 0.402 | 0.422 | 0.294 | 0.402 | 0.343 | 0.397 | -1.737 | -0.504 | 0.326 | 0.283 | -0.921 | 0.19 | 0.33 | 0.321 | 0.33 | 0.447 | 0.511 | 0.483 | 0.314 | 0.457 | 0.433 | 0.417 | 0.412 | 0.37 | 0.572 | 0.573 | 0.373 | 0.496 | 0.657 | 0.35 | 0.456 | 0.375 | 0.504 | 0.519 | 0.434 | 0.53 | 0.573 | 0.218 | -0.332 | 0.03 | 1.351 | 0.834 | 0.802 | 0.56 | 0.549 | 0.614 | 0.523 | 0.513 | 1 | 0.928 | 1.057 | 0.953 | 0.827 |