Obsidian Energy Ltd.
AMEX:OBE
7.58 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 37.1 | 11.9 | 34.3 | 24.8 | 18.4 | 30.5 | 631.7 | 40.7 | 113.9 | 23.8 | 21.7 | 46.6 | 322.5 | 23.2 | 0.3 | -4 | -22 | -746 | -544 | -28 | -162 | -54 | -113 | -31 | -96 | -65 | -58 | -44 | -9 | 27 | -232 | -232 | -132 | -100 | -1,606 | -764 | -28 | -248 | -1,772 | -15 | 143 | -96 | -728 | 27 | -40 | -97 | -53 | -67 | 235 | 59 | -62 | 138 | 271 | 291 | -21 | -25 | 195 | 77 | -12 | 7 | -41 | -98 | 404.988 | 1,061.746 | -323.268 | 78 | 127 | 137.401 | -185.2 | 96.3 | 122.9 | 177.8 | 220.5 | 144.4 | 241.1 | 209.5 |
Afschrijvingen & Amortisatie
| 65 | 55.9 | 55.5 | 58.6 | 56 | 51.7 | 21.1 | 71.1 | 42.1 | 51.4 | 37.6 | 33.8 | 24.3 | 26 | 27.2 | 29.5 | 34.3 | 46.6 | 583.9 | 58 | 201 | 69 | 185 | 74 | 73 | 73 | 87 | 91 | 49 | 10 | 8 | 39 | 167 | 238 | 1,713 | 1,024 | 34 | 372 | 2,089 | 213 | 102 | 339 | 990 | 246 | 275 | 376 | 337 | 417 | -26 | 312 | 353 | 292 | 311 | 247 | 0 | 263 | 350 | 262 | 512 | 0 | 0 | 0 | 399.841 | 404.638 | 393.741 | 396 | 242.2 | 221.2 | 218.4 | 214.9 | 214.6 | 217.699 | 109.9 | 112.5 | 115 | 109 |
Uitgestelde Inkomstenbelasting
| 11.7 | 4.3 | 11.8 | 7.9 | 6.2 | 9.7 | -246.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -17 | -2 | 9 | -66 | -83 | -45 | -58 | -367 | -258 | 30 | -22 | -192 | 22 | 26 | 24 | -215 | 5 | -6 | -26 | -15 | -29 | 83 | 24 | -48 | 74 | 98 | -351 | 0 | 25 | -20 | -41 | -82 | 0 | 0 | 0 | 116.678 | 249.116 | -176.019 | -55.001 | -161 | -18.201 | 299.001 | -44.4 | -21.9 | 20.401 | -94.801 | -9.9 | -50.6 | 35.1 |
Aandelen Gebaseerde Vergoedingen
| 2.3 | 2.1 | 2 | 1.9 | 2 | 2.1 | 1.1 | 1.2 | 1 | 1.4 | 0.6 | 0.6 | 0.8 | 0.3 | 0.1 | 0.7 | 0.5 | 0.3 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 3 | 3 | 4 | 5 | 3 | -11 | 11 | -30 | 12 | 61 | -66 | 10 | 70 | 11 | 21 | -7 | 58 | 13 | 14 | 13 | 12 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -29.7 | -13.4 | 30.3 | 3.6 | -13.7 | -6.6 | 20.9 | 21.9 | -26 | 18 | -6.2 | 9.1 | 2.3 | -10.3 | -7.6 | 12 | -16 | 5 | 6 | 13 | -32 | -27 | 22 | 40 | -26 | 32 | -13 | 34 | -14 | -2 | 6 | -16 | -59 | -26 | 31 | 54 | -109 | 55 | 6 | 73 | -77 | -34 | 129 | -13 | -72 | 7 | 178 | -85 | 23 | -79 | 83 | 97 | -133 | -96 | 13 | 77 | -17 | 12 | 88 | 50 | -114 | -51 | 197.321 | -82.403 | -59.401 | -251 | 15.9 | -48.4 | -0.9 | -4.801 | -32.9 | 61.3 | -43.4 | -28.6 | 62.8 | -106 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -29.7 | -13.4 | 30.3 | 3.6 | -13.7 | -6.6 | 20.9 | 21.9 | -26 | 18 | -6.2 | 9.1 | 2.3 | -10.3 | -7.6 | 11.1 | -15.2 | 5.1 | 6.4 | 13 | -32 | -27 | 22 | 40 | -26 | 32 | -13 | 34 | -14 | -2 | 6 | -16 | -61 | -26 | 31 | 54 | -109 | 55 | 6 | 73 | -77 | -34 | 127 | -13 | -72 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.321 | -82.403 | -59.401 | -251 | 15.9 | -48.4 | -0.9 | -4.801 | -32.9 | 61.3 | -43.4 | -28.6 | 62.8 | -106 |
Overige Niet-Contante Posten
| 122.4 | -7.1 | -16.2 | -1.5 | -1.8 | -14.8 | -301.9 | -13.5 | -6 | -10.7 | 46.8 | 9.2 | -283.4 | 14.9 | 17.6 | 25 | 39 | 774 | 585 | 46 | 190 | 79 | 109 | 32 | 100 | 88 | -8 | -5 | -7 | -8 | 239 | 192 | 11 | 5 | 255 | 2 | 5 | -2 | -14 | -3 | 18 | -4 | 150 | -14 | 306 | -7 | 5 | -9 | -5 | -94 | 97 | -107 | -302 | 79 | 300 | 269 | 51 | 239 | -81 | 315 | 437 | 419 | 64.616 | -974.776 | 872.647 | 199 | -47.5 | -8.999 | -47.502 | 34.802 | -39.199 | -30.4 | 26.5 | -10.7 | -65 | -6.1 |
Kasstroom uit Operationele Activiteiten
| 76.5 | 58.7 | 117.7 | 95.3 | 67.1 | 72.6 | 126.5 | 121.4 | 125 | 83.9 | 62.9 | 65.5 | 42.2 | 28.1 | 10.4 | 34 | 2 | 33 | 49 | 32 | -3 | -1 | 19 | 43 | -20 | 57 | 7 | 61 | 19 | 38 | -44 | -98 | -56 | 61 | 27 | 59 | -67 | 156 | 120 | 292 | 214 | 232 | 329 | 255 | 199 | 256 | 441 | 238 | 280 | 234 | 484 | 428 | 255 | 240 | 303 | 333 | 240 | 341 | 438 | 386 | 295 | 282 | 601.702 | 616.185 | 671.062 | 367 | 311.699 | 316.801 | 316.5 | 296.8 | 261.101 | 418.799 | 218.7 | 207.7 | 303.3 | 222.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -144.1 | -114.3 | -100 | -46.4 | -39.6 | -107.1 | -97.1 | -78.3 | -40.6 | -103.4 | -44.9 | -45.1 | -21.5 | -29.5 | -11.2 | -5 | -0.4 | -41 | -34 | -27 | -8 | -34 | -41 | -41 | -26 | -60 | -36 | -57 | -24 | -26 | -50 | -13 | -1 | -18 | -99 | -117 | -64 | -191 | -247 | -225 | -66 | -205 | -208 | -69 | -112 | -427 | -348 | -415 | -329 | -660 | -594 | -475 | -285 | -492 | -558 | -444 | -425 | -397 | -197 | -195 | -141 | -187 | -327.681 | -237.285 | -247.226 | -283 | -343.899 | -230 | -483.601 | -215.899 | -159.4 | -154.7 | -105.8 | -158 | -6.3 | -149.3 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -66 | -42 | -169 | -27 | 0 | -151 | -194 | -134 | 0 | 0 | 0 | 0 | -17.397 | -0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -23.6 | 11.2 | 16.3 | 12.8 | -31.1 | 1.5 | 1.5 | 31.4 | -41.1 | 36.8 | -31.4 | 12.4 | -3.4 | 6.8 | 4 | 1 | -13 | -1 | -4 | 14 | -6 | -2 | -2 | 10 | -9 | -1 | 30 | 22 | -2 | 59 | 31 | 82 | 1,278 | 1 | 378 | 20 | 346 | -77 | 355 | 113 | -55 | 207 | 534 | 3 | -83 | 27 | 1,272 | -27 | -112 | 323 | 133 | 227 | 69 | 88 | 13 | 430 | 245 | 615 | 227 | 64 | -7 | 38 | 78.439 | 35.21 | -146.867 | 96.999 | 108.299 | 75.8 | -51.499 | 15.499 | -24.301 | 40.7 | -48.9 | 19.2 | 15 | -2.1 |
Kasstroom uit Investeringsactiviteiten
| -167.7 | -103.1 | -83.7 | -33.6 | -70.7 | -105.6 | -95.6 | -46.9 | -81.7 | -66.6 | -76.3 | -32.7 | -24.9 | -22.7 | -7.2 | -4 | -13 | -42 | -38 | -13 | -14 | -36 | -43 | -31 | -26 | -61 | -6 | -35 | -26 | 33 | -19 | 69 | 1,277 | -17 | 279 | -97 | 282 | -268 | 108 | -112 | -121 | 2 | 326 | -66 | -195 | -400 | 924 | -442 | -441 | -346 | -527 | -290 | -385 | -431 | -545 | -14 | -180 | 218 | 30 | -131 | -148 | -149 | -266.639 | -202.321 | -394.093 | -186 | -235.601 | -154.199 | -535.1 | -200.4 | -183.7 | -113.999 | -154.7 | -138.8 | 8.7 | -151.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -100 | -56.3 | -11.5 | -46.8 | -4.7 | -1.1 | -30.1 | -202.4 | -36.6 | -23.3 | -23.5 | -31.1 | -17.1 | -11.6 | -5.3 | -1 | -2 | -2 | -10 | -17 | -27 | -5 | -21 | -32 | -32 | -5 | -5 | -24 | -6 | -84 | -452 | -641 | -307 | -7 | -144 | -84 | -495 | -85 | -107 | -125 | -59 | -180 | -608 | -91 | -5 | -243 | -1,267 | 0 | 0 | 0 | -255 | 0 | -63 | -7 | -134 | -169 | -345 | -721 | -284 | -101 | -202 | -104 | 0 | -48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 4 | 6 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 100 | 73 | 18 | 446 | 20 | 10 | 12 | 10 | 248 | 10.527 | 12.33 | 23.638 | 13 | 6.4 | 7.4 | 12.5 | 5.7 | 31.3 | 35.9 | 31.8 | 19.6 | 2.4 | 2.5 |
Terugkoop van Gewone Aandelen
| -8.7 | -10.5 | -22.5 | -14.4 | -10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -60 | -54 | -55 | -54 | -54 | -51 | -104 | -104 | -101 | -98 | -98 | -99 | -100 | -101 | -95 | -98 | -34 | -100 | -168 | -161 | -162 | -163 | -166 | -193 | -277 | -348.085 | -337 | -335 | -292 | -202.601 | -204.799 | -218.2 | -219.3 | -241.3 | -216.2 | -167.4 | -156.9 | -143.6 | -127.3 |
Overige Financieringsactiviteiten
| 0.4 | -1.6 | -0.4 | 0.3 | 18.8 | 33.4 | -30.1 | 118.7 | 0.2 | 1 | 40.2 | 0 | -0.1 | 0.3 | 4.2 | -25 | 13 | 2 | -3 | 2 | 43 | 44 | 21 | 22 | 77 | 4 | 2 | 0 | 15 | 2 | 79 | 113 | 36 | 7 | -155 | 38 | 369 | 195 | 0 | 0 | 9 | 0 | -253 | -91 | 100 | 243 | -1,267 | 302 | 260 | 209 | 399 | -43 | 228 | 225 | 135 | 18 | 446 | 304 | -31 | 0 | 238 | 0 | 2.494 | -88.657 | 34.302 | 98 | 120.101 | 34.799 | 424.3 | 117.2 | 132.6 | -124.5 | 71.6 | 68.4 | -170.8 | 53.4 |
Kasstroom uit Financieringsactiviteiten
| 91.2 | 44.2 | -34.4 | -60.9 | 3.6 | 32.3 | -30.1 | -83.7 | -36.4 | -22.3 | 16.7 | -31.1 | -17.2 | -11.3 | -1.1 | -26 | 11 | 8 | -13 | -15 | 16 | 39 | 21 | -10 | 45 | 4 | -3 | -24 | 9 | -82 | -373 | -527 | -271 | 7 | -304 | -51 | -131 | 50 | -161 | -180 | -93 | -234 | -655 | -189 | -4 | 144 | -1,365 | 204 | 161 | 112 | 43 | -138 | 130 | 191 | 242 | -319 | -60 | -559 | -468 | -255 | -147 | -133 | -335.063 | -413.864 | -276.969 | -181 | -76.1 | -162.6 | 218.6 | -96.4 | -77.4 | -304.8 | -64 | -68.9 | -312 | -71.4 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 24 | 0 | 0 | 0 | 0 | 0 | 7 | -71 | 0 | 0 | 0 | 0 | -306 | 38 | 0 | 0 | -228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -276.969 | -181 | -76.099 | -162.601 | 218.601 | 0 | -77.4 | -304.8 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | -0.2 | -0.4 | 0.8 | 0 | -0.7 | 0.8 | -9.2 | 6.9 | -5 | 3.3 | 1.7 | 0.1 | -5.9 | 2.1 | 4 | 0 | -1 | -2 | 4 | -1 | 39 | 21 | 2 | -1 | 0 | -2 | 2 | 9 | -82 | -436 | -556 | 950 | 51 | -304 | -51 | 84 | -62 | -161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -276.969 | -181 | -76.1 | -162.6 | 218.6 | 0 | -77.4 | -304.8 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0.3 | 0.3 | 0.5 | 0.9 | 0.1 | 0.1 | 0.8 | 0 | 9.2 | 2.3 | 7.3 | 4 | 2.3 | 2.2 | 8.1 | 6 | 2 | 2 | 3 | 5 | 1 | 2 | 24 | 3 | 1 | 2 | 2 | 4 | 2 | -71 | 11 | 447 | 1,003 | 53 | 2 | 38 | 89 | 5 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -276.969 | -181 | -76.1 | -162.6 | 218.6 | 0 | -77.4 | -304.8 | 0 | 0 | 0 | 0 |