Outbrain Inc.
NASDAQ:OB
5.07 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.696 | -2.199 | -5.041 | 4.057 | 0.508 | 11.282 | -5.605 | -7.749 | -4.624 | -10.318 | -1.89 | 38.954 | -53.906 | 15.201 | 10.746 | 14.009 | 2.541 | -2.623 | -9.57 | -0.1 | 32.1 | 8.2 | 28.3 | 24.5 | 46.4 | 22.7 | -13.4 | 3.4 | 24.1 | -37.2 | -1.1 | 24.8 | 47 | 41.4 | 39.1 | -2.9 | 68.4 | -13.3 | -5.9 | -44 | 44 | 30.6 | -32.9 | 3.518 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| -2.438 | 4.751 | 4.9 | 4.945 | 2.589 | 2.607 | 3.3 | 4.624 | 4.442 | 4.34 | 3.973 | 3.274 | 2.652 | 2.573 | 2.53 | 2.466 | 2.695 | 2.944 | 2.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.339 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0.311 | -4.568 | -0.174 | -1.478 | -2.614 | 0.217 | -0.437 | 4.51 | -4.368 | -3.655 | -0.34 | -30.892 | -0.316 | -0.217 | -0.385 | -1.838 | -0.197 | 0.086 | -0.307 | 4.2 | -1.6 | 6.9 | -3.1 | -12.5 | -6.7 | -8.4 | 10.4 | 4.3 | -0.5 | 29.9 | 4 | -1.7 | -10.9 | -0.5 | 6.8 | 3.3 | -22.4 | -4.1 | -12.3 | 12 | -12 | -34.9 | 23.2 | -12.896 | 10 | 3 | 52 | -12 | 13 |
Aandelen Gebaseerde Vergoedingen
| 4.052 | 4.508 | 2.927 | 2.988 | 3.046 | 3.496 | 2.611 | 2.865 | 2.705 | 3.357 | 2.733 | 4.911 | 18.448 | 1.461 | 1.487 | 0.856 | 0.874 | 0.942 | 0.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.207 | -0.202 | 3.409 | 13.154 | -1.707 | 2.458 | -24.478 | 10.167 | -12.773 | 0.703 | -11.385 | -24.65 | 25.548 | -3.204 | -14.023 | -9.369 | -2.403 | 20.341 | 20.064 | -1.1 | -20.4 | 93.2 | -43 | -100 | -9.8 | 49.6 | -172 | 193.2 | -67.1 | -4.8 | -75.2 | 57.3 | 2.2 | 100.2 | -82.6 | -510.1 | 391.9 | 12.9 | 145.6 | 105.4 | -191.6 | -3,295 | 3,296 | -26 | -56 | 142 | -4,028 | 4,050 | 1 |
Vorderingen
| -0.647 | 1.683 | 30.398 | -16.939 | -6.056 | 11.527 | -1.478 | -11.51 | 8.27 | -7.362 | 15.885 | -32.098 | 4.454 | -17.768 | 13.916 | -42.724 | -18.773 | 23.528 | 13.845 | 8.9 | -4.1 | 22.5 | -35.9 | 14.9 | 27.6 | -45.1 | -4.5 | -14.5 | 40.3 | -8.2 | 25 | -42.4 | 10.6 | 11.8 | -28.3 | 38.9 | -18.3 | 50.9 | -69.1 | -37 | 37 | 21.7 | -15.8 | 7.6 | 14 | 66 | 35 | -4 | 9 |
Voorraden
| 0 | 0 | 0 | 8.305 | -2.164 | -6.141 | 0 | 0 | 0 | 0 | 0 | -13.58 | 11.94 | 0.467 | -26.698 | 15.943 | -0.842 | -2.227 | 5.685 | 130.1 | 109.7 | 202.9 | 159.9 | 59.9 | 50.1 | 99.7 | -72.3 | 120.9 | 53.8 | 49 | -26.2 | 31.1 | 33.3 | 133.5 | 50.9 | -459.2 | -67.3 | -54.4 | 91.2 | 196.6 | 5 | -3,290 | 6 | -20 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2.793 | -1.481 | -31.875 | -6.611 | 5.046 | -5.384 | -28.017 | 40.382 | -16.294 | 14.998 | -31.121 | 21.747 | 8.85 | 14.171 | -1.791 | 16.313 | 16.933 | -2.443 | 0.626 | -8.9 | 4.1 | -22.5 | 35.9 | -14.9 | -27.6 | 45.1 | 4.5 | 14.5 | -40.3 | 8.2 | -25 | 42.4 | -10.6 | -11.8 | 28.3 | -38.9 | 18.3 | -50.9 | 69.1 | 37 | -37 | -21.7 | 15.8 | -7.6 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.482 | -0.404 | 4.886 | 36.704 | 1.467 | 2.456 | 5.017 | -18.705 | -4.749 | -6.933 | 3.851 | -0.719 | 0.304 | -0.074 | 0.55 | 1.099 | 0.279 | 1.483 | -0.092 | -131.2 | -130.1 | -109.7 | -202.9 | -159.9 | -59.9 | -50.1 | -99.7 | 72.3 | -120.9 | -53.8 | -49 | 26.2 | -31.1 | -33.3 | -133.5 | -50.9 | 459.2 | 67.3 | 54.4 | -91.2 | -196.6 | -5 | 3,290 | -6 | -70 | -66 | -4,063 | 4,054 | -8 |
Overige Niet-Contante Posten
| 8.248 | 15.149 | 16.788 | 1.811 | 5.098 | -18.233 | 4.131 | 2.663 | 2.481 | 7.084 | 4.268 | 4.088 | 43.79 | 3.641 | 5.051 | 3.337 | 2.212 | 1.777 | 0.374 | 78 | -14.4 | -108.1 | 86.5 | 91.7 | -56.1 | 3.1 | 258.5 | -182.8 | 65.9 | 11 | 151 | -64.8 | -35.3 | -95.3 | 134.4 | 517.6 | -461.8 | -27.5 | -150.4 | 12.2 | 74 | 3,271.4 | -3,259.5 | -133.989 | 46 | -145 | 3,976 | -4,038 | -14 |
Kasstroom uit Operationele Activiteiten
| 13.662 | 3.631 | 8.605 | 25.477 | 6.92 | 1.827 | -20.478 | 17.08 | -12.137 | 1.511 | -2.641 | -4.315 | 36.216 | 19.455 | 5.406 | 9.461 | 5.722 | 23.467 | 14.336 | 87.5 | -1.3 | -6.8 | 71.4 | 6.2 | -23.5 | 65.5 | 83.9 | 19.2 | 23.3 | -4.6 | 80.5 | 17.2 | 4.4 | 48.4 | 97.6 | 7 | -24.3 | -30.7 | -23 | 85.6 | -85.6 | -27.9 | 26.8 | -178.953 | 0 | 142 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 2.602 | -3.308 | -3.962 | -4.5 | -5.14 | -3.992 | -6.602 | -5.6 | -3.656 | -10.434 | -6.254 | -8.735 | -5.554 | -2.997 | -2.768 | -2.547 | -2.311 | -2.432 | -3.211 | -3.6 | -0.4 | -0.4 | -0.2 | -1.2 | -0.9 | -0.6 | -9.1 | -1.4 | -0.4 | -1.3 | -0.2 | -0.1 | -0.6 | -2.7 | -3.6 | -1 | -3 | -0.6 | -1.2 | 0 | 0 | 3 | 2.9 | 8.252 | -2 | -2 | -3 | -1 | 0 |
Netto Overnames
| 0 | 0 | -0.181 | -0.077 | -0.027 | -2.65 | -0.285 | 0 | -10.627 | 0 | -34.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -2 | 0 | 10 | -9 | -1 | 0 | 0 | 0 | 0 | 0 | 7 | -3 | -1 | -3 | 0 | -1 | 0 | 0 | 3 | -1 | 0 | -2 | -2 | -3 | -1 | 0 |
Aankoop van Beleggingen
| -4.154 | -20.434 | -31.578 | -44.658 | -26.167 | -27.956 | -32.762 | -53.167 | -209.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -1.9 | -0.3 | -0.3 | -0.1 | -11.8 | -3.3 | -0.5 | -1.1 | -3 | -65.4 | -2.1 | -1 | -2.3 | -0.5 | -1.6 | 10.5 | -16 | -41.8 | -3.1 | 1.5 | -1.5 | -1 | -6.7 | 101.503 | 55 | 165 | 73 | 7 | -524 |
Verkoop/verval van Beleggingen
| 85.49 | 27.275 | 31.492 | 35.228 | 35.647 | 115.388 | 35.615 | 15.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 13.3 | 2 | 2.6 | 4 | 3 | 16.1 | 2.3 | 19.1 | 3 | 7.8 | 7.9 | 1.6 | 1.6 | 8.7 | 1.8 | -7.3 | 18.6 | 57 | 6.9 | -5.6 | 5.6 | 3.7 | 34.9 | -182.239 | 55 | 165 | 73 | 7 | -524 |
Overige Investeringsactiviteiten
| -7.61 | -0.063 | -2.713 | -0.063 | -0.001 | 2.647 | -0.005 | -0.049 | 0.014 | -0.111 | 0.014 | -0.006 | -0.01 | -0.012 | -0.019 | -0.008 | -0.001 | -0.003 | 1.09 | -72.4 | 21.3 | -40.3 | 7.3 | -22.5 | 78.6 | -65.4 | -56.2 | 4.9 | 1 | 35.1 | -7.3 | -4.9 | -9.5 | -44.8 | -6.8 | 24.1 | 105 | 57 | 15.5 | -90.6 | 117.6 | 8 | 0.2 | 775.269 | -26 | -320 | 34 | 235 | 1,124 |
Kasstroom uit Investeringsactiviteiten
| 76.328 | 3.47 | -4.229 | -14.07 | 4.312 | 83.437 | -4.039 | -43.316 | -223.273 | -10.545 | -40.764 | -8.741 | -5.564 | -3.009 | -2.787 | -2.555 | -2.312 | -2.435 | -2.121 | -75.9 | 32.3 | -37 | 9.4 | -21.8 | 68.9 | -43.2 | -72.5 | 20.5 | 0.6 | -23.8 | -1.7 | -4.4 | -10.8 | -32.3 | -13.2 | 25.3 | 101.6 | 71.6 | 17.1 | -94.7 | 121.7 | 16.7 | 30.3 | 702.785 | 80 | 6 | 174 | 247 | 76 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.008 | -0.255 | -0.353 | -0.449 | -96.689 | -0.509 | -0.608 | -0.711 | -0.857 | -1.014 | -1.018 | -1.049 | -1.167 | -1.106 | -8.916 | -11.083 | -1.441 | -1.165 | 0 | 0 | -1 | 0 | -1 | 0 | -3 | -1 | -1 | -1 | -4 | -2 | -1 | -1 | -4 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.155 | 0.191 | 1.479 | 2.274 | 1.612 | 148.8 | 1.243 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.168 | -2.207 | -4.015 | -5.27 | -5.719 | -1.177 | -6.355 | -6.774 | -16.318 | -0.008 | -1.718 | -13.488 | -0.417 | 0 | -0.249 | -0.28 | 0 | 0 | 0 | -1 | -1.1 | 0 | 0 | 0 | -11.5 | -1.9 | -0.2 | 0 | -1.6 | 0 | 128.3 | 8.5 | -138.6 | 5.7 | -63 | -11.4 | -99.4 | 32 | -5 | 60 | -87 | 8.1 | -31.7 | -21.241 | 0 | 0 | -5 | -5 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -110.241 | -6.222 | -0 | 95.464 | 0 | -97.866 | -0.547 | -3.944 | 0.191 | -7.846 | 2.274 | -13.131 | 193.517 | 0.749 | 0.299 | 7.935 | 0.037 | 0.196 | 10.209 | 1 | 0 | 0.7 | -0.4 | 0.5 | -0.5 | -4.9 | 0.3 | -0.4 | -0.4 | 2.7 | -127.7 | -8.8 | 136.5 | -11.4 | 63.6 | 11.6 | 98.6 | -72.9 | 19 | -34 | 101 | 15 | 31.7 | -550.694 | 0 | 0 | 1 | -186 | -13 |
Kasstroom uit Financieringsactiviteiten
| -110.409 | -2.215 | -4.27 | -5.623 | -6.168 | -97.866 | -7.411 | -7.171 | -16.838 | -7.232 | -0.458 | -14.149 | 341.268 | -0.418 | -0.807 | -0.981 | -11.046 | -1.245 | 9.044 | -19.9 | -21 | -20.1 | -20.2 | -20.3 | -31.8 | -23.8 | -20.9 | -21.4 | -23 | -21.3 | -21.4 | -21.3 | -23.1 | -21.8 | -21.4 | -20.9 | -21.8 | -29 | -46 | 6 | -6 | 3.1 | -19.9 | -700.972 | -19 | -20 | -260 | -210 | -47 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.392 | -0.755 | 0.363 | 0.564 | -0.322 | -0.81 | -0.436 | 1.132 | -1.3 | -3.212 | -0.663 | -0.052 | -0.817 | 0.269 | -0.43 | 3.882 | 2.18 | 0.125 | -1.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -17.394 | 3.718 | 0.473 | 6.34 | 4.742 | -13.412 | -32.364 | -32.275 | -253.548 | -19.478 | -44.526 | -27.257 | 371.103 | 16.297 | 1.382 | 9.807 | -5.456 | 19.912 | 19.822 | -8.3 | 10 | -63.9 | 60.6 | -35.9 | 13.6 | -1.5 | -9.5 | 18.3 | 0.9 | -49.7 | 57.4 | -8.5 | -29.5 | -5.7 | 63 | 11.4 | 55.5 | 11.9 | -51.9 | -3.1 | 30.1 | -8.1 | 37.2 | -177.14 | -1 | -1 | -14 | 3 | 1 |
Kaspositie aan het Einde van de Periode
| 57.686 | 75.08 | 71.362 | 70.889 | 64.731 | 59.989 | 73.401 | 105.765 | 138.04 | 391.588 | 411.066 | 455.592 | 482.849 | 111.746 | 95.449 | 94.067 | 84.26 | 89.716 | 69.804 | 71.3 | 79.6 | 69.6 | 133.5 | 72.9 | 108.8 | 95.2 | 96.7 | 106.2 | 87.9 | 87 | 187.5 | 130.1 | 138.6 | 168.1 | 173.8 | 110.8 | 99.4 | 43.9 | 32 | 27 | 87 | 54.9 | 63 | 31.3 | 32 | 33 | 34 | 48 | 45 |