PT Protech Mitra Perkasa Tbk

IDX:OASA.JK

147 (IDR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,332.6029,603.69718,482.99544,012.46410,080.1288,445.1282,975.3461,466.88915,602.89513,053.48113,043.24447,145.47546,301.1144,963.96945,116.77745,573.28645,688.48647,900.09145,727.1444,846.33745,394.18145,538.60237,810.02533,206.69731,208.04123,362.18319,460.24542,643.7142,955.27243,190.99140,035.28634,885.9673,883.375-5,472.2995,472.299-4,014.152
Kortetermijnbeleggingen 001,506.6653,024.6273,024.68246,024.62724.6275,051.9379,551.93732,424.98234,424.957001,2926471,472.5411,119.545656.7950656.726173.8571.3133.5440.7900000000010,944.59708,028.304
Liquide middelen en kortetermijnbeleggingen 2,332.6029,603.69719,989.6647,037.09113,104.8154,469.7552,999.9736,518.82625,154.83245,478.46347,468.20147,145.47546,301.1146,255.96945,763.77747,045.82746,808.03148,556.88645,727.1445,503.06245,567.98146,109.90237,943.52533,647.48631,208.04123,362.18319,460.24542,643.7142,955.27243,190.99140,035.28634,885.9673,883.3755,472.2995,472.2994,014.152
Nettovorderingen 274,910.957272,072.749269,413.67527,178.12467,340.68645,405.9167,537.8034,814.13803,080.3110921.0982,930.7032,31017.6-1,472.541-1,119.545-656.795010,750.52510,897.8375,625.0099,786.92916,011.67916,644.49826,824.09332,401.80416,928.2097,450.2947,249.8296,058.3947,219.88411,280.93407,392.6390
Voorraad 7.317131.58-1,506.665-3,024.627-3,024.682-46,024.627000-32,424.982085.5052763954553953953538303953953953953956451,4451,6451,863.75240000277.2490290.4790
Overige vlottende activa 96,235.19187,786.32875,001.637514,707.374510,909.144490,923.05104,488.87129,449.4628,881.449232.029165.56964.757169.167147.404198.0511,768.1391,423.629954.094372.195820.226350.1741.55203.189163.5163.5163.5530.536327383.545326.984,194.88512,153.11412,064.579024.8940
Totaal vlottende activa 373,486.067369,594.353364,404.973588,922.588591,354.64590,798.721115,026.64740,782.42444,484.34448,790.80447,633.7748,216.83549,676.9849,108.37346,434.42847,736.42547,507.11549,207.18546,929.33556,812.08757,037.11852,300.16148,195.14350,217.66548,661.03851,794.77654,037.58661,762.66951,029.11150,767.850,288.56554,258.96527,506.1365,472.29913,180.3114,014.152
Niet-vlottende activa:
Materiële vaste activa, netto 83,610.02584,566.63182,585.45348,269.20949,526.22650,989.74752,076.33500308.593238.712476.298494.2951,224.81405.62342.595363.457396.818430.537514.157535.376558.052580.054745.418791.253846.713903.732915.584977.281427.916476.351361.976706.65401,251.9050
Goodwill 000000000000000000000000000000000000
Immateriële activa 4,4704,4704,4704,4704,4704,4704,4704,4704,470000000000000000000000000000
Goodwill en immateriële activa 4,4704,4704,4704,4704,4704,4704,4704,4704,470000000000000000000000000000
Langetermijnbeleggingen 96,469.73896,469.73896,419.73896,079.73896,344.73896,229.73896,079.738000810000000000000000000000000
Belastingvorderingen 2,929.2772,189.0343,643.0581,571.1412,632.563,712.2983,855.24800000000000000000000000000000
Overige niet-vlottende activa 208,865.09208,865.09208,865.09781.16781.16787.1622,270.3230-48,954.344-0-81-476.298-494.295-1,224.81-405.62-342.595-363.457-396.818-430.537-514.1570-558.052-580.054-745.418-791.253-846.713-903.732-915.584-977.281-0-476.351-361.976-706.654-5,472.2997.5-4,014.152
Totaal niet-vlottende activa 396,344.13396,560.493395,983.339151,171.248153,754.684156,188.942178,751.6444,470-44,484.344308.593238.712476.298494.2951,224.81405.62342.595363.457396.818430.537514.157535.376558.052580.054745.418791.253846.713903.732915.584977.281427.916476.351361.976706.654-5,472.2991,259.405-4,014.152
Totaal activa 769,830.197766,154.846760,388.312740,093.836745,109.324746,987.664293,778.29145,252.424049,099.39647,872.48248,693.13250,171.27550,333.18346,840.04848,079.0247,870.57249,604.00347,359.87357,326.24457,572.49452,858.21248,775.19750,963.08249,452.29152,641.48954,941.31862,678.25352,006.39151,195.71550,764.91754,620.94128,212.79014,439.7160
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,796.5511,751.7226,736.5131,161.87863.485283.9644,239.01500518.8471,775.36930.7172,2951,676.72500082.907,896.6748,0363,523.5053.70958.4813,180.0994,331.85911,743.42692.281692.28192.281257.6271,633.329057.7410
Kortlopende schulden 6,606.3487,360.2922,526.778549.0491,120.8831,678.6552,222.713000000000000000000000000023.3180178.2580
Belastingschulden 640.301640.301640.301003,260.3353,260.33500000000000000000000000000000
Uitgestelde opbrengsten 2,829.9753,555.2034,125-003,260.3353,260.33500000000000000000000000000000
Overige kortlopende verplichtingen 35,104.81431,070.45831,198.17731,899.1432,989.3124,368.298126,982.682,026.478910.023511.577-1,728.9340.4390.429.422113.1889.089.21661.08292.436-152.856-160.313-241.903286.648186.822175.362204.0941,571.523-268.11455.485126.387390.659129.963807.7620304.9160
Totaal kortlopende verplichtingen 46,337.68843,737.67644,586.46933,610.05934,973.67829,591.251136,704.7422,026.478910.0231,030.42446.426931.1562,295.421,686.146113.1889.089.216143.98292.4367,743.8187,875.6873,281.597286.648240.531233.8433,384.1925,903.38211,475.312147.766818.668482.94387.592,464.4090540.9150
Langlopende verplichtingen:
Langetermijnschulden 5,0005,00042,723.50146,272.5186,770.77449,166.26874,673.7680009,027.16100848.59700000000000000201.1180005.82905.8290
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 51,057.69449,662.6946,439.1933,662.63146,564.3753,662.631-4,037.369578.488081.486-8,945.675315.928315.928315.928315.928000000000000091.182000605.6820605.6820
Totaal niet-vlottende verplichtingen 56,057.69454,662.69449,162.69449,935.14953,335.14952,828.89970,636.399578.488081.48681.486315.928315.9281,164.525315.9280000000000000292.3000611.5110611.5110
Totaal passiva 102,395.38198,400.36993,749.16283,545.20888,308.82682,420.15207,341.1412,604.966910.0231,111.91127.9121,247.0842,611.3482,850.672429.1169.089.216143.98292.4367,743.8187,875.6873,281.597286.648240.531233.8433,384.1925,903.38211,475.312440.066818.668482.94387.593,075.92101,152.4260
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000007.6720
Gewone aandelen 634,722634,722634,722634,722634,722634,72235,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86035,86019,86009,8600
Ingehouden winsten 8,187.7418,367.7747,055.5874,434.8424,699.3914,867.284,100.552-6,000.937-1,182.569-722.617-965.534-1,231.219-1,117.344-1,194.759-2,266.328-795.717-1,004.302594.355-1,798.212966.7861,081.167960.996-127.0882,315.899811.778850.632631.272,936.8453,391.3972,110.9372,015.8715,438.5315,284.15303,434.5750
Overige gereserveerde algehele resultaten 52.49352.49352.493-208.036-208.036-208.036-208.036201.822201.822263.523263.523230.689230.689230.689230.689-216.648-216.648-216.648-216.648-208.656-208.656-208.656-208.656-235.186-235.186-235.186-235.186-271.889-271.889-271.889-271.889-7.672-7.67213,286.903-7.67213,530.414
Overige totale aandeelhoudersvermogen 25,611.37925,611.37925,611.37917,911.37917,911.37925,611.48347,094.64612,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,586.42212,336.422-00.387-15.3440.299
Totaal eigen vermogen van aandeelhouders 668,573.613668,753.645667,441.458656,860.184657,124.734664,992.72886,847.16242,647.30747,465.67647,987.32847,744.41147,445.89247,559.76847,482.35346,410.78347,434.05847,225.47248,824.1346,431.56249,204.55249,318.93449,198.76248,110.67850,527.13549,023.01449,061.86848,842.50751,111.37851,565.93150,285.47150,190.40453,627.28125,136.48113,287.2913,286.90313,530.713
Totaal eigen vermogen 667,434.815667,754.477666,639.15656,548.628656,800.498664,567.51386,437.1542,647.45847,465.83347,987.48747,744.5747,446.04947,559.92747,482.51146,410.93247,434.21747,225.63348,824.346,431.71449,204.70549,319.08649,198.89448,110.82850,527.25649,023.15349,062.00148,842.64151,111.75951,566.32550,285.86550,190.79553,627.66925,136.86913,287.2913,287.2913,530.713
Totaal passiva en aandeelhoudersvermogen 769,830.197766,154.846760,388.312740,093.836745,109.324746,987.664293,778.29145,252.42448,375.85649,099.39647,872.48248,693.13250,171.27550,333.18346,840.04847,443.29747,234.84948,968.2846,724.1556,948.52357,194.77352,480.49148,397.47650,767.78749,256.99652,446.19454,746.02362,587.07152,006.39151,104.53350,764.91754,015.25928,212.7913,287.2914,439.71613,530.713