Oversea-Chinese Banking Corporation Limited
SGX:O39.SI
15.18 (SGD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,824 | 3,626 | 12,950 | 3,429 | 12,093 | 3,350 | 2,902 | 3,152 | 2,830 | 2,643 | 15,419 | 2,560 | 15,344 | 2,914 | 19,275 | 2,539 | 14,491 | 2,490 | 2,889 | 2,647 | 2,586 | 2,666 | 2,341 | 2,537 | 2,460 | 2,309 | 2,605 | 2,345 | 2,372 | 2,225 | 2,095 | 2,153 | 2,060 | 2,039 | 2,257 | 2,077 | 2,215 | 2,104 | 1,992.802 | 2,438 | 1,975 | 1,855 | 1,691 | 1,751 | 1,570 | 1,585 | 1,606.753 | 2,940 | 1,527 | 1,797 | 1,496.678 | 1,310 | 1,413 | 1,441 | 1,328.728 | 1,375 | 1,236 | 1,385 | 1,183.999 | 1,081 | 1,204 | 1,347 | 1,106.684 | 1,106.684 | 1,106.684 | 1,106.684 | 1,070.154 | 1,070.154 | 1,070.154 | 1,070.154 | 959.885 | 959.885 | 959.885 | 959.885 | 721.703 | 721.703 | 721.703 | 721.703 | 660.776 | 660.776 | 660.776 | 660.776 | 548.256 | 548.256 | 548.256 | 548.256 | 1,536.212 | 555.408 | 1,921.978 | 555.408 | 553.409 | 553.409 | 553.409 | 553.409 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 980.804 | 0 | 1,366.57 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 13,824 | 3,626 | 12,950 | 3,429 | 12,093 | 3,350 | 2,902 | 3,152 | 2,830 | 2,643 | 15,419 | 2,560 | 15,344 | 2,914 | 19,275 | 2,539 | 14,491 | 2,490 | 2,889 | 2,647 | 2,586 | 2,666 | 2,341 | 2,537 | 2,460 | 2,309 | 2,605 | 2,345 | 2,372 | 2,225 | 2,095 | 2,153 | 2,060 | 2,039 | 2,257 | 2,077 | 2,215 | 2,104 | 1,992.802 | 2,438 | 1,975 | 1,855 | 1,691 | 1,751 | 1,570 | 1,585 | 1,606.753 | 2,940 | 1,527 | 1,797 | 1,496.678 | 1,310 | 1,413 | 1,441 | 1,328.728 | 1,375 | 1,236 | 1,385 | 1,183.999 | 1,081 | 1,204 | 1,347 | 1,106.684 | 1,106.684 | 1,106.684 | 1,106.684 | 1,070.154 | 1,070.154 | 1,070.154 | 1,070.154 | 959.885 | 959.885 | 959.885 | 959.885 | 721.703 | 721.703 | 721.703 | 721.703 | 660.776 | 660.776 | 660.776 | 660.776 | 548.256 | 548.256 | 548.256 | 548.256 | 555.408 | 555.408 | 555.408 | 555.408 | 553.409 | 553.409 | 553.409 | 553.409 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.362 | 1 | 0.289 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.403 | 180.403 | 180.403 | 180.403 | 158.421 | 158.421 | 158.421 | 158.421 | 132.875 | 132.875 | 132.875 | 132.875 | 119.463 | 119.463 | 119.463 | 119.463 | 116.191 | 116.191 | 116.191 | 116.191 | 118.981 | 118.981 | 118.981 | 118.981 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.403 | 180.403 | 180.403 | 180.403 | 158.421 | 158.421 | 158.421 | 158.421 | 132.875 | 132.875 | 132.875 | 132.875 | 119.463 | 119.463 | 119.463 | 119.463 | 116.191 | 116.191 | 116.191 | 116.191 | 118.981 | 118.981 | 118.981 | 118.981 |
Overige kosten
| -656 | 0 | -637 | 0 | -607 | 0 | 1,169 | 1,371 | 1,269 | 1,243 | -10,157 | 0 | -9,519 | 0 | -13,724 | 0 | -7,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -585.558 | -585.558 | -585.558 | -585.558 | -435.318 | -435.318 | -435.318 | -435.318 | -521.316 | -521.316 | -521.316 | -521.316 | -607.781 | -607.781 | -607.781 | -607.781 | -564.454 | -564.454 | -564.454 | -564.454 | -495.254 | -495.254 | -495.254 | -495.254 | -2,227.349 | -563.578 | -364.225 | -563.578 | -525.889 | -525.889 | -525.889 | -525.889 |
Bedrijfskosten
| 656 | 1,360 | 637 | 1,330 | 607 | 1,323 | 1,169 | 1,371 | 1,269 | 1,243 | 10,157 | 1,192 | 9,519 | 1,184 | 13,724 | 1,516 | 7,712 | 1,517 | 1,292 | 1,158 | 1,177 | 1,120 | 1,104 | 1,095 | 1,061 | 1,057 | 1,093 | 1,027 | 1,019 | 999 | 1,005 | 976 | 956 | 947 | 999 | 925 | 942 | 897 | 953.759 | 884 | 774 | 720 | 728 | 696 | 733 | 686 | 738.645 | 700 | 676 | 640 | 856.655 | 626 | 690 | 596 | 769.404 | 589 | 570 | 514 | 907.073 | 479 | 462 | 425 | -585.558 | -585.558 | -585.558 | -585.558 | -435.318 | -435.318 | -435.318 | -435.318 | -340.913 | -340.913 | -340.913 | -340.913 | -449.36 | -449.36 | -449.36 | -449.36 | -431.579 | -431.579 | -431.579 | -431.579 | -375.792 | -375.792 | -375.792 | -375.792 | 2,227.349 | -447.387 | 364.225 | -447.387 | -406.908 | -406.908 | -406.908 | -406.908 |
Bedrijfsresultaat
| 404 | 1,982 | 377 | 2,133 | 432 | 1,879 | 394 | 1,959 | 1,481 | 1,356 | 331 | 1,387 | 319 | 1,215 | 200 | 838 | 270 | 698 | 1,463 | 1,311 | 1,447 | 1,426 | 1,097 | 1,478 | 1,455 | 1,340 | 1,290 | 1,249 | 1,268 | 1,142 | 903 | 1,118 | 1,066 | 1,015 | 1,120 | 1,083 | 1,239 | 1,178 | 937.453 | 1,416 | 1,093 | 1,084 | 869 | 913 | 746 | 838 | 819.723 | 2,083 | 786 | 1,067 | 757.189 | 649 | 742 | 808 | 644.229 | 743 | 647 | 846 | 627.862 | 552 | 639 | 725 | 521.126 | 521.126 | 521.126 | 521.126 | 634.836 | 634.836 | 634.836 | 634.836 | 618.973 | 618.973 | 618.973 | 618.973 | 272.343 | 272.343 | 272.343 | 272.343 | 229.196 | 229.196 | 229.196 | 229.196 | 172.465 | 172.465 | 172.465 | 172.465 | 108.021 | 108.021 | 108.021 | 108.021 | 146.501 | 146.501 | 146.501 | 146.501 |
Bedrijfsresultaat ratio
| 0.029 | 0.547 | 0.029 | 0.622 | 0.036 | 0.561 | 0.136 | 0.622 | 0.523 | 0.513 | 0.021 | 0.542 | 0.021 | 0.417 | 0.01 | 0.33 | 0.019 | 0.28 | 0.506 | 0.495 | 0.56 | 0.535 | 0.469 | 0.583 | 0.591 | 0.58 | 0.495 | 0.533 | 0.535 | 0.513 | 0.431 | 0.519 | 0.517 | 0.498 | 0.496 | 0.521 | 0.559 | 0.56 | 0.47 | 0.581 | 0.553 | 0.584 | 0.514 | 0.521 | 0.475 | 0.529 | 0.51 | 0.709 | 0.515 | 0.594 | 0.506 | 0.495 | 0.525 | 0.561 | 0.485 | 0.54 | 0.523 | 0.611 | 0.53 | 0.511 | 0.531 | 0.538 | 0.471 | 0.471 | 0.471 | 0.471 | 0.593 | 0.593 | 0.593 | 0.593 | 0.645 | 0.645 | 0.645 | 0.645 | 0.377 | 0.377 | 0.377 | 0.377 | 0.347 | 0.347 | 0.347 | 0.347 | 0.315 | 0.315 | 0.315 | 0.315 | 0.07 | 0.194 | 0.056 | 0.194 | 0.265 | 0.265 | 0.265 | 0.265 |
Totaal overige inkomsten en kosten netto
| 4,176 | 359 | 3,629 | 0 | 3,819 | 352 | 1,191 | 0 | 291 | 267 | 2,101 | 0 | 2,755 | 572 | 2,114 | 190 | 1,439 | 165 | 54 | 19 | 29 | 51 | 29 | 56 | 49 | 49 | 96 | 55 | 61 | 54 | 46 | 49 | 41 | 37 | 52 | 33 | 62 | 58 | 57.752 | 55 | 61 | 59 | 51 | 67 | 28 | 56 | 57.138 | 109 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.042 | 154.042 | 154.042 | 154.042 | 159.456 | 159.456 | 159.456 | 159.456 | 132.95 | 132.95 | 132.95 | 132.95 | 319.516 | 118.377 | 425.254 | 118.377 | 97.63 | 97.63 | 97.63 | 97.63 |
Inkomen voor belasting
| 4,176 | 2,341 | 3,629 | 2,133 | 3,819 | 2,231 | 1,585 | 1,959 | 1,772 | 1,623 | 2,101 | 1,387 | 2,755 | 1,787 | 2,114 | 1,028 | 1,439 | 863 | 1,517 | 1,330 | 1,476 | 1,477 | 1,126 | 1,534 | 1,504 | 1,389 | 1,386 | 1,304 | 1,329 | 1,196 | 949 | 1,167 | 1,107 | 1,052 | 1,172 | 1,116 | 1,301 | 1,236 | 995.205 | 1,471 | 1,154 | 1,143 | 920 | 980 | 774 | 894 | 876.861 | 2,192 | 825 | 1,067 | 757.189 | 649 | 742 | 808 | 644.229 | 743 | 647 | 846 | 627.862 | 552 | 639 | 725 | 521.126 | 521.126 | 521.126 | 521.126 | 634.836 | 634.836 | 634.836 | 634.836 | 618.973 | 618.973 | 618.973 | 618.973 | 426.385 | 426.385 | 426.385 | 426.385 | 388.652 | 388.652 | 388.652 | 388.652 | 305.415 | 305.415 | 305.415 | 305.415 | 319.516 | 226.398 | 425.254 | 226.398 | 244.131 | 244.131 | 244.131 | 244.131 |
Inkomen voor belasting ratio
| 0.302 | 0.646 | 0.28 | 0.622 | 0.316 | 0.666 | 0.546 | 0.622 | 0.626 | 0.614 | 0.136 | 0.542 | 0.18 | 0.613 | 0.11 | 0.405 | 0.099 | 0.347 | 0.525 | 0.502 | 0.571 | 0.554 | 0.481 | 0.605 | 0.611 | 0.602 | 0.532 | 0.556 | 0.56 | 0.538 | 0.453 | 0.542 | 0.537 | 0.516 | 0.519 | 0.537 | 0.587 | 0.587 | 0.499 | 0.603 | 0.584 | 0.616 | 0.544 | 0.56 | 0.493 | 0.564 | 0.546 | 0.746 | 0.54 | 0.594 | 0.506 | 0.495 | 0.525 | 0.561 | 0.485 | 0.54 | 0.523 | 0.611 | 0.53 | 0.511 | 0.531 | 0.538 | 0.471 | 0.471 | 0.471 | 0.471 | 0.593 | 0.593 | 0.593 | 0.593 | 0.645 | 0.645 | 0.645 | 0.645 | 0.591 | 0.591 | 0.591 | 0.591 | 0.588 | 0.588 | 0.588 | 0.588 | 0.557 | 0.557 | 0.557 | 0.557 | 0.208 | 0.408 | 0.221 | 0.408 | 0.441 | 0.441 | 0.441 | 0.441 |
Belastingkosten
| 654 | 359 | 574 | 0 | 662 | 352 | 1,191 | 130 | 291 | 267 | 235 | 0 | 413 | 572 | 156 | 190 | 281 | 165 | 220 | 139 | 224 | 195 | 171 | 233 | 246 | 228 | 257 | 192 | 185 | 169 | 114 | 175 | 181 | 159 | 160 | 181 | 191 | 185 | 146.499 | 184 | 172 | 185 | 154 | 154 | 149 | 142 | 156.912 | 233 | 138 | 171 | 125.586 | 101 | 120 | 131 | 90.302 | 123 | 104 | 116 | 76.374 | 65 | 129 | 119 | 56.123 | 56.123 | 56.123 | 56.123 | 89.026 | 89.026 | 89.026 | 89.026 | 92.455 | 92.455 | 92.455 | 92.455 | -77.021 | -77.021 | -77.021 | -77.021 | -79.728 | -79.728 | -79.728 | -79.728 | -66.475 | -66.475 | -66.475 | -66.475 | 77.436 | -59.189 | 122.29 | -59.189 | -48.815 | -48.815 | -48.815 | -48.815 |
Nettowinst
| 3,926 | 1,982 | 3,432 | 2,133 | 3,589 | 1,879 | 394 | 1,829 | 1,481 | 1,356 | 2,197 | 1,387 | 2,661 | 1,215 | 2,158 | 838 | 1,428 | 698 | 1,243 | 1,172 | 1,223 | 1,231 | 926 | 1,245 | 1,209 | 1,112 | 1,034 | 1,108 | 1,041 | 861 | 789 | 943 | 885 | 856 | 960 | 902 | 1,048 | 993 | 790.954 | 1,232 | 921 | 899 | 715 | 759 | 597 | 696 | 662.811 | 1,850 | 648 | 768 | 594.216 | 478 | 532 | 628 | 504.466 | 570 | 503 | 676 | 501.413 | 450 | 466 | 545 | 465.003 | 465.003 | 465.003 | 465.003 | 545.81 | 545.81 | 545.81 | 545.81 | 526.518 | 526.518 | 526.518 | 526.518 | 349.364 | 349.364 | 349.364 | 349.364 | 308.924 | 308.924 | 308.924 | 308.924 | 238.94 | 238.94 | 238.94 | 238.94 | 365.096 | 167.21 | 301.612 | 167.21 | 195.316 | 195.316 | 195.316 | 195.316 |
Nettowinstmarge
| 0.284 | 0.547 | 0.265 | 0.622 | 0.297 | 0.561 | 0.136 | 0.58 | 0.523 | 0.513 | 0.142 | 0.542 | 0.173 | 0.417 | 0.112 | 0.33 | 0.099 | 0.28 | 0.43 | 0.443 | 0.473 | 0.462 | 0.396 | 0.491 | 0.491 | 0.482 | 0.397 | 0.472 | 0.439 | 0.387 | 0.377 | 0.438 | 0.43 | 0.42 | 0.425 | 0.434 | 0.473 | 0.472 | 0.397 | 0.505 | 0.466 | 0.485 | 0.423 | 0.433 | 0.38 | 0.439 | 0.413 | 0.629 | 0.424 | 0.427 | 0.397 | 0.365 | 0.377 | 0.436 | 0.38 | 0.415 | 0.407 | 0.488 | 0.423 | 0.416 | 0.387 | 0.405 | 0.42 | 0.42 | 0.42 | 0.42 | 0.51 | 0.51 | 0.51 | 0.51 | 0.549 | 0.549 | 0.549 | 0.549 | 0.484 | 0.484 | 0.484 | 0.484 | 0.468 | 0.468 | 0.468 | 0.468 | 0.436 | 0.436 | 0.436 | 0.436 | 0.238 | 0.301 | 0.157 | 0.301 | 0.353 | 0.353 | 0.353 | 0.353 |
WPA (Winst Per Aandeel)
| 0.87 | 1.76 | 0.76 | 0.47 | 0.8 | 0.42 | 0.65 | 0.41 | 0.33 | 0.3 | 0.49 | 0.31 | 0.59 | 0.34 | 0.48 | 0.23 | 0.32 | 0.16 | 0.28 | 0.27 | 0.29 | 0.29 | 0.22 | 0.3 | 0.29 | 0.26 | 0.24 | 0.26 | 0.24 | 0.2 | 0.18 | 0.22 | 0.21 | 0.21 | 0.23 | 0.22 | 0.26 | 0.25 | 0.21 | 0.34 | 0.25 | 0.25 | 0.19 | 0.21 | 0.15 | 0.2 | 0.19 | 0.52 | 0.17 | 0.23 | 0.18 | 0.15 | 0.15 | 0.18 | 0.16 | 0.16 | 0.14 | 0.2 | 0.17 | 0.14 | 0.13 | 0.17 | 0.14 | 0.14 | 0.14 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.088 | 0.088 | 0.088 | 0.088 | 0.14 | 0.063 | 0.11 | 0.063 | 0.073 | 0.073 | 0.073 | 0.073 |
Verwaterde WPA
| 0.87 | 1.76 | 0.76 | 0.47 | 0.79 | 0.42 | 0.64 | 0.41 | 0.33 | 0.3 | 0.49 | 0.31 | 0.59 | 0.34 | 0.48 | 0.23 | 0.32 | 0.16 | 0.28 | 0.27 | 0.29 | 0.29 | 0.22 | 0.3 | 0.29 | 0.26 | 0.24 | 0.26 | 0.24 | 0.2 | 0.18 | 0.22 | 0.21 | 0.21 | 0.23 | 0.22 | 0.26 | 0.25 | 0.21 | 0.34 | 0.25 | 0.25 | 0.19 | 0.21 | 0.15 | 0.2 | 0.19 | 0.52 | 0.17 | 0.23 | 0.18 | 0.15 | 0.15 | 0.18 | 0.16 | 0.16 | 0.14 | 0.2 | 0.17 | 0.14 | 0.13 | 0.17 | 0.14 | 0.14 | 0.14 | 0.14 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.088 | 0.088 | 0.088 | 0.088 | 0.14 | 0.063 | 0.11 | 0.063 | 0.073 | 0.073 | 0.073 | 0.073 |
EBITDA
| 660 | 2,007 | 657 | 2,159 | 695 | 1,904 | 846 | 1,985 | 1,714 | 1,381 | 590 | 1,413 | 575 | 1,241 | 459 | 1,054 | 534 | 724 | 1,593.759 | 1,438 | 1,571 | 1,549 | 1,203 | 1,584 | 1,560 | 1,443 | 1,397 | 1,354 | 1,372 | 1,246 | 1,008 | 1,218 | 1,165 | 1,115 | 1,222 | 1,180 | 1,336 | 1,273 | 1,046.648 | 1,495 | 1,160 | 1,151 | 935.641 | 981 | 812 | 902 | 884.823 | 2,145 | 845 | 1,125 | 816.963 | 706 | 799 | 862 | 698.607 | 797 | 696 | 895 | 674.724 | 597 | 684 | 770 | 532.744 | 532.744 | 532.744 | 532.744 | 634.836 | 634.836 | 634.836 | 634.836 | 629.906 | 629.906 | 629.906 | 629.906 | 282.323 | 282.323 | 282.323 | 282.323 | 268.77 | 268.77 | 268.77 | 268.77 | 204.126 | 204.126 | 204.126 | 204.126 | 108.021 | 108.021 | 108.021 | 108.021 | 146.501 | 146.501 | 146.501 | 146.501 |
EBITDA ratio
| 0.048 | 0.554 | 0.051 | 0.63 | 0.057 | 0.568 | 0.292 | 0.63 | 0.606 | 0.523 | 0.038 | 0.552 | 0.037 | 0.426 | 0.024 | 0.415 | 0.037 | 0.291 | 0.552 | 0.543 | 0.608 | 0.581 | 0.514 | 0.624 | 0.634 | 0.625 | 0.536 | 0.577 | 0.578 | 0.56 | 0.481 | 0.566 | 0.566 | 0.547 | 0.541 | 0.568 | 0.603 | 0.605 | 0.525 | 0.613 | 0.587 | 0.62 | 0.553 | 0.56 | 0.517 | 0.569 | 0.551 | 0.73 | 0.553 | 0.626 | 0.546 | 0.539 | 0.565 | 0.598 | 0.526 | 0.58 | 0.563 | 0.646 | 0.57 | 0.552 | 0.568 | 0.572 | 0.481 | 0.481 | 0.481 | 0.481 | 0.593 | 0.593 | 0.593 | 0.593 | 0.656 | 0.656 | 0.656 | 0.656 | 0.391 | 0.391 | 0.391 | 0.391 | 0.407 | 0.407 | 0.407 | 0.407 | 0.372 | 0.372 | 0.372 | 0.372 | 0.07 | 0.194 | 0.056 | 0.194 | 0.265 | 0.265 | 0.265 | 0.265 |