
Oversea-Chinese Banking Corporation Limited
SGX:O39.SI
16.23 (SGD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 34,599 | 0 | 37,666 | 0 | 49,620 | 0 | -35,546 | 0 | 61,651 | 0 | 59,452 | 0 | 50,081 | 0 | 49,514 | 0 | 57,434 | 0 | 55,856 | 0 | 55,482.276 | 51,885 | 55,467 | 54,170 | 53,349.499 | 54,035 | 58,522 | 60,815 | 64,069.867 | 60,990 | 60,094 | 64,688 | 52,048.713 | 54,680 | 59,456 | 52,843 | 52,632.001 | 63,667 | 64,104 | 65,691 | 67,562.236 | 64,132 | 57,170 | 57,259 | 59,161.106 | 49,992 | 46,372 | 50,516 | 46,506.764 | 43,194 | 48,191 | 47,612 | 41,511.182 | 40,126 | 37,513 | 38,083 | 30,061.523 | 28,323 | 28,593 | 29,471 | 28,991.788 | 7,247.947 | 7,247.947 | 7,247.947 | 5,595.262 | 5,595.262 | 5,595.262 | 5,595.262 | 5,875.377 | 5,875.377 | 5,875.377 | 5,875.377 | 1,435.336 | 1,435.336 | 1,435.336 | 1,435.336 | 1,045.509 | 1,045.509 | 1,045.509 | 1,045.509 | 904.151 | 904.151 | 904.151 | 904.151 | 1,008.966 | 1,008.966 | 1,008.966 | 1,008.966 | 714.601 | 714.601 | 714.601 | 714.601 |
Kortetermijnbeleggingen
| 0 | 0 | -79,102 | 0 | -83,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57,733 | 0 | -71,748 | 0 | -64,870 | 0 | -75,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 34,599 | 0 | -41,436 | 0 | -34,286 | 0 | -35,546 | 0 | 61,651 | 0 | 59,452 | 0 | -7,652 | 0 | -22,234 | 0 | -7,436 | 0 | -19,698 | 0 | 55,482.276 | 51,885 | 55,467 | 54,170 | 53,349.499 | 54,035 | 58,522 | 60,815 | 64,069.867 | 60,990 | 60,094 | 64,688 | 52,048.713 | 54,680 | 59,456 | 52,843 | 52,632.001 | 63,667 | 64,104 | 65,691 | 67,562.236 | 64,132 | 57,170 | 57,259 | 59,161.106 | 49,992 | 46,372 | 50,516 | 46,506.764 | 43,194 | 48,191 | 47,612 | 41,511.182 | 40,126 | 37,513 | 38,083 | 30,061.523 | 28,323 | 28,593 | 29,471 | 28,991.788 | 7,247.947 | 7,247.947 | 7,247.947 | 5,595.262 | 5,595.262 | 5,595.262 | 5,595.262 | 5,875.377 | 5,875.377 | 5,875.377 | 5,875.377 | 1,435.336 | 1,435.336 | 1,435.336 | 1,435.336 | 1,045.509 | 1,045.509 | 1,045.509 | 1,045.509 | 904.151 | 904.151 | 904.151 | 904.151 | 1,008.966 | 1,008.966 | 1,008.966 | 1,008.966 | 714.601 | 714.601 | 714.601 | 714.601 |
Nettovorderingen
| 17,203 | 0 | 13,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,155.025 | 17,414 | 15,647 | 14,438 | 8,917.224 | 17,961 | 16,841 | 15,788 | 10,437.027 | 13,699 | 13,297 | 12,153 | 11,016.181 | 11,348 | 11,798 | 13,601 | 9,070.582 | 18,638 | 18,343 | 20,932 | 9,168.549 | 22,237 | 21,782 | 24,277 | 7,960.443 | 20,616 | 19,151 | 15,364 | 7,960.265 | 15,307 | 0 | 14,155 | 8,130.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,430.859 | 15,430.859 | 15,430.859 | 15,430.859 | 14,377.978 | 14,377.978 | 14,377.978 | 14,377.978 | 137.068 | 137.068 | 137.068 | 137.068 | 107.049 | 107.049 | 107.049 | 107.049 | 74.141 | 74.141 | 74.141 | 74.141 |
Voorraad
| 0 | 0 | 23,988 | 0 | 12,765 | 0 | 0 | 0 | -37,481 | 0 | -33,325 | 0 | -10,777 | 0 | 13,021 | 0 | -15,145 | 0 | -422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -788.741 | 0 | -788.741 | 0 |
Overige vlottende activa
| -17,203 | 0 | 0 | 0 | 37,651 | 0 | 35,553 | 0 | 0 | 0 | 0 | 0 | 29,741 | 0 | 49,525 | 0 | 31,194 | 0 | 55,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299.003 | 0 | 0 | 0 | 316.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,317.755 | 0 | 2,834.434 | 0 |
Totaal vlottende activa
| 34,599 | 0 | -3,770 | 0 | 37,651 | 0 | 35,553 | 0 | 84,619 | 0 | 73,777 | 0 | 29,741 | 0 | 49,525 | 0 | 31,194 | 0 | 55,877 | 0 | 64,637.301 | 69,299 | 71,114 | 68,608 | 62,266.723 | 71,996 | 75,363 | 76,603 | 74,506.894 | 74,689 | 73,391 | 76,841 | 63,064.894 | 66,028 | 71,254 | 66,444 | 61,702.583 | 82,305 | 82,447 | 86,623 | 76,730.785 | 86,369 | 78,952 | 81,536 | 67,121.549 | 70,608 | 65,523 | 65,880 | 54,467.029 | 58,501 | 48,191 | 61,767 | 41,511.182 | 40,126 | 37,513 | 38,083 | 30,061.523 | 28,323 | 28,593 | 29,471 | 28,991.788 | 7,247.947 | 7,247.947 | 7,247.947 | 5,595.262 | 5,595.262 | 5,595.262 | 5,595.262 | 5,875.377 | 5,875.377 | 5,875.377 | 5,875.377 | 16,866.194 | 16,866.194 | 16,866.194 | 16,866.194 | 15,423.486 | 15,423.486 | 15,423.486 | 15,423.486 | 1,041.219 | 1,041.219 | 1,041.219 | 1,041.219 | 1,116.015 | 1,116.015 | 1,116.015 | 1,116.015 | 18,317.755 | 788.741 | 2,834.434 | 788.741 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,725 | 0 | 3,490 | 0 | 1,271 | 0 | 3,493 | 0 | 3,483 | 0 | 3,513 | 0 | 984 | 0 | 3,535 | 0 | 896 | 0 | 3,628 | 0 | 3,628.316 | 3,588 | 3,556 | 3,575 | 3,337.436 | 3,327 | 3,339 | 3,292 | 3,332.119 | 3,358 | 3,407 | 3,497 | 3,478.656 | 3,346 | 3,344 | 3,386 | 3,466.926 | 3,439 | 3,386 | 3,447 | 3,408.836 | 3,369 | 1,886 | 1,911 | 1,898.096 | 1,881 | 1,882 | 1,725 | 1,702.585 | 1,690 | 1,674 | 1,674 | 1,663.87 | 1,656 | 1,623 | 1,633 | 1,624.737 | 1,606 | 1,624 | 1,628 | 1,608.974 | 402.244 | 402.244 | 402.244 | 416.364 | 416.364 | 416.364 | 416.364 | 402.925 | 402.925 | 402.925 | 402.925 | 343.937 | 343.937 | 343.937 | 343.937 | 357.164 | 357.164 | 357.164 | 357.164 | 328.959 | 328.959 | 328.959 | 328.959 | 358.684 | 358.684 | 358.684 | 358.684 | 1,571.646 | 392.912 | 1,625.694 | 392.912 |
Goodwill
| 0 | 0 | 0 | 0 | 4,403 | 0 | 0 | 0 | 4,440 | 0 | 0 | 0 | 4,467 | 0 | 0 | 0 | 4,431 | 0 | 0 | 0 | 4,468.076 | 0 | 0 | 0 | 4,478.591 | 0 | 0 | 0 | 4,450.79 | 0 | 0 | 0 | 4,707.448 | 0 | 0 | 0 | 4,341.421 | 0 | 0 | 0 | 4,236.706 | 0 | 0 | 0 | 3,153.104 | 0 | 0 | 0 | 3,175.197 | 0 | 0 | 0 | 3,237.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 518.014 | 518.014 | 518.014 | 518.014 | 2,198.683 | 549.671 | 549.671 | 549.671 |
Immateriële activa
| 0 | 0 | 4,504 | 0 | 98 | 0 | 4,614 | 0 | 203 | 0 | 4,773 | 0 | 4,774 | 0 | 4,816 | 0 | 4,837 | 0 | 5,013 | 0 | 511.823 | 0 | 0 | 0 | 613.947 | 0 | 0 | 0 | 709.05 | 0 | 0 | 0 | 765.398 | 0 | 0 | 0 | 853.81 | 0 | 0 | 0 | 919.884 | 0 | 0 | 0 | 587.874 | 0 | 0 | 0 | 642.705 | 0 | 0 | 0 | 709.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,198.683 | 0 | 2,137.415 | 0 |
Goodwill en immateriële activa
| 4,504 | 4,398 | 4,504 | 4,517 | 4,501 | 4,592 | 4,614 | 0 | 4,643 | 0 | 4,773 | 0 | 4,774 | 0 | 4,816 | 0 | 4,837 | 0 | 5,013 | 0 | 4,979.899 | 5,047 | 5,029 | 5,049 | 5,092.538 | 5,120 | 5,141 | 5,077 | 5,159.84 | 5,225 | 5,291 | 5,351 | 5,472.846 | 5,053 | 5,046 | 5,070 | 5,195.231 | 5,227 | 5,136 | 5,216 | 5,156.59 | 5,101 | 3,707 | 3,738 | 3,740.978 | 3,760 | 3,810 | 3,816 | 3,817.902 | 3,837 | 3,888 | 3,900 | 3,947.394 | 3,968 | 3,941 | 3,977 | 3,996.481 | 4,035 | 4,091 | 4,110 | 3,361.599 | 840.4 | 840.4 | 840.4 | 843.882 | 843.882 | 843.882 | 843.882 | 861.105 | 861.105 | 861.105 | 861.105 | 880.237 | 880.237 | 880.237 | 880.237 | 835.889 | 835.889 | 835.889 | 835.889 | 749.643 | 749.643 | 749.643 | 749.643 | 518.014 | 518.014 | 518.014 | 518.014 | 4,397.366 | 549.671 | 2,137.415 | 549.671 |
Langetermijnbeleggingen
| 96,251 | 0 | 94,875 | 0 | 19,979 | 0 | 25,366 | 0 | 73,717 | 0 | 73,060 | 0 | 15,437 | 0 | 14,320 | 0 | 19,856 | 0 | 18,325 | 0 | 60,833.7 | 61,070 | 58,204 | 58,764 | 56,501.269 | 55,126 | 56,269 | 56,088 | 55,151.543 | 54,846 | 53,650 | 53,406 | 49,936.572 | 50,135 | 51,031 | 48,617 | 46,036.384 | 47,204 | 48,385 | 48,599 | 47,811.485 | 48,242 | 43,941 | 41,862 | 40,592.919 | 40,455 | 39,353 | 40,975 | 37,584.859 | 37,847 | 41,263 | 25,844 | 41,987.601 | 41,187 | 19,348 | 36,749 | 36,447.604 | 37,440 | 35,228 | 35,242 | 20,685.606 | 56.505 | 56.505 | 56.505 | 33.071 | 33.071 | 33.071 | 33.071 | 60.854 | 60.854 | 60.854 | 60.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,525 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 638 | 0 | 586 | 0 | 720 | 0 | 437 | 0 | 387 | 0 | 280 | 0 | 175 | 0 | 133 | 0 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.416 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -104,480 | -4,398 | 558,645 | -4,517 | 517,436 | -4,592 | 514,694 | 0 | -437 | 0 | -387 | 0 | 490,971 | 0 | 448,760 | 0 | 464,479 | 0 | 427,002 | 0 | -69,441.915 | -69,705 | -66,789 | -67,388 | -64,931.243 | -63,573 | -64,749 | -64,457 | -63,643.502 | -63,429 | -62,348 | -62,254 | -58,888.074 | -58,534 | -59,421 | -57,073 | -54,698.541 | -55,870 | -56,907 | -57,262 | -56,376.911 | -56,712 | -49,534 | -47,511 | -46,231.993 | -46,096 | -45,045 | -46,516 | -43,105.346 | -43,374 | -46,825 | -31,418 | -47,598.865 | -46,811 | -24,912 | -42,359 | -42,068.822 | -43,081 | -40,943 | -40,980 | -25,656.179 | -1,299.148 | -1,299.148 | -1,299.148 | -1,293.317 | -1,293.317 | -1,293.317 | -1,293.317 | -1,324.884 | -1,324.884 | -1,324.884 | -1,324.884 | -1,224.175 | -1,224.175 | -1,224.175 | -1,224.175 | -1,193.053 | -1,193.053 | -1,193.053 | -1,193.053 | -1,078.602 | -1,078.602 | -1,078.602 | -1,078.602 | -876.698 | -876.698 | -876.698 | -876.698 | 57,098.789 | -942.582 | 76,962.213 | -942.582 |
Totaal niet-vlottende activa
| 590,451 | 0 | 662,152 | 4,517 | 543,773 | 4,592 | 548,887 | 0 | 81,843 | 0 | 81,346 | 0 | 512,446 | 0 | 471,606 | 0 | 490,201 | 0 | 454,125 | 0 | 69,441.915 | 69,705 | 66,789 | 67,388 | 64,931.243 | 63,573 | 64,749 | 64,457 | 63,643.502 | 63,429 | 62,348 | 62,254 | 58,888.074 | 58,534 | 59,421 | 57,073 | 54,698.541 | 55,870 | 56,907 | 57,262 | 56,376.911 | 56,712 | 49,534 | 47,511 | 46,231.993 | 46,096 | 45,045 | 46,516 | 43,105.346 | 43,374 | 46,825 | 31,418 | 47,598.865 | 46,811 | 24,912 | 42,359 | 42,068.822 | 43,081 | 40,943 | 40,980 | 25,656.179 | 1,299.148 | 1,299.148 | 1,299.148 | 1,293.317 | 1,293.317 | 1,293.317 | 1,293.317 | 1,324.884 | 1,324.884 | 1,324.884 | 1,324.884 | 1,224.175 | 1,224.175 | 1,224.175 | 1,224.175 | 1,193.053 | 1,193.053 | 1,193.053 | 1,193.053 | 1,078.602 | 1,078.602 | 1,078.602 | 1,078.602 | 876.698 | 876.698 | 876.698 | 876.698 | 65,663.217 | 942.582 | 80,725.322 | 942.582 |
Totaal activa
| 625,050 | 602,006 | 598,890 | 652,347 | 581,424 | 634,290 | 584,440 | 617,835 | 559,956 | 571,244 | 554,862 | 605,881 | 542,187 | 536,929 | 521,131 | 567,846 | 521,395 | 557,189 | 510,002 | 560,072 | 491,690.527 | 483,500 | 479,767 | 469,513 | 467,542.99 | 464,115 | 464,631 | 460,573 | 454,938.337 | 438,513 | 429,601 | 426,985 | 409,883.56 | 394,190 | 395,675 | 389,293 | 390,189.641 | 399,815 | 399,014 | 404,156 | 401,226.022 | 391,588 | 348,414 | 343,638 | 338,448.385 | 320,903 | 313,225 | 308,824 | 295,943.458 | 288,314 | 288,587 | 283,337 | 277,757.61 | 266,938 | 253,465 | 244,120 | 229,282.81 | 223,516 | 213,173 | 208,724 | 194,299.54 | 43,130.126 | 43,130.126 | 43,130.126 | 40,706.354 | 40,706.354 | 40,706.354 | 40,706.354 | 39,442.12 | 39,442.12 | 39,442.12 | 39,442.12 | 34,182.192 | 34,182.192 | 34,182.192 | 34,182.192 | 29,452.88 | 29,452.88 | 29,452.88 | 29,452.88 | 27,037.621 | 27,037.621 | 27,037.621 | 27,037.621 | 18,604.659 | 18,604.659 | 18,604.659 | 18,604.659 | 83,980.972 | 21,012.847 | 83,559.756 | 21,012.847 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 1,995 | 0 | 0 | 0 | 1,121 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 472 | 0 | 0 | 0 | 932 | 0 | 0 | 0 | 913.634 | 0 | 0 | 0 | 776.602 | 0 | 0 | 0 | 879.291 | 0 | 0 | 0 | 879.597 | 0 | 0 | 0 | 867.861 | 0 | 0 | 0 | 519.269 | 0 | 0 | 0 | 501.265 | 178 | 0 | 176 | 451.806 | 169 | 128 | 128 | 139.028 | 5,278 | 4,916 | 4,249 | 119.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558.358 | 558.358 | 558.358 | 558.358 | 480.372 | 480.372 | 480.372 | 480.372 | 39.869 | 39.869 | 39.869 | 39.869 | 46.308 | 46.308 | 46.308 | 46.308 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 8,436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,906.164 | 0 | 11,559.378 | 0 |
Belastingschulden
| 879 | 0 | 1,027 | 0 | 1,037 | 0 | 994 | 0 | 995 | 0 | 991 | 0 | 905 | 0 | 866 | 0 | 745 | 0 | 1,357 | 0 | 1,189.227 | 957 | 1,034 | 1,105 | 1,013.756 | 1,019 | 1,161 | 1,292 | 1,101.974 | 1,057 | 1,007 | 1,016 | 914.629 | 939 | 979 | 1,066 | 1,000.423 | 1,033 | 1,049 | 1,001 | 898.303 | 997 | 960 | 1,081 | 1,025 | 947 | 892 | 974 | 897.296 | 985 | 837 | 930 | 800.161 | 746 | 750 | 818 | 744.224 | 668 | 658 | 737 | 606.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -879 | 0 | -1,027 | 0 | 257,153 | 0 | -9,430 | 0 | 22,064 | 0 | -991 | 0 | 241,047 | 0 | -866 | 0 | 210,474 | 0 | -1,357 | 0 | -2,121.227 | -957 | -1,034 | -1,105 | -1,927.39 | -1,019 | -1,161 | -1,292 | -1,878.576 | -1,057 | -1,007 | -1,016 | -1,793.92 | -939 | -979 | -1,066 | -1,000.423 | -1,033 | -1,049 | -1,001 | -898.303 | -997 | -960 | -1,081 | -1,025 | -947 | -892 | -974 | -897.296 | -1,341 | -837 | -1,282 | -1,073.917 | -1,084 | -750 | -1,074 | -744.224 | -11,224 | -658 | -9,235 | -725.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -558.358 | -1,116.717 | -558.358 | -1,116.717 | -480.372 | -960.743 | -480.372 | -960.743 | -39.869 | -79.738 | -39.869 | -79.738 | -46.308 | -92.617 | -46.308 | -92.617 | 17,337.852 | 0 | -11,559.378 | 0 |
Totaal kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 260,185 | 0 | 178,590 | 0 | 1,121 | 0 | 224,177 | 0 | 242,280 | 0 | 212,397 | 0 | 211,691 | 0 | 192,944 | 0 | 932.149 | 0 | 0 | 0 | 913.634 | 0 | 0 | 0 | 776.602 | 0 | 0 | 0 | 879.291 | 0 | 0 | 0 | 879.597 | 0 | 0 | 0 | 867.861 | 0 | 0 | 0 | 519.269 | 0 | 0 | 0 | 501.265 | 178 | 0 | 176 | 178.05 | 169 | 128 | 128 | 139.028 | 5,278 | 4,916 | 4,249 | 119.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558.358 | 558.358 | 558.358 | 558.358 | 480.372 | 480.372 | 480.372 | 480.372 | 39.869 | 39.869 | 39.869 | 39.869 | 46.308 | 46.308 | 46.308 | 46.308 | 30,244.016 | 0 | 11,559.378 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 8,131 | 0 | 22,546 | 0 | 0 | 0 | 0 | 0 | 8,782 | 0 | 8,392 | 0 | 9,068 | 0 | 8,346 | 0 | 9,576 | 22,691 | 9,942 | 28,388 | 9,746 | 32,242 | 10,270 | 28,880 | 7,617 | 32,436 | 6,677 | 27,746 | 0 | 20,222 | 0 | 20,914 | 10,724 | 24,510 | 10,674 | 25,387 | 10,279 | 27,803 | 9,180 | 27,571 | 7,298 | 21,990 | 18,340 | 20,313 | 11,949.878 | 17,410 | 18,253 | 16,717 | 13,063.178 | 9,832 | 9,512 | 8,067 | 6,854.466 | 6,767 | 6,934 | 6,814 | 6,863.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,904.363 | 0 | 3,876.994 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 185,547 | 0 | 202,308 | 0 | -2,261 | 0 | 498,160 | 0 | 121,113 | 0 | 117,213 | 0 | 118,781 | 0 | 132,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,064.05 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 636 | 0 | 287 | 0 | 2,261 | 0 | 2,283 | 0 | 2,832 | 0 | 1,958 | 0 | 1,818 | 0 | 1,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.498 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | -194,314 | 0 | -225,141 | 0 | 0 | 0 | -500,443 | 0 | -132,727 | 0 | -127,563 | 0 | -129,667 | 0 | -141,907 | 0 | -9,576 | -22,691 | 423,607 | -28,388 | -9,746 | -32,242 | 412,145 | -28,880 | -7,617 | -32,436 | 382,209 | -27,746 | 0 | -20,222 | 0 | -20,914 | -10,724 | -24,510 | -10,674 | -25,387 | -10,279 | -27,803 | -9,180 | -27,571 | -7,298 | -21,990 | -18,340 | -20,313 | -11,949.878 | -17,410 | -18,253 | -16,717 | -13,063.178 | -9,832 | -9,512 | -8,067 | -6,854.466 | -6,767 | -6,934 | -6,814 | -6,863.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,391.895 | 0 | 4,097.566 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 13,077 | 0 | 266,933 | 0 | 353,626 | 0 | 1,121 | 0 | 500,443 | 0 | 246,767 | 0 | 256,549 | 0 | 259,726 | 0 | 269,213 | 0 | 30,061.291 | 22,691 | 28,406 | 28,388 | 30,594.081 | 32,242 | 31,664 | 28,880 | 32,672.191 | 32,436 | 31,331 | 27,746 | 20,333.957 | 20,222 | 22,062 | 20,914 | 23,732.687 | 24,510 | 29,287 | 25,387 | 29,169.756 | 27,803 | 28,871 | 27,571 | 27,030.336 | 21,990 | 18,340 | 20,313 | 11,949.878 | 17,410 | 18,253 | 16,717 | 13,063.178 | 9,832 | 9,512 | 8,067 | 6,854.466 | 6,767 | 6,934 | 6,814 | 6,863.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,493.806 | 0 | 7,974.56 | 0 |
Totaal passiva
| 564,670 | 602,006 | 540,667 | 0 | 527,118 | 0 | 532,216 | 0 | 505,288 | 518,796 | 500,443 | 0 | 489,047 | 0 | 468,946 | 0 | 471,417 | 0 | 462,157 | 0 | 443,087.734 | 22,691 | 28,406 | 28,388 | 424,151.274 | 32,242 | 31,664 | 28,880 | 413,161.921 | 32,436 | 31,331 | 27,746 | 370,241.535 | 20,222 | 22,062 | 20,914 | 353,078.83 | 24,510 | 29,287 | 25,387 | 367,040.583 | 27,803 | 28,871 | 27,571 | 310,368.905 | 21,990 | 18,340 | 20,313 | 267,242.457 | 260,533 | 18,253 | 256,872 | 252,367.589 | 242,541 | 228,897 | 219,700 | 205,637.646 | 200,554 | 190,485 | 186,156 | 6,863.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558.358 | 558.358 | 558.358 | 558.358 | 480.372 | 480.372 | 480.372 | 480.372 | 39.869 | 39.869 | 39.869 | 39.869 | 46.308 | 46.308 | 46.308 | 46.308 | 74,737.822 | 0 | 74,653.027 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,395.831 | 0 | 0 | 0 | 1,395.831 | 0 | 0 | 0 | 2,895.831 | 0 | 0 | 0 | 1,895.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,096 | 0 | 18,029 | 0 | 18,045 | 0 | 18,037 | 0 | 18,048 | 0 | 18,057 | 0 | 18,040 | 0 | 18,184 | 0 | 17,833 | 0 | 17,296 | 0 | 17,261.345 | 17,288 | 16,423 | 15,704 | 15,750.417 | 15,761 | 15,094 | 15,083 | 14,414.569 | 15,154 | 15,106 | 15,113 | 14,392.329 | 15,101 | 15,106 | 14,518 | 13,803.649 | 14,953 | 14,339 | 13,726 | 12,619.172 | 13,253 | 9,917 | 9,460 | 8,283.299 | 9,434 | 9,431 | 9,456 | 7,267.065 | 9,956 | 8,991 | 9,014 | 9,022.918 | 8,603 | 8,612 | 8,218 | 8,210.55 | 7,817 | 7,792 | 7,413 | 7,376.252 | 1,844.063 | 1,844.063 | 1,844.063 | 1,659.377 | 1,659.377 | 1,659.377 | 1,659.377 | 1,380.035 | 1,380.035 | 1,380.035 | 1,380.035 | 1,370.236 | 1,370.236 | 1,370.236 | 1,370.236 | 390.294 | 390.294 | 390.294 | 390.294 | 330.138 | 330.138 | 330.138 | 330.138 | 321.021 | 321.021 | 321.021 | 321.021 | 1,290.299 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 36,529 | 0 | 35,549 | 0 | 0 | 0 | 33,984 | 0 | 0 | 0 | 30,785 | 0 | 0 | 0 | 27,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,059.474 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 2,361 | 0 | -672 | 0 | 32,871 | 0 | -641 | 0 | 33,068 | 0 | 2,640 | 0 | 32,391 | 0 | 3,270 | 0 | 29,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -221.412 | -221.412 | -221.412 | -221.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,523.543 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 41,220 | 57,632 | -1,698 | 0 | 0 | 0 | -32,958 | 0 | 1,970 | 0 | 0 | 0 | 0 | 0 | -30,553 | 0 | 0 | 0 | -26,874 | 0 | -0.445 | 28,610 | 0 | 28,123 | 0 | 25,574 | 0 | 23,950 | -298.001 | 23,056 | 0 | 22,665 | -285.511 | 21,174 | 0 | 20,694 | -243.282 | 18,986 | 0 | 18,713 | -262.893 | 16,518 | 0 | 16,583 | 15,436.413 | 15,027 | 16,036 | 16,635 | 15,641.501 | 15,002 | 14,646 | 14,608 | 13,413.138 | 13,007 | 13,143 | 13,341 | 12,579.695 | 12,339 | 12,089 | 12,315 | 11,594.405 | 3,600.696 | 3,600.696 | 3,600.696 | 3,201.969 | 3,201.969 | 3,201.969 | 3,201.969 | 2,829.668 | 2,829.668 | 2,829.668 | 2,829.668 | 2,252.49 | 2,252.49 | 2,252.49 | 2,252.49 | 2,981.421 | 2,981.421 | 2,981.421 | 2,981.421 | 2,602.661 | 2,602.661 | 2,602.661 | 2,602.661 | 2,198.677 | 2,198.677 | 2,198.677 | 2,198.677 | 1,350.906 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 59,316 | 57,632 | 55,221 | 55,170 | 52,922 | 51,944 | 50,908 | 52,027 | 53,087 | 52,448 | 52,821 | 53,094 | 51,465 | 50,335 | 50,575 | 50,878 | 48,424 | 48,249 | 46,387 | 47,934 | 47,161.9 | 45,898 | 44,857 | 43,827 | 42,136.874 | 41,335 | 39,483 | 39,033 | 39,008.688 | 38,210 | 38,023 | 37,778 | 37,007.085 | 36,275 | 35,775 | 35,212 | 34,552.949 | 33,939 | 32,948 | 32,439 | 31,096.796 | 29,771 | 26,893 | 26,043 | 25,115.543 | 24,461 | 25,467 | 26,091 | 25,804.397 | 24,958 | 23,637 | 23,622 | 22,570.699 | 21,610 | 21,755 | 21,559 | 20,790.245 | 20,156 | 19,881 | 19,728 | 18,970.657 | 5,444.759 | 5,444.759 | 5,444.759 | 4,639.934 | 4,639.934 | 4,639.934 | 4,639.934 | 4,209.703 | 4,209.703 | 4,209.703 | 4,209.703 | 3,622.726 | 3,622.726 | 3,622.726 | 3,622.726 | 3,371.715 | 3,371.715 | 3,371.715 | 3,371.715 | 2,932.798 | 2,932.798 | 2,932.798 | 2,932.798 | 2,519.698 | 2,519.698 | 2,519.698 | 2,519.698 | 9,224.222 | 0 | 8,878.728 | 0 |
Totaal eigen vermogen
| 60,380 | 57,632 | 56,525 | 55,170 | 54,306 | 51,944 | 52,224 | 52,027 | 54,668 | 52,448 | 54,419 | 53,094 | 53,140 | 50,335 | 52,185 | 50,878 | 49,978 | 48,249 | 47,845 | 47,934 | 48,602.793 | 47,279 | 46,218 | 45,166 | 43,391.716 | 42,575 | 42,216 | 41,769 | 41,776.416 | 40,900 | 40,715 | 40,431 | 39,642.025 | 38,869 | 38,347 | 37,766 | 37,110.811 | 36,454 | 35,660 | 35,150 | 34,185.439 | 32,900 | 29,915 | 29,030 | 28,079.48 | 27,324 | 28,352 | 28,999 | 28,701.001 | 27,781 | 26,479 | 26,465 | 25,390.021 | 24,397 | 24,568 | 24,420 | 23,645.164 | 22,962 | 22,688 | 22,568 | 21,779.035 | 5,444.759 | 5,444.759 | 5,444.759 | 4,639.934 | 4,639.934 | 4,639.934 | 4,639.934 | 4,209.703 | 4,209.703 | 4,209.703 | 4,209.703 | 3,622.726 | 3,622.726 | 3,622.726 | 3,622.726 | 3,371.715 | 3,371.715 | 3,371.715 | 3,371.715 | 2,932.798 | 2,932.798 | 2,932.798 | 2,932.798 | 2,519.698 | 2,519.698 | 2,519.698 | 2,519.698 | 9,243.15 | 0 | 8,906.729 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 625,050 | 659,638 | 598,890 | 652,347 | 581,424 | 634,290 | 584,440 | 617,835 | 559,956 | 571,244 | 554,862 | 605,881 | 542,187 | 536,929 | 521,131 | 567,846 | 521,395 | 557,189 | 510,002 | 560,072 | 491,690.527 | 483,500 | 479,767 | 469,513 | 467,542.99 | 464,115 | 464,631 | 460,573 | 454,938.337 | 438,513 | 429,601 | 426,985 | 409,883.56 | 394,190 | 395,675 | 389,293 | 390,189.641 | 399,815 | 399,014 | 404,156 | 401,226.022 | 391,588 | 348,414 | 343,638 | 338,448.385 | 320,903 | 313,225 | 308,824 | 295,943.458 | 288,314 | 288,587 | 283,337 | 277,757.61 | 266,938 | 253,465 | 244,120 | 229,282.81 | 223,516 | 213,173 | 208,724 | 194,299.54 | 43,130.126 | 43,130.126 | 43,130.126 | 40,706.354 | 40,706.354 | 40,706.354 | 40,706.354 | 39,442.12 | 39,442.12 | 39,442.12 | 39,442.12 | 34,182.192 | 34,182.192 | 34,182.192 | 34,182.192 | 29,452.88 | 29,452.88 | 29,452.88 | 29,452.88 | 27,037.621 | 27,037.621 | 27,037.621 | 27,037.621 | 18,604.659 | 18,604.659 | 18,604.659 | 18,604.659 | 83,980.972 | 21,012.847 | 83,559.756 | 21,012.847 |