Telefónica Deutschland Holding AG
FSX:O2D.DE
2.43 (EUR) • At close April 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q1 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 190 | 83 | 165 | 67 | 295 | -84 | 390 | -62 | -56 | -156 | -107 | -30 | -11 | -82 | -203 | -39 | -40 | -99 | -154 | -105 | 253 | -170 | -36 | -71 | -100 | -176 | -642 | -14.799 | -23.957 | -40.244 | 88 | -10 | 1,226.203 | 120.123 | 517.274 | 22.588 |
Afschrijvingen & Amortisatie
| 1,163 | 1,147 | 1,159 | 1,124 | 1,196 | 1,186 | 979 | 1,110 | 929 | 1,215 | 571 | 479 | 470 | 467 | 429 | 476 | 483 | 481 | 516 | 533 | 529 | 540 | 522 | 458 | 532 | 555 | 546 | 245.012 | 267.127 | 266.861 | 347.613 | 566.387 | 303.555 | 269.163 | 288.778 | 509.675 |
Uitgestelde Inkomstenbelasting
| -83 | -4 | -73 | 0 | -84 | 0 | -95 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 14.898 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.1 | 0 | 5 | 0 | 2 | 0 | 3 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 97 | -108 | 70 | -42 | -118 | -95 | 108 | -191 | 0 | 0 | 216 | -19 | -112 | -144 | 117 | -37 | 10 | -117 | 216 | 142 | -12 | -181 | 117 | 133 | -149 | -20 | 488 | 38.086 | 177.057 | 51.857 | -16.898 | 16.898 | -238.851 | -63.305 | 181.2 | -207.106 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.312 | 3.312 | 0 | 0 | 258.281 | 15.55 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.184 | -21.744 | 0.56 | -13.586 | 13.586 | -32.483 | -2.794 | -5.174 | 4.319 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.353 | -135.06 |
Overig Werkkapitaal
| 97 | -108 | 70 | -42 | -118 | -95 | 108 | -191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.902 | 198.801 | 51.297 | 0 | 0 | -206.368 | -60.511 | -165.26 | -91.915 |
Overige Niet-Contante Posten
| 2,275 | 2,286 | 2,292 | 2,275 | -188 | 23 | -117 | 9 | 301 | -220 | -3 | -6 | 8 | -8 | 226 | 8 | 8 | -8 | 91 | 12 | -345 | -9 | 72 | 9 | 10 | -20 | 27 | 6.507 | 5.614 | 2.879 | 184.813 | 91.187 | -650.621 | -0.672 | 3.46 | -23.425 |
Kasstroom uit Operationele Activiteiten
| 1,316 | 1,110 | 1,295 | 1,176 | 1,103 | 1,030 | 1,268 | 866 | 1,176 | 839 | 678 | 424 | 355 | 233 | 576 | 408 | 461 | 257 | 672 | 582 | 425 | 180 | 677 | 529 | 293 | 339 | 421 | 274.806 | 425.841 | 281.353 | 605.528 | 664.472 | 640.286 | 325.309 | 990.712 | 301.732 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -489 | -687 | -584 | -795 | -501 | -666 | -452 | -548 | -461 | -505 | -268 | -204 | -285 | -222 | -182 | -203 | -385 | -267 | -214 | -221 | -401 | -198 | -215 | -271 | -1,267 | -308 | -238 | -146.806 | -137.532 | -166.662 | -356.247 | -307.753 | -151.549 | -144.325 | -111.044 | -325.041 |
Netto Overnames
| 2 | 2 | 18 | 4 | 542 | 2 | 778 | 4 | 0 | 0 | 21 | -1 | 0 | 0 | -20 | 0 | -9 | 1 | 0 | 0 | 0 | 0 | 7 | -3 | 15 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.185 | 0 |
Aankoop van Beleggingen
| -13 | -50 | 6 | -27 | 3 | -17 | -13 | -12 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | -1 | -1 | -2 | -3 | -9 | 3 | -4 | -10 | 0 | 0 | 0 | 0 | 4.043 | 0.907 | -7.95 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 51 | 62 | -16 | 16 | 6 | 0 | -765 | 5 | 0 | 0 | 1 | -2 | 1 | 4 | 9 | -3 | 1 | 11 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 41 | 13 | 9 | -8 | -34 | 34 | -1 | 1 | -14 | -12 | -1 | 2 | 1 | -1 | 29 | -1 | 2 | -1 | 1 | -1 | 591 | 1 | 0 | 0 | -1 | 1 | -3,233 | 0.368 | 0.099 | 0.533 | 105.135 | -12.135 | 544.49 | 0.004 | -3.23 | 2.959 |
Kasstroom uit Investeringsactiviteiten
| -448 | -674 | -575 | -803 | 16 | -647 | 312 | -550 | -475 | -517 | -247 | -206 | -285 | -219 | -164 | -208 | -392 | -258 | -216 | -231 | 193 | -201 | -218 | -274 | -1,253 | -239 | -3,471 | -142.395 | -136.526 | -174.079 | -251.112 | -319.888 | 392.941 | -144.321 | -111.089 | -322.082 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -174 | -57 | -45 | -34 | -413 | -152 | -160 | -879 | 0 | -552 | -602 | -551 | -817 | -332 | -1,127 | -601 | -115 | 0 | -396 | -212 | -465 | -275 | -124 | -320 | -109 | -100 | -99 | -0.079 | -15.39 | -125.531 | 0 | -2.186 | -704.038 | -1.608 | -0.953 | -1.854 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 525 | 0 | 0 | 0 | 0 | 0 | 289.207 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.805 | -0.724 | -2.471 | 0 | 0 | 0 | 0 | -22.398 | -0.502 |
Uitgekeerde Dividenden
| 0 | -535 | 0 | -535 | 0 | -535 | 0 | -506 | 0 | -803 | 0 | 0 | -773 | 0 | 0 | 0 | -744 | 0 | 0 | 0 | -714 | 0 | 0 | 0 | -714 | 0 | 0 | -0.036 | -525 | 0 | -0.375 | -502.625 | 0 | 0 | -266.809 | 0 |
Overige Financieringsactiviteiten
| -95 | -2 | -79 | -3 | -334 | -384 | -307 | 512 | -390 | 752 | -11 | 945 | 1,001 | 571 | 791 | 239 | 851 | 0 | 250 | -111 | 350 | 250 | 0 | 49 | 0 | 295 | 126 | 3,618.78 | 72.136 | 498.12 | 191.186 | 0 | -1,112.549 | 0.708 | -268.938 | 0 |
Kasstroom uit Financieringsactiviteiten
| -591 | -905 | -369 | -967 | -747 | -1,071 | -467 | -873 | -390 | -603 | -613 | 394 | -589 | 239 | -336 | -362 | -8 | 0 | -146 | -323 | -829 | -25 | -124 | -271 | -823 | 195 | 27 | 3,601.86 | -468.978 | 370.118 | 190.811 | -504.811 | -1,816.587 | -0.9 | -3.082 | -2.356 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2 | 777 | -778 | 1,021 | -1,012 | 1,328 | -1,337 | 781 | -781 | 751 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | -1 | -1 | 1 | 0 | 0 | -16 | 0.454 | 0.001 | 0 | -708.667 | 323.667 | 202.083 | 0 | 119.029 | 0 |
Netto Kasstroomverandering
| 279 | -496 | 379 | -642 | 429 | -697 | 1,113 | 216.529 | -470 | 470 | -181 | 611 | -519 | 253 | 76 | -162 | 61 | -1 | 309 | 28 | -210 | -47 | 334 | -15 | -1,783 | 295 | -3,039 | 3,734.725 | -179.662 | 477.392 | -163.44 | 163.44 | -581.277 | 180.088 | 995.57 | -22.706 |
Kaspositie aan het Einde van de Periode
| 589 | 310 | 806 | 427 | 1,069 | 640 | 1,337 | 224 | 0 | 470 | 751 | 932 | 321 | 840 | 587 | 511 | 673 | 612 | 613 | 304 | 276 | 486 | 533 | 199 | 214 | 1,997 | 1,702 | 4,741 | 1,006.275 | 1,185.937 | 0 | 163.44 | 323.666 | 1,530.739 | 1,350.651 | -22.706 |